west end capital finance limited

Live YoungMegaRapid

west end capital finance limited Company Information

Share WEST END CAPITAL FINANCE LIMITED

Company Number

10069521

Shareholders

david hackney

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

14 palace court 14 palace court, bayswater, london, W2 4HR

west end capital finance limited Estimated Valuation

£347.3m

Pomanda estimates the enterprise value of WEST END CAPITAL FINANCE LIMITED at £347.3m based on a Turnover of £125.9m and 2.76x industry multiple (adjusted for size and gross margin).

west end capital finance limited Estimated Valuation

£35.1m

Pomanda estimates the enterprise value of WEST END CAPITAL FINANCE LIMITED at £35.1m based on an EBITDA of £3.7m and a 9.52x industry multiple (adjusted for size and gross margin).

west end capital finance limited Estimated Valuation

£535.6k

Pomanda estimates the enterprise value of WEST END CAPITAL FINANCE LIMITED at £535.6k based on Net Assets of £410.4k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

West End Capital Finance Limited Overview

West End Capital Finance Limited is a live company located in london, W2 4HR with a Companies House number of 10069521. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in March 2016, it's largest shareholder is david hackney with a 100% stake. West End Capital Finance Limited is a young, mega sized company, Pomanda has estimated its turnover at £125.9m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

West End Capital Finance Limited Health Check

Pomanda's financial health check has awarded West End Capital Finance Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £125.9m, make it larger than the average company (£5.3m)

£125.9m - West End Capital Finance Limited

£5.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 57%, show it is growing at a faster rate (6.7%)

57% - West End Capital Finance Limited

6.7% - Industry AVG

production

Production

with a gross margin of 55.4%, this company has a comparable cost of product (55.4%)

55.4% - West End Capital Finance Limited

55.4% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it less profitable than the average company (9.1%)

2.9% - West End Capital Finance Limited

9.1% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (12)

2 - West End Capital Finance Limited

12 - Industry AVG

paystructure

Pay Structure

on an average salary of £79.6k, the company has an equivalent pay structure (£79.6k)

£79.6k - West End Capital Finance Limited

£79.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £62.9m, this is more efficient (£217.2k)

£62.9m - West End Capital Finance Limited

£217.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 84 days, this is later than average (32 days)

84 days - West End Capital Finance Limited

32 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (41 days)

0 days - West End Capital Finance Limited

41 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - West End Capital Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

2 weeks - West End Capital Finance Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 98.7%, this is a higher level of debt than the average (69.2%)

98.7% - West End Capital Finance Limited

69.2% - Industry AVG

WEST END CAPITAL FINANCE LIMITED financials

EXPORTms excel logo

West End Capital Finance Limited's latest turnover from March 2024 is estimated at £125.9 million and the company has net assets of £410.4 thousand. According to their latest financial statements, West End Capital Finance Limited has 2 employees and maintains cash reserves of £1.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover125,863,095134,921,91680,302,58532,252,44543,642,04859,511,18932,267,10539,849,768
Other Income Or Grants
Cost Of Sales56,098,22656,654,48332,149,36012,912,35516,845,50523,379,92112,783,62615,268,676
Gross Profit69,764,86978,267,43448,153,22619,340,09126,796,54436,131,26919,483,47924,581,092
Admin Expenses66,083,37976,214,59448,030,83618,681,50225,503,57434,925,93918,675,37624,090,582
Operating Profit3,681,4902,052,840122,390658,5891,292,9701,205,330808,103490,510
Interest Payable3,266,4512,593,381946,558461,461728,566755,829550,111283,990
Interest Receivable85,16342,963552128136410600256
Pre-Tax Profit500,201-497,578-823,616197,256564,540449,911258,591206,775
Tax-125,050-37,479-107,263-85,483-49,132-41,355
Profit After Tax375,151-497,578-823,616159,777457,277364,428209,459165,420
Dividends Paid
Retained Profit375,151-497,578-823,616159,777457,277364,428209,459165,420
Employee Costs159,156147,950146,49068,65469,39868,38465,98062,725
Number Of Employees22211111
EBITDA*3,681,8302,052,869122,390658,5891,292,9701,205,330808,103490,510

