meet harmony limited

meet harmony limited Company Information

Share MEET HARMONY LIMITED
Live 
YoungSmallDeclining

Company Number

10069842

Industry

Retail sale via mail order houses or via Internet

 

Shareholders

antonin rubens cohen adad

the family (fellowship) llp

View All

Group Structure

View All

Contact

Registered Address

9th floor 107 cheapside, london, EC2V 6DN

meet harmony limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of MEET HARMONY LIMITED at £1m based on a Turnover of £2.9m and 0.35x industry multiple (adjusted for size and gross margin).

meet harmony limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MEET HARMONY LIMITED at £0 based on an EBITDA of £-91.9k and a 4.09x industry multiple (adjusted for size and gross margin).

meet harmony limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of MEET HARMONY LIMITED at £1.4m based on Net Assets of £604k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Meet Harmony Limited Overview

Meet Harmony Limited is a live company located in london, EC2V 6DN with a Companies House number of 10069842. It operates in the retail sale via mail order houses or via internet sector, SIC Code 47910. Founded in March 2016, it's largest shareholder is antonin rubens cohen adad with a 88.5% stake. Meet Harmony Limited is a young, small sized company, Pomanda has estimated its turnover at £2.9m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Meet Harmony Limited Health Check

Pomanda's financial health check has awarded Meet Harmony Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £2.9m, make it larger than the average company (£506.8k)

£2.9m - Meet Harmony Limited

£506.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.5%)

-8% - Meet Harmony Limited

4.5% - Industry AVG

production

Production

with a gross margin of 35.9%, this company has a comparable cost of product (35.9%)

35.9% - Meet Harmony Limited

35.9% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (1.9%)

-3.2% - Meet Harmony Limited

1.9% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Meet Harmony Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.4k, the company has an equivalent pay structure (£31.4k)

£31.4k - Meet Harmony Limited

£31.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £2.9m, this is more efficient (£186.7k)

£2.9m - Meet Harmony Limited

£186.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (19 days)

54 days - Meet Harmony Limited

19 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (32 days)

0 days - Meet Harmony Limited

32 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 20 days, this is less than average (81 days)

20 days - Meet Harmony Limited

81 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 481 weeks, this is more cash available to meet short term requirements (17 weeks)

481 weeks - Meet Harmony Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.8%, this is a lower level of debt than the average (71.6%)

0.8% - Meet Harmony Limited

71.6% - Industry AVG

MEET HARMONY LIMITED financials

EXPORTms excel logo

Meet Harmony Limited's latest turnover from December 2023 is estimated at £2.9 million and the company has net assets of £604 thousand. According to their latest financial statements, Meet Harmony Limited has 1 employee and maintains cash reserves of £43.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Turnover2,894,3403,394,6143,494,4663,672,9145,038,9301,125,622739,215212,671
Other Income Or Grants00000000
Cost Of Sales1,853,9062,167,4152,217,8772,378,7263,169,389696,164452,263131,424
Gross Profit1,040,4341,227,1981,276,5891,294,1881,869,541429,458286,95181,247
Admin Expenses1,132,3651,295,0391,295,8251,408,1202,317,016338,506-171,62844,682
Operating Profit-91,931-67,841-19,236-113,932-447,47590,952458,57936,565
Interest Payable00027,20130,099000
Interest Receivable3,1902,109117852,7063,32484466
Pre-Tax Profit-88,741-65,732-19,119-141,047-474,86894,275459,42336,631
Tax00000-17,912-87,290-7,326
Profit After Tax-88,741-65,732-19,119-141,047-474,86876,363372,13329,305
Dividends Paid00000000
Retained Profit-88,741-65,732-19,119-141,047-474,86876,363372,13329,305
Employee Costs31,43529,64329,65628,181766,117155,009206,81927,722
Number Of Employees111127571
EBITDA*-91,931-67,841-19,029-107,691-437,341100,745462,10036,565

