
Company Number
10070094
Next Accounts
Jun 2025
Shareholders
care concern management wt limited
Group Structure
View All
Industry
Residential care activities for the elderly and disabled
Registered Address
2nd floor, the priory centre, stomp road, slough, SL1 7LW
Website
-Pomanda estimates the enterprise value of BIGGLESWADE CARE HOME LIMITED at £2m based on a Turnover of £2.7m and 0.76x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BIGGLESWADE CARE HOME LIMITED at £2.4m based on an EBITDA of £391k and a 6.03x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of BIGGLESWADE CARE HOME LIMITED at £17.6m based on Net Assets of £6.3m and 2.81x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Biggleswade Care Home Limited is a live company located in slough, SL1 7LW with a Companies House number of 10070094. It operates in the residential care activities for the elderly and disabled sector, SIC Code 87300. Founded in March 2016, it's largest shareholder is care concern management wt limited with a 100% stake. Biggleswade Care Home Limited is a young, small sized company, Pomanda has estimated its turnover at £2.7m with high growth in recent years.
Pomanda's financial health check has awarded Biggleswade Care Home Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 2 areas for improvement. Company Health Check FAQs
4 Strong
5 Regular
2 Weak
Size
annual sales of £2.7m, make it in line with the average company (£2.8m)
- Biggleswade Care Home Limited
£2.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (5.2%)
- Biggleswade Care Home Limited
5.2% - Industry AVG
Production
with a gross margin of 37.7%, this company has a comparable cost of product (37.7%)
- Biggleswade Care Home Limited
37.7% - Industry AVG
Profitability
an operating margin of 12.7% make it more profitable than the average company (10.5%)
- Biggleswade Care Home Limited
10.5% - Industry AVG
Employees
with 57 employees, this is similar to the industry average (67)
57 - Biggleswade Care Home Limited
67 - Industry AVG
Pay Structure
on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)
- Biggleswade Care Home Limited
£23.3k - Industry AVG
Efficiency
resulting in sales per employee of £46.6k, this is more efficient (£40.1k)
- Biggleswade Care Home Limited
£40.1k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is later than average (16 days)
- Biggleswade Care Home Limited
16 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is close to average (16 days)
- Biggleswade Care Home Limited
16 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Biggleswade Care Home Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (29 weeks)
5 weeks - Biggleswade Care Home Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.7%, this is a lower level of debt than the average (45.8%)
30.7% - Biggleswade Care Home Limited
45.8% - Industry AVG
Biggleswade Care Home Limited's latest turnover from September 2023 is estimated at £2.7 million and the company has net assets of £6.3 million. According to their latest financial statements, Biggleswade Care Home Limited has 57 employees and maintains cash reserves of £189.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Feb 2021 | Feb 2020 | Feb 2019 | Jan 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Turnover | ||||||||
Other Income Or Grants | ||||||||
Cost Of Sales | ||||||||
Gross Profit | ||||||||
Admin Expenses | ||||||||
Operating Profit | ||||||||
Interest Payable | ||||||||
Interest Receivable | ||||||||
Pre-Tax Profit | ||||||||
Tax | ||||||||
Profit After Tax | ||||||||
Dividends Paid | ||||||||
Retained Profit | ||||||||
Employee Costs | ||||||||
Number Of Employees | 57 | 48 | 43 | 47 | 25 | 18 | 1 | |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Feb 2021 | Feb 2020 | Feb 2019 | Jan 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Tangible Assets | 296,937 | 300,094 | 260,181 | 263,449 | 216,589 | 186,148 | ||
Intangible Assets | ||||||||
Investments & Other | 7,628,589 | 8,202,357 | ||||||
Debtors (Due After 1 year) | ||||||||
Total Fixed Assets | 7,925,526 | 8,502,451 | 260,181 | 263,449 | 216,589 | 186,148 | ||
Stock & work in progress | ||||||||
Trade Debtors | 197,088 | 321,964 | 127,339 | 46,750 | 3,919 | |||
Group Debtors | 575,560 | 401,480 | 219,964 | 219,964 | 158,013 | 93,536 | ||
Misc Debtors | 171,584 | 17,243 | 205,213 | 208,350 | 8,173 | 510,427 | ||