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets6621,002
Intangible Assets
Investments & Other26,71448,38130,39076,00076,466466
Debtors (Due After 1 year)
Total Fixed Assets27,37649,38330,39076,00076,466466
Stock & work in progress
Trade Debtors29,093,01326,797,05319,650,9327,074,32910,449,44415,255,2568,247,5468,737,228
Group Debtors
Misc Debtors31,06923,5383,209,86615,15838,58767,474100361,611
Cash1,310,3891,933,92287,87859,329197,49773,76135,465204,403
misc current assets
total current assets30,434,47128,754,51322,948,6767,148,81610,685,52815,396,4918,283,1119,303,242
total assets30,461,84728,803,89622,979,0667,224,81610,761,99415,396,9578,283,1119,303,242
Bank overdraft
Bank loan
Trade Creditors 1,135139,60511,6088,00012,000
Group/Directors Accounts59,655107,493
other short term finances29,691,04428,320,86222,203,7815,748,5989,331,28514,556,1137,838,8139,087,685
hp & lease commitments
other current liabilities335,035413,64159,04210,102114,92493,43757,31950,037
total current liabilities30,027,21428,734,50322,402,4285,818,3559,565,31014,657,5507,908,1329,137,722
loans24,21534,12643,79350,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities24,21534,12643,79350,000
total liabilities30,051,42928,768,62922,446,2215,868,3559,565,31014,657,5507,908,1329,137,722
net assets410,41835,267532,8451,356,4611,196,684739,407374,979165,520
total shareholders funds410,41835,267532,8451,356,4611,196,684739,407374,979165,520
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit3,681,4902,052,840122,390658,5891,292,9701,205,330808,103490,510
Depreciation34029
Amortisation
Tax-125,050-37,479-107,263-85,483-49,132-41,355
Stock
Debtors2,303,4913,959,79315,771,311-3,398,544-4,834,6997,075,084-851,1939,098,839
Creditors1,135-139,605139,605-11,6083,608-4,00012,000
Accruals and Deferred Income-78,606354,59948,940-104,82221,48736,1187,28250,037
Deferred Taxes & Provisions
Cash flow from operations1,175,818-1,691,930-15,460,3763,903,2246,045,501-5,923,1191,629,446-8,599,647
Investing Activities
capital expenditure-1,031
Change in Investments-21,66717,991-45,610-46676,000466
cash flow from investments21,667-19,02245,610466-76,000-466
Financing Activities
Bank loans
Group/Directors Accounts-59,655-47,838107,493
Other Short Term Loans 1,370,1826,117,08116,455,183-3,582,687-5,224,8286,717,300-1,248,8729,087,685
Long term loans-9,911-9,667-6,20750,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue100
interest-3,181,288-2,550,418-946,006-461,333-728,430-755,419-549,511-283,734
cash flow from financing-1,821,0173,556,99615,443,315-4,041,858-5,845,7655,961,881-1,798,3838,804,051
cash and cash equivalents
cash-623,5331,846,04428,549-138,168123,73638,296-168,938204,403
overdraft
change in cash-623,5331,846,04428,549-138,168123,73638,296-168,938204,403

west end capital finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for west end capital finance limited. Get real-time insights into west end capital finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

West End Capital Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for west end capital finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other mega companies, companies in W 2 area or any other competitors across 12 key performance metrics.

west end capital finance limited Ownership

WEST END CAPITAL FINANCE LIMITED group structure

West End Capital Finance Limited has 2 subsidiary companies.

Ultimate parent company

WEST END CAPITAL FINANCE LIMITED

10069521

2 subsidiaries

WEST END CAPITAL FINANCE LIMITED Shareholders

david hackney 100%

west end capital finance limited directors

West End Capital Finance Limited currently has 2 directors. The longest serving directors include Mr Ofer Shechter (Apr 2021) and Miss Welanssa Negatu (Apr 2021).

officercountryagestartendrole
Mr Ofer ShechterUnited Kingdom47 years Apr 2021- Director
Miss Welanssa NegatuEngland36 years Apr 2021- Director

P&L

March 2024

turnover

125.9m

-7%

operating profit

3.7m

0%

gross margin

55.5%

-4.45%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

410.4k

+10.64%

total assets

30.5m

+0.06%

cash

1.3m

-0.32%

net assets

Total assets minus all liabilities

west end capital finance limited company details

company number

10069521

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

HAZLEWOOD LLP

auditor

-

address

14 palace court 14 palace court, bayswater, london, W2 4HR

Bank

-

Legal Advisor

-

west end capital finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to west end capital finance limited. Currently there are 1 open charges and 1 have been satisfied in the past.

west end capital finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for WEST END CAPITAL FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

west end capital finance limited Companies House Filings - See Documents

datedescriptionview/download