Pomanda estimates the enterprise value of PROFESSORS WITHOUT BORDERS at £298.3k based on a Turnover of £433.2k and 0.69x industry multiple (adjusted for size and gross margin).
professors without bordersEstimated Valuation
£0
Pomanda estimates the enterprise value of PROFESSORS WITHOUT BORDERS at £0 based on an EBITDA of £-16.8k and a 3.66x industry multiple (adjusted for size and gross margin).
professors without bordersEstimated Valuation
£97.1k
Pomanda estimates the enterprise value of PROFESSORS WITHOUT BORDERS at £97.1k based on Net Assets of £43.3k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Professors Without BordersOverview
Professors Without Borders is a live company located in london, EC2Y 9DT with a Companies House number of 10075923. It operates in the first-degree level higher education sector, SIC Code 85421. Founded in March 2016, it's largest shareholder is
unknown.
Professors Without Borders is a young,
micro sized company, Pomanda has estimated its turnover at
£433.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Professors Without Borders a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 3 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
3 Weak
Size
annual sales of £433.2k, make it smaller than the average company (£1.2m)
£433.2k - Professors Without Borders
£1.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Professors Without Borders
- - Industry AVG
Production
with a gross margin of 59.5%, this company has a comparable cost of product (59.5%)
59.5% - Professors Without Borders
59.5% - Industry AVG
Profitability
an operating margin of -3.9% make it less profitable than the average company (7.6%)
-3.9% - Professors Without Borders
7.6% - Industry AVG
Employees
with 6 employees, this is below the industry average (19)
6 - Professors Without Borders
19 - Industry AVG
Pay Structure
on an average salary of £33.2k, the company has an equivalent pay structure (£33.2k)
£33.2k - Professors Without Borders
£33.2k - Industry AVG
Efficiency
resulting in sales per employee of £72.2k, this is equally as efficient (£72.2k)
£72.2k - Professors Without Borders
£72.2k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Professors Without Borders
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Professors Without Borders
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Professors Without Borders
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Professors Without Borders
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Professors Without Borders
- - Industry AVG
PROFESSORS WITHOUT BORDERS financials
EXPORT
Professors Without Borders's latest turnover from March 2024 is estimated at £433.2 thousand and the company has net assets of £43.3 thousand. According to their latest financial statements, Professors Without Borders has 6 employees and maintains cash reserves of £43.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
433,158
402,202
56,717
9,456
26,939
Other Income Or Grants
Cost Of Sales
175,423
164,517
24,636
11,296
Gross Profit
257,735
237,686
32,081
9,456
15,643
Admin Expenses
274,531
211,598
-1,585
11,626
12,180
13,523
-7,314
Operating Profit
-16,796
26,088
33,666
-2,170
3,463
-13,523
7,314
Interest Payable
Interest Receivable
2,646
2,068
60
71
26
Pre-Tax Profit
-14,150
28,157
27,428
-2,170
3,522
-13,452
7,340
Tax
-5,350
-669
-1,468
Profit After Tax
-14,150
22,807
27,428
-2,170
2,853
-13,452
5,872
Dividends Paid
Retained Profit
-14,150
22,807
27,428
-2,170
2,853
-13,452
5,872
Employee Costs
199,313
192,381
200
30,042
29,396
Number Of Employees
6
6
1
1
1
1
EBITDA*
-16,796
26,088
33,666
-2,170
3,463
-13,523
7,314
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
1,800
Group Debtors
Misc Debtors
474
Cash
43,332
57,482
39,851
12,397
8,353
8,473
7,420
20,872
misc current assets
total current assets
43,332
57,482
40,325
12,397
8,353
10,273
7,420
20,872
total assets
43,332
57,482
40,325
12,397
8,353
10,273
7,420
20,872
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
15,000
15,000
15,000
other short term finances
hp & lease commitments
other current liabilities
500
250
total current liabilities
500
250
15,000
15,000
15,000
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
500
250
15,000
15,000
15,000
net assets
43,332
57,482
39,825
12,397
8,103
-4,727
-7,580
5,872
total shareholders funds
43,332
57,482
39,825
12,397
8,103
-4,727
-7,580
5,872
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
-16,796
26,088
33,666
-2,170
3,463
-13,523
7,314
Depreciation
Amortisation
Tax
-5,350
-669
-1,468
Stock
Debtors
-474
474
-1,800
1,800
Creditors
Accruals and Deferred Income
-500
500
-250
250
Deferred Taxes & Provisions
Cash flow from operations
-16,796
20,712
33,692
-250
-120
994
-13,523
5,846
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-15,000
15,000
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-5,150
4,294
15,000
interest
2,646
2,068
60
71
26
cash flow from financing
2,646
-3,082
4,294
60
71
15,026
cash and cash equivalents
cash
-14,150
17,631
27,454
4,044
-120
1,053
-13,452
20,872
overdraft
change in cash
-14,150
17,631
27,454
4,044
-120
1,053
-13,452
20,872
professors without borders Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for professors without borders. Get real-time insights into professors without borders's credit score, group structure and payment trends.
Perform a competitor analysis for professors without borders by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in EC2Y area or any other competitors across 12 key performance metrics.
professors without borders Ownership
PROFESSORS WITHOUT BORDERS group structure
Professors Without Borders has no subsidiary companies.
Ultimate parent company
PROFESSORS WITHOUT BORDERS
10075923
PROFESSORS WITHOUT BORDERS Shareholders
The sole shareholder of Professors Without Borders is -.
-
-
professors without borders directors
Professors Without Borders currently has 6 directors.
The longest serving directors include
Mr Andrew Denton (Aug 2022) and
Dr Peter Thomas (Apr 2023).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to professors without borders.
professors without borders Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PROFESSORS WITHOUT BORDERS. This can take several minutes, an email will notify you when this has completed.
professors without bordersCompanies House Filings - See Documents
