biggleswade care home limited

Live YoungSmallHigh

biggleswade care home limited Company Information

Share BIGGLESWADE CARE HOME LIMITED

Company Number

10070094

Shareholders

care concern management wt limited

Group Structure

View All

Industry

Residential care activities for the elderly and disabled

 

Registered Address

2nd floor, the priory centre, stomp road, slough, SL1 7LW

Website

-

biggleswade care home limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of BIGGLESWADE CARE HOME LIMITED at £2m based on a Turnover of £2.7m and 0.76x industry multiple (adjusted for size and gross margin).

biggleswade care home limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of BIGGLESWADE CARE HOME LIMITED at £2.4m based on an EBITDA of £391k and a 6.03x industry multiple (adjusted for size and gross margin).

biggleswade care home limited Estimated Valuation

£17.6m

Pomanda estimates the enterprise value of BIGGLESWADE CARE HOME LIMITED at £17.6m based on Net Assets of £6.3m and 2.81x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Biggleswade Care Home Limited Overview

Biggleswade Care Home Limited is a live company located in slough, SL1 7LW with a Companies House number of 10070094. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in March 2016, it's largest shareholder is care concern management wt limited with a 100% stake. Biggleswade Care Home Limited is a young, small sized company, Pomanda has estimated its turnover at £2.7m with high growth in recent years.

View Sample
View Sample
View Sample

Biggleswade Care Home Limited Health Check

Pomanda's financial health check has awarded Biggleswade Care Home Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

5 Regular

positive_score

2 Weak

size

Size

annual sales of £2.7m, make it in line with the average company (£2.8m)

£2.7m - Biggleswade Care Home Limited

£2.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (5.2%)

30% - Biggleswade Care Home Limited

5.2% - Industry AVG

production

Production

with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)

37.7% - Biggleswade Care Home Limited

37.7% - Industry AVG

profitability

Profitability

an operating margin of 12.7% make it more profitable than the average company (10.5%)

12.7% - Biggleswade Care Home Limited

10.5% - Industry AVG

employees

Employees

with 57 employees, this is similar to the industry average (67)

57 - Biggleswade Care Home Limited

67 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)

£23.3k - Biggleswade Care Home Limited

£23.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £46.6k, this is more efficient (£40.1k)

£46.6k - Biggleswade Care Home Limited

£40.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 27 days, this is later than average (16 days)

27 days - Biggleswade Care Home Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is close to average (16 days)

16 days - Biggleswade Care Home Limited

16 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Biggleswade Care Home Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (29 weeks)

5 weeks - Biggleswade Care Home Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 30.7%, this is a lower level of debt than the average (45.8%)

30.7% - Biggleswade Care Home Limited

45.8% - Industry AVG

BIGGLESWADE CARE HOME LIMITED financials

EXPORTms excel logo

Biggleswade Care Home Limited's latest turnover from September 2023 is estimated at £2.7 million and the company has net assets of £6.3 million. According to their latest financial statements, Biggleswade Care Home Limited has 57 employees and maintains cash reserves of £189.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Feb 2021Feb 2020Feb 2019Jan 2018Mar 2017
Turnover2,657,7443,606,3634,385,5134,284,2351,213,958493,15230,375
Other Income Or Grants
Cost Of Sales1,656,9002,241,8712,795,1402,685,986729,771293,98518,125
Gross Profit1,000,8441,364,4921,590,3731,598,249484,187199,16712,250
Admin Expenses662,4991,777,6912,357,6782,172,6981,160,461844,51912,250
Operating Profit338,345-413,199-767,305-574,449-676,274-645,352
Interest Payable78,05357,239
Interest Receivable7,3392,8469413615262
Pre-Tax Profit267,631-467,592-767,211-574,313-676,122-645,290
Tax-66,908
Profit After Tax200,723-467,592-767,211-574,313-676,122-645,290
Dividends Paid
Retained Profit200,723-467,592-767,211-574,313-676,122-645,290
Employee Costs1,327,8671,043,688883,280937,630474,285326,34917,264
Number Of Employees5748434725181
EBITDA*390,990-378,303-749,991-551,525-670,655-644,294

