
Group Structure
View All
Industry
Real estate agencies
Registered Address
21 main street, barton under needwood, burton-on-trent, DE13 8AA
Website
-Pomanda estimates the enterprise value of ESTATETEQ LIMITED at £1.7m based on a Turnover of £1.2m and 1.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ESTATETEQ LIMITED at £46.9k based on an EBITDA of £9.7k and a 4.84x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of ESTATETEQ LIMITED at £15.3k based on Net Assets of £7.9k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Estateteq Limited is a live company located in burton-on-trent, DE13 8AA with a Companies House number of 10073918. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 2016, it's largest shareholder is lee edwards with a 100% stake. Estateteq Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with unknown growth in recent years.
Pomanda's financial health check has awarded Estateteq Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
4 Weak
Size
annual sales of £1.2m, make it larger than the average company (£341k)
- Estateteq Limited
£341k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Estateteq Limited
- - Industry AVG
Production
with a gross margin of 49.2%, this company has a higher cost of product (88.3%)
- Estateteq Limited
88.3% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (9.3%)
- Estateteq Limited
9.3% - Industry AVG
Employees
with 11 employees, this is similar to the industry average (13)
- Estateteq Limited
13 - Industry AVG
Pay Structure
on an average salary of £35.1k, the company has an equivalent pay structure (£35.1k)
- Estateteq Limited
£35.1k - Industry AVG
Efficiency
resulting in sales per employee of £104.7k, this is more efficient (£71k)
- Estateteq Limited
£71k - Industry AVG
Debtor Days
it gets paid by customers after 123 days, this is later than average (37 days)
- Estateteq Limited
37 days - Industry AVG
Creditor Days
its suppliers are paid after 238 days, this is slower than average (64 days)
- Estateteq Limited
64 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Estateteq Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Estateteq Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (61.6%)
98% - Estateteq Limited
61.6% - Industry AVG
Estateteq Limited's latest turnover from March 2018 is estimated at £1.2 million and the company has net assets of £7.9 thousand. According to their latest financial statements, we estimate that Estateteq Limited has 11 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2018 | Mar 2017 | |
---|---|---|
Turnover | ||
Other Income Or Grants | ||
Cost Of Sales | ||
Gross Profit | ||
Admin Expenses | ||
Operating Profit | ||
Interest Payable | ||
Interest Receivable | ||
Pre-Tax Profit | ||
Tax | ||
Profit After Tax | ||
Dividends Paid | ||
Retained Profit | ||
Employee Costs | ||
Number Of Employees | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2018 | Mar 2017 | |
---|---|---|
Tangible Assets | ||
Intangible Assets | ||
Investments & Other | ||
Debtors (Due After 1 year) | ||
Total Fixed Assets | ||
Stock & work in progress | ||
Trade Debtors | 390,568 | 390,300 |
Group Debtors | ||
Misc Debtors | ||
Cash | ||
misc current assets | ||
total current assets | 390,568 | 390,300 |
total assets | 390,568 | 390,300 |
Bank overdraft | ||
Bank loan | ||
Trade Creditors | 382,352 | 390,298 |
Group/Directors Accounts | ||
other short term finances | ||
hp & lease commitments | ||
other current liabilities | ||
total current liabilities | 382,352 | 390,298 |
loans | ||
hp & lease commitments | ||
Accruals and Deferred Income | 360 | |
other liabilities | ||
provisions | ||
total long term liabilities | 360 | |
total liabilities | 382,712 | 390,298 |
net assets | 7,856 | 2 |
total shareholders funds | 7,856 | 2 |
Mar 2018 | Mar 2017 | |
---|---|---|
Operating Activities | ||
Operating Profit | ||
Depreciation | ||
Amortisation | ||
Tax | ||
Stock | ||
Debtors | 268 | 390,300 |
Creditors | -7,946 | 390,298 |
Accruals and Deferred Income | 360 | |
Deferred Taxes & Provisions | ||
Cash flow from operations | ||
Investing Activities | ||
capital expenditure | ||
Change in Investments | ||
cash flow from investments | ||
Financing Activities | ||
Bank loans | ||
Group/Directors Accounts | ||
Other Short Term Loans | ||
Long term loans | ||
Hire Purchase and Lease Commitments | ||
other long term liabilities | ||
share issue | ||
interest | ||
cash flow from financing | ||
cash and cash equivalents | ||
cash | ||
overdraft | ||
change in cash |
Perform a competitor analysis for estateteq limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in DE13 area or any other competitors across 12 key performance metrics.
ESTATETEQ LIMITED group structure
Estateteq Limited has no subsidiary companies.
Ultimate parent company
ESTATETEQ LIMITED
10073918
Estateteq Limited currently has 1 director, Mrs Nicola Cooke serving since Jun 2023.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Nicola Cooke | United Kingdom | 35 years | Jun 2023 | - | Director |
P&L
March 2018turnover
1.2m
-20%
operating profit
9.7k
0%
gross margin
49.2%
-13.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2018net assets
7.9k
+3927%
total assets
390.6k
0%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10073918
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
March 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2018
previous names
N/A
accountant
-
auditor
-
address
21 main street, barton under needwood, burton-on-trent, DE13 8AA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to estateteq limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ESTATETEQ LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|