Pomanda estimates the enterprise value of ECO HOMES DEVELOPERS LTD at £27.5k based on a Turnover of £85.6k and 0.32x industry multiple (adjusted for size and gross margin).
eco homes developers ltdEstimated Valuation
£6k
Pomanda estimates the enterprise value of ECO HOMES DEVELOPERS LTD at £6k based on an EBITDA of £2.4k and a 2.45x industry multiple (adjusted for size and gross margin).
eco homes developers ltdEstimated Valuation
£24k
Pomanda estimates the enterprise value of ECO HOMES DEVELOPERS LTD at £24k based on Net Assets of £17.3k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Eco Homes Developers LtdOverview
Eco Homes Developers Ltd is a live company located in nottingham, NG8 2RL with a Companies House number of 10077408. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2016, it's largest shareholder is
singh pooja
with a 75% stake. Eco Homes Developers Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£85.6k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Eco Homes Developers Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
1 Regular
8 Weak
Size
annual sales of £85.6k, make it smaller than the average company (£2.3m)
£85.6k - Eco Homes Developers Ltd
£2.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 39%, show it is growing at a faster rate (6%)
39% - Eco Homes Developers Ltd
6% - Industry AVG
Production
with a gross margin of 9.1%, this company has a higher cost of product (26.2%)
9.1% - Eco Homes Developers Ltd
26.2% - Industry AVG
Profitability
an operating margin of 2.8% make it less profitable than the average company (7.5%)
2.8% - Eco Homes Developers Ltd
7.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
1 - Eco Homes Developers Ltd
6 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
£48.3k - Eco Homes Developers Ltd
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £85.6k, this is less efficient (£278.4k)
£85.6k - Eco Homes Developers Ltd
£278.4k - Industry AVG
Debtor Days
it gets paid by customers after 118 days, this is later than average (27 days)
118 days - Eco Homes Developers Ltd
27 days - Industry AVG
Creditor Days
its suppliers are paid after 20 days, this is quicker than average (31 days)
20 days - Eco Homes Developers Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Eco Homes Developers Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 3 weeks, this is less cash available to meet short term requirements (11 weeks)
3 weeks - Eco Homes Developers Ltd
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 38.1%, this is a lower level of debt than the average (73.8%)
38.1% - Eco Homes Developers Ltd
73.8% - Industry AVG
ECO HOMES DEVELOPERS LTD financials
EXPORT
Eco Homes Developers Ltd's latest turnover from March 2024 is estimated at £85.6 thousand and the company has net assets of £17.3 thousand. According to their latest financial statements, Eco Homes Developers Ltd has 1 employee and maintains cash reserves of £272 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
85,611
75,322
80,376
31,803
24,658
69,386
204,562
214,454
Other Income Or Grants
Cost Of Sales
77,831
68,256
73,357
28,969
22,142
62,050
182,272
189,419
Gross Profit
7,780
7,066
7,020
2,834
2,516
7,335
22,291
25,034
Admin Expenses
5,348
1,465
13,184
6,020
1,316
2,148
7,901
21,171
Operating Profit
2,432
5,601
-6,164
-3,186
1,200
5,187
14,390
3,863
Interest Payable
Interest Receivable
25
31
56
18
38
203
Pre-Tax Profit
2,457
5,632
-6,108
-3,168
1,238
5,390
14,390
3,863
Tax
-614
-1,070
-235
-1,024
-2,734
-772
Profit After Tax
1,843
4,562
-6,108
-3,168
1,003
4,366
11,656
3,090
Dividends Paid
Retained Profit
1,843
4,562
-6,108
-3,168
1,003
4,366
11,656
3,090
Employee Costs
48,276
45,947
44,453
43,272
43,421
42,506
42,168
41,364
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
2,432
5,601
-6,164
-3,186
1,286
5,275
14,390
3,863
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
86
174
262
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
86
174
262
Stock & work in progress
Trade Debtors
27,727
27,727
28,921
8,565
4,465
1,475
52,122
50,319
Group Debtors
Misc Debtors
Cash
272
687
779
14,242
22,535
54,248
misc current assets
total current assets
27,999
28,414
29,700
22,807
27,000
55,723
52,122
50,319
total assets
27,999
28,414
29,700
22,807
27,000
55,809
52,296
50,581
Bank overdraft
Bank loan
Trade Creditors
4,440
3,365
4,839
5,760
6,785
36,597
37,550
46,914
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
4,440
3,365
4,839
5,760
6,785
36,597
37,550
46,914
loans
hp & lease commitments
Accruals and Deferred Income
577
other liabilities
6,215
9,548
13,922
provisions
total long term liabilities
6,215
9,548
13,922
577
total liabilities
10,655
12,913
18,761
5,760
6,785
36,597
37,550
47,491
net assets
17,344
15,501
10,939
17,047
20,215
19,212
14,746
3,090
total shareholders funds
17,344
15,501
10,939
17,047
20,215
19,212
14,746
3,090
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
2,432
5,601
-6,164
-3,186
1,200
5,187
14,390
3,863
Depreciation
86
88
Amortisation
Tax
-614
-1,070
-235
-1,024
-2,734
-772
Stock
Debtors
-1,194
20,356
4,100
2,990
-50,647
1,803
50,319
Creditors
1,075
-1,474
-921
-1,025
-29,812
-953
-9,364
46,914
Accruals and Deferred Income
-577
577
Deferred Taxes & Provisions
Cash flow from operations
2,893
4,251
-27,441
-8,311
-31,751
53,945
-88
263
Investing Activities
capital expenditure
88
-262
Change in Investments
cash flow from investments
88
-262
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-3,333
-4,374
13,922
share issue
100
interest
25
31
56
18
38
203
cash flow from financing
-3,308
-4,343
13,978
18
38
303
cash and cash equivalents
cash
-415
-92
-13,463
-8,293
-31,713
54,248
overdraft
change in cash
-415
-92
-13,463
-8,293
-31,713
54,248
eco homes developers ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eco homes developers ltd. Get real-time insights into eco homes developers ltd's credit score, group structure and payment trends.
Perform a competitor analysis for eco homes developers ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in NG8 area or any other competitors across 12 key performance metrics.
eco homes developers ltd Ownership
ECO HOMES DEVELOPERS LTD group structure
Eco Homes Developers Ltd has no subsidiary companies.
Ultimate parent company
ECO HOMES DEVELOPERS LTD
10077408
ECO HOMES DEVELOPERS LTD Shareholders
The largest shareholders in Eco Homes Developers Ltd include Singh Pooja and Inderjit Virdi.
singh pooja
75%
inderjit virdi
25%
eco homes developers ltd directors
Eco Homes Developers Ltd currently has 1 director, Mr Inderjit Singh serving since Mar 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to eco homes developers ltd.
eco homes developers ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ECO HOMES DEVELOPERS LTD. This can take several minutes, an email will notify you when this has completed.
eco homes developers ltdCompanies House Filings - See Documents