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Feb 2021Feb 2020Feb 2019Jan 2018Mar 2017
Tangible Assets296,937300,094260,181263,449216,589186,148
Intangible Assets
Investments & Other7,628,5898,202,357
Debtors (Due After 1 year)
Total Fixed Assets7,925,5268,502,451260,181263,449216,589186,148
Stock & work in progress
Trade Debtors197,088321,964127,33946,7503,919
Group Debtors575,560401,480219,964219,964158,01393,536
Misc Debtors171,58417,243205,213208,3508,173510,427
Cash189,62989,953163,066247,04124,24216,4101
misc current assets
total current assets1,133,861830,640715,582722,105190,428624,2921
total assets9,059,3879,333,091975,763985,554407,017810,4401
Bank overdraft
Bank loan
Trade Creditors 76,888178,069910,2701,185,210149,54850,490
Group/Directors Accounts1,159,77993,240357,22920,5721,040,1991,129,608
other short term finances
hp & lease commitments
other current liabilities487,006539,1751,796,8861,675,496365,880275,631
total current liabilities1,723,673810,4843,064,3852,881,2781,555,6271,455,729
loans1,387,616
hp & lease commitments
Accruals and Deferred Income
other liabilities1,055,7291,055,729
provisions172,801
total long term liabilities1,055,7292,443,345172,801
total liabilities2,779,4023,253,8293,064,3852,881,2781,728,4281,455,729
net assets6,279,9856,079,262-2,088,622-1,895,724-1,321,411-645,2891
total shareholders funds6,279,9856,079,262-2,088,622-1,895,724-1,321,411-645,2891
Sep 2023Sep 2022Sep 2021Feb 2021Feb 2020Feb 2019Jan 2018Mar 2017
Operating Activities
Operating Profit338,345-413,199-767,305-574,449-676,274-645,352
Depreciation52,64534,89617,31422,9245,6191,058
Amortisation
Tax-66,908
Stock
Debtors203,545188,171386,330308,878-441,696607,882
Creditors-101,181-732,201760,7221,035,66299,05850,490
Accruals and Deferred Income-52,169-1,257,7111,431,0061,309,61690,249275,631
Deferred Taxes & Provisions-172,801-172,801172,801
Cash flow from operations-32,813-2,556,386882,6061,312,074133,149-926,055
Investing Activities
capital expenditure-49,488-74,809-60,906-69,784-36,060-187,206
Change in Investments-573,7688,202,357
cash flow from investments524,280-8,277,166-60,906-69,784-36,060-187,206
Financing Activities
Bank loans
Group/Directors Accounts1,066,539-263,989-682,970-1,019,627-89,4091,129,608
Other Short Term Loans
Long term loans-1,387,6161,387,616
Hire Purchase and Lease Commitments
other long term liabilities1,055,729
share issue8,635,4761
interest-70,714-54,3939413615262
cash flow from financing-391,79110,760,439-682,876-1,019,491-89,2571,129,6701
cash and cash equivalents
cash99,676-73,113138,824222,7997,83216,4091
overdraft
change in cash99,676-73,113138,824222,7997,83216,4091

biggleswade care home limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for biggleswade care home limited. Get real-time insights into biggleswade care home limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Biggleswade Care Home Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for biggleswade care home limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SL1 area or any other competitors across 12 key performance metrics.

biggleswade care home limited Ownership

BIGGLESWADE CARE HOME LIMITED group structure

Biggleswade Care Home Limited has no subsidiary companies.

Ultimate parent company

1 parent

BIGGLESWADE CARE HOME LIMITED

10070094

BIGGLESWADE CARE HOME LIMITED Shareholders

care concern management wt limited 100%

biggleswade care home limited directors

Biggleswade Care Home Limited currently has 2 directors. The longest serving directors include Mr Manpreet Johal (Feb 2021) and Mr Christopher Ridgard (Mar 2025).

officercountryagestartendrole
Mr Manpreet JohalUnited Kingdom41 years Feb 2021- Director
Mr Christopher RidgardEngland51 years Mar 2025- Director

P&L

September 2023

turnover

2.7m

-26%

operating profit

338.3k

0%

gross margin

37.7%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

6.3m

+0.03%

total assets

9.1m

-0.03%

cash

189.6k

+1.11%

net assets

Total assets minus all liabilities

biggleswade care home limited company details

company number

10070094

Type

Private limited with Share Capital

industry

87300 - Residential care activities for the elderly and disabled

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

RPG CROUCH CHAPMAN LLP

auditor

-

address

2nd floor, the priory centre, stomp road, slough, SL1 7LW

Bank

-

Legal Advisor

-

biggleswade care home limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to biggleswade care home limited. Currently there are 1 open charges and 3 have been satisfied in the past.

biggleswade care home limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BIGGLESWADE CARE HOME LIMITED. This can take several minutes, an email will notify you when this has completed.

biggleswade care home limited Companies House Filings - See Documents

datedescriptionview/download