Cash | 189,629 | 89,953 | 163,066 | 247,041 | 24,242 | 16,410 | 1 | |
misc current assets | ||||||||
total current assets | 1,133,861 | 830,640 | 715,582 | 722,105 | 190,428 | 624,292 | 1 | |
total assets | 9,059,387 | 9,333,091 | 975,763 | 985,554 | 407,017 | 810,440 | 1 | |
Bank overdraft | ||||||||
Bank loan | ||||||||
Trade Creditors | 76,888 | 178,069 | 910,270 | 1,185,210 | 149,548 | 50,490 | ||
Group/Directors Accounts | 1,159,779 | 93,240 | 357,229 | 20,572 | 1,040,199 | 1,129,608 | ||
other short term finances | ||||||||
hp & lease commitments | ||||||||
other current liabilities | 487,006 | 539,175 | 1,796,886 | 1,675,496 | 365,880 | 275,631 | ||
total current liabilities | 1,723,673 | 810,484 | 3,064,385 | 2,881,278 | 1,555,627 | 1,455,729 | ||
loans | 1,387,616 | |||||||
hp & lease commitments | ||||||||
Accruals and Deferred Income | ||||||||
other liabilities | 1,055,729 | 1,055,729 | ||||||
provisions | 172,801 | |||||||
total long term liabilities | 1,055,729 | 2,443,345 | 172,801 | |||||
total liabilities | 2,779,402 | 3,253,829 | 3,064,385 | 2,881,278 | 1,728,428 | 1,455,729 | ||
net assets | 6,279,985 | 6,079,262 | -2,088,622 | -1,895,724 | -1,321,411 | -645,289 | 1 | |
total shareholders funds | 6,279,985 | 6,079,262 | -2,088,622 | -1,895,724 | -1,321,411 | -645,289 | 1 |
Sep 2023 | Sep 2022 | Sep 2021 | Feb 2021 | Feb 2020 | Feb 2019 | Jan 2018 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||
Operating Profit | ||||||||
Depreciation | 52,645 | 34,896 | 17,314 | 22,924 | 5,619 | 1,058 | ||
Amortisation | ||||||||
Tax | ||||||||
Stock | ||||||||
Debtors | 203,545 | 188,171 | 386,330 | 308,878 | -441,696 | 607,882 | ||
Creditors | -101,181 | -732,201 | 760,722 | 1,035,662 | 99,058 | 50,490 | ||
Accruals and Deferred Income | -52,169 | -1,257,711 | 1,431,006 | 1,309,616 | 90,249 | 275,631 | ||
Deferred Taxes & Provisions | -172,801 | -172,801 | 172,801 | |||||
Cash flow from operations | ||||||||
Investing Activities | ||||||||
capital expenditure | ||||||||
Change in Investments | -573,768 | 8,202,357 | ||||||
cash flow from investments | ||||||||
Financing Activities | ||||||||
Bank loans | ||||||||
Group/Directors Accounts | 1,066,539 | -263,989 | -682,970 | -1,019,627 | -89,409 | 1,129,608 | ||
Other Short Term Loans | ||||||||
Long term loans | -1,387,616 | 1,387,616 | ||||||
Hire Purchase and Lease Commitments | ||||||||
other long term liabilities | 1,055,729 | |||||||
share issue | ||||||||
interest | ||||||||
cash flow from financing | ||||||||
cash and cash equivalents | ||||||||
cash | 99,676 | -73,113 | 138,824 | 222,799 | 7,832 | 16,409 | 1 | |
overdraft | ||||||||
change in cash | 99,676 | -73,113 | 138,824 | 222,799 | 7,832 | 16,409 | 1 |
Perform a competitor analysis for biggleswade care home limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other small companies, companies in SL1 area or any other competitors across 12 key performance metrics.
BIGGLESWADE CARE HOME LIMITED group structure
Biggleswade Care Home Limited has no subsidiary companies.
Ultimate parent company
1 parent
BIGGLESWADE CARE HOME LIMITED
10070094
Biggleswade Care Home Limited currently has 2 directors. The longest serving directors include Mr Manpreet Johal (Feb 2021) and Mr Christopher Ridgard (Mar 2025).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Manpreet Johal | United Kingdom | 41 years | Feb 2021 | - | Director |
Mr Christopher Ridgard | England | 51 years | Mar 2025 | - | Director |
P&L
September 2023turnover
2.7m
-26%
operating profit
338.3k
0%
gross margin
37.7%
-0.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
6.3m
+0.03%
total assets
9.1m
-0.03%
cash
189.6k
+1.11%
net assets
Total assets minus all liabilities
company number
10070094
Type
Private limited with Share Capital
industry
87300 - Residential care activities for the elderly and disabled
incorporation date
March 2016
age
9
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
September 2023
previous names
N/A
accountant
RPG CROUCH CHAPMAN LLP
auditor
-
address
2nd floor, the priory centre, stomp road, slough, SL1 7LW
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to biggleswade care home limited. Currently there are 1 open charges and 3 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BIGGLESWADE CARE HOME LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|