Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
105 seven sisters road, london, N7 7QR
Website
-
yialousa estates limitedEstimated Valuation
£405.2k
Pomanda estimates the enterprise value of YIALOUSA ESTATES LIMITED at £405.2k based on a Turnover of £169.9k and 2.38x industry multiple (adjusted for size and gross margin).
yialousa estates limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of YIALOUSA ESTATES LIMITED at £0 based on an EBITDA of £-1.7k and a 4.66x industry multiple (adjusted for size and gross margin).
yialousa estates limitedEstimated Valuation
£5.3k
Pomanda estimates the enterprise value of YIALOUSA ESTATES LIMITED at £5.3k based on Net Assets of £3k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Yialousa Estates LimitedOverview
Yialousa Estates Limited is a live company located in london, N7 7QR with a Companies House number of 10069188. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in March 2016, it's largest shareholder is
neophytos tsangarides
with a 100% stake. Yialousa Estates Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£169.9k with
declining
growth in recent years.
Pomanda's financial health check has awarded Yialousa Estates Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £169.9k, make it smaller than the average company (£847k)
£169.9k - Yialousa Estates Limited
£847k - Industry AVG
Growth
3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (2.8%)
-16% - Yialousa Estates Limited
2.8% - Industry AVG
Production
with a gross margin of 29.6%, this company has a higher cost of product (72.5%)
29.6% - Yialousa Estates Limited
72.5% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (27.8%)
-1% - Yialousa Estates Limited
27.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Yialousa Estates Limited
4 - Industry AVG
Pay Structure
on an average salary of £31.9k, the company has an equivalent pay structure (£31.9k)
£31.9k - Yialousa Estates Limited
£31.9k - Industry AVG
Efficiency
resulting in sales per employee of £169.9k, this is equally as efficient (£180.6k)
£169.9k - Yialousa Estates Limited
£180.6k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (33 days)
65 days - Yialousa Estates Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 624 days, this is slower than average (34 days)
624 days - Yialousa Estates Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Yialousa Estates Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Yialousa Estates Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.5%, this is a higher level of debt than the average (68%)
99.5% - Yialousa Estates Limited
68% - Industry AVG
YIALOUSA ESTATES LIMITED financials
EXPORT
Yialousa Estates Limited's latest turnover from September 2023 is estimated at £169.9 thousand and the company has net assets of £3 thousand. According to their latest financial statements, we estimate that Yialousa Estates Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Turnover
169,908
176,738
261,128
284,246
773,860
857,373
173,778
759,382
Other Income Or Grants
Cost Of Sales
119,553
127,090
192,562
204,219
552,183
605,453
118,086
511,820
Gross Profit
50,355
49,649
68,566
80,027
221,677
251,921
55,692
247,563
Admin Expenses
52,025
59,768
64,229
66,238
220,517
251,950
56,469
247,538
Operating Profit
-1,670
-10,119
4,337
13,789
1,160
-29
-777
25
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,670
-10,119
4,337
13,789
1,160
-29
-777
25
Tax
-824
-2,620
-220
-5
Profit After Tax
-1,670
-10,119
3,513
11,169
940
-29
-777
20
Dividends Paid
Retained Profit
-1,670
-10,119
3,513
11,169
940
-29
-777
20
Employee Costs
31,920
30,644
28,401
27,762
85,857
82,141
25,993
79,800
Number Of Employees
1
1
1
1
3
3
1
3
EBITDA*
-1,670
-10,119
4,337
13,789
1,160
-29
-777
25
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Tangible Assets
566,892
566,892
566,892
566,892
566,892
566,892
566,892
10,792
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
566,892
566,892
566,892
566,892
566,892
566,892
566,892
10,792
Stock & work in progress
Trade Debtors
30,460
31,669
56,407
51,534
156,237
192,791
30,317
169,920
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
30,460
31,669
56,407
51,534
156,237
192,791
30,317
169,920
total assets
597,352
598,561
623,299
618,426
723,129
759,683
597,209
180,712
Bank overdraft
Bank loan
Trade Creditors
204,643
204,182
218,801
217,441
333,313
371,018
208,171
180,692
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
204,643
204,182
218,801
217,441
333,313
371,018
208,171
180,692
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
389,662
389,662
389,662
389,662
389,662
389,451
389,795
provisions
total long term liabilities
389,662
389,662
389,662
389,662
389,662
389,451
389,795
total liabilities
594,305
593,844
608,463
607,103
722,975
760,469
597,966
180,692
net assets
3,047
4,717
14,836
11,323
154
-786
-757
20
total shareholders funds
3,047
4,717
14,836
11,323
154
-786
-757
20
Sep 2023
Sep 2022
Sep 2021
Sep 2020
Sep 2019
Sep 2018
Sep 2017
Sep 2016
Operating Activities
Operating Profit
-1,670
-10,119
4,337
13,789
1,160
-29
-777
25
Depreciation
Amortisation
Tax
-824
-2,620
-220
-5
Stock
Debtors
-1,209
-24,738
4,873
-104,703
-36,554
162,474
-139,603
169,920
Creditors
461
-14,619
1,360
-115,872
-37,705
162,847
27,479
180,692
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-211
344
166,305
10,792
Investing Activities
capital expenditure
-556,100
-10,792
Change in Investments
cash flow from investments
-556,100
-10,792
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
211
-344
389,795
share issue
interest
cash flow from financing
211
-344
389,795
cash and cash equivalents
cash
overdraft
change in cash
yialousa estates limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for yialousa estates limited. Get real-time insights into yialousa estates limited's credit score, group structure and payment trends.
Perform a competitor analysis for yialousa estates limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in N 7 area or any other competitors across 12 key performance metrics.
yialousa estates limited Ownership
YIALOUSA ESTATES LIMITED group structure
Yialousa Estates Limited has no subsidiary companies.
Ultimate parent company
YIALOUSA ESTATES LIMITED
10069188
YIALOUSA ESTATES LIMITED Shareholders
The sole shareholder of Yialousa Estates Limited is Neophytos Tsangarides.
neophytos tsangarides
100%
yialousa estates limited directors
Yialousa Estates Limited currently has 1 director, Mr Neophytos Tsangarides serving since Mar 2016.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
March 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
C CHARLES & CO LTD
auditor
-
address
105 seven sisters road, london, N7 7QR
Bank
-
Legal Advisor
-
yialousa estates limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to yialousa estates limited.
yialousa estates limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for YIALOUSA ESTATES LIMITED. This can take several minutes, an email will notify you when this has completed.
yialousa estates limitedCompanies House Filings - See Documents