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Tangible Assets00020710,85020,98424,3150
Intangible Assets00000000
Investments & Other2,6792,6792,6794,1060000
Debtors (Due After 1 year)00000000
Total Fixed Assets2,6792,6792,6794,31310,85020,98424,3150
Stock & work in progress104,41128,2645511,85360,450439,121349,1909,497
Trade Debtors431,443562,656617,443671,937704,783101,1988,24312,318
Group Debtors00033,13435,156000
Misc Debtors26,69632,57865,18820,43251,12431,26000
Cash43,40778,12942,37250,918119,985601,508284,80052,994
misc current assets00000000
total current assets605,957701,627725,554778,274971,4981,173,087642,23374,809
total assets608,636704,306728,233782,587982,3481,194,071666,54874,809
Bank overdraft00000000
Bank loan00000000
Trade Creditors 2,1455,4383,64111,05926,58428,706146,19745,503
Group/Directors Accounts00004141410
other short term finances0000891,822000
hp & lease commitments00000000
other current liabilities2,5396,175881,824909,64160,967687,522118,8710
total current liabilities4,68411,613885,465920,700979,414716,269265,10945,503
loans00000000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions00000000
total long term liabilities00000000
total liabilities4,68411,613885,465920,700979,414716,269265,10945,503
net assets603,952692,693-157,232-138,1132,934477,802401,43929,306
total shareholders funds603,952692,693-157,232-138,1132,934477,802401,43929,306
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016
Operating Activities
Operating Profit-91,931-67,841-19,236-113,932-447,47590,952458,57936,565
Depreciation002076,24110,1349,7933,5210
Amortisation00000000
Tax00000-17,912-87,290-7,326
Stock76,14727,713-1,302-58,597-378,67189,931339,6939,497
Debtors-137,095-87,397-42,872-65,560658,605124,215-4,07512,318
Creditors-3,2931,797-7,418-15,525-2,122-117,491100,69445,503
Accruals and Deferred Income-3,636-875,649-27,817848,674-626,555568,651118,8710
Deferred Taxes & Provisions00000000
Cash flow from operations-37,912-882,009-10,090849,615-1,345,952319,847258,75752,927
Investing Activities
capital expenditure0004,4020-6,462-27,8360
Change in Investments00-1,4274,1060000
cash flow from investments001,4272960-6,462-27,8360
Financing Activities
Bank loans00000000
Group/Directors Accounts000-4100410
Other Short Term Loans 000-891,822891,822000
Long term loans00000000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0915,657000001
interest3,1902,109117-27,116-27,3933,32484466
cash flow from financing3,190917,766117-918,979864,4293,32488567
cash and cash equivalents
cash-34,72235,757-8,546-69,067-481,523316,708231,80652,994
overdraft00000000
change in cash-34,72235,757-8,546-69,067-481,523316,708231,80652,994

meet harmony limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for meet harmony limited. Get real-time insights into meet harmony limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Meet Harmony Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for meet harmony limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in EC2V area or any other competitors across 12 key performance metrics.

meet harmony limited Ownership

MEET HARMONY LIMITED group structure

Meet Harmony Limited has no subsidiary companies.

Ultimate parent company

MEET HARMONY LIMITED

10069842

MEET HARMONY LIMITED Shareholders

antonin rubens cohen adad 88.51%
the family (fellowship) llp 3.45%
2budz holding llc 2.08%
adk soho fund lp 1.04%
kima ventures ii sas 0.89%
ayda zamany 0.81%
christian mcfadden 0.76%
the family asia 0.7%
enrico fanecco 0.57%
alexander klipper 0.52%

meet harmony limited directors

Meet Harmony Limited currently has 1 director, Antonin Cohen Adad serving since Mar 2016.

officercountryagestartendrole
Antonin Cohen AdadUnited Kingdom38 years Mar 2016- Director

P&L

December 2023

turnover

2.9m

-15%

operating profit

-91.9k

0%

gross margin

36%

-0.56%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

604k

-0.13%

total assets

608.6k

-0.14%

cash

43.4k

-0.44%

net assets

Total assets minus all liabilities

meet harmony limited company details

company number

10069842

Type

Private limited with Share Capital

industry

47910 - Retail sale via mail order houses or via Internet

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

FINERVA

auditor

-

address

9th floor 107 cheapside, london, EC2V 6DN

Bank

-

Legal Advisor

-

meet harmony limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to meet harmony limited.

meet harmony limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MEET HARMONY LIMITED. This can take several minutes, an email will notify you when this has completed.

meet harmony limited Companies House Filings - See Documents

datedescriptionview/download