cable-wright solutions limited

1

cable-wright solutions limited Company Information

Share CABLE-WRIGHT SOLUTIONS LIMITED
Live 
YoungMicro

Company Number

10079732

Website

-

Registered Address

sterling house high street, wellingborough, NN8 4HL

Industry

Management consultancy activities (other than financial management)

 

Telephone

-

Next Accounts Due

December 2024

Group Structure

View All

Directors

Christoper Cable-Wright8 Years

Shareholders

christoper cable-wright 99.5%

john cable 0.5%

cable-wright solutions limited Estimated Valuation

£92.2k

Pomanda estimates the enterprise value of CABLE-WRIGHT SOLUTIONS LIMITED at £92.2k based on a Turnover of £147.2k and 0.63x industry multiple (adjusted for size and gross margin).

cable-wright solutions limited Estimated Valuation

£34.4k

Pomanda estimates the enterprise value of CABLE-WRIGHT SOLUTIONS LIMITED at £34.4k based on an EBITDA of £7.7k and a 4.47x industry multiple (adjusted for size and gross margin).

cable-wright solutions limited Estimated Valuation

£17.3k

Pomanda estimates the enterprise value of CABLE-WRIGHT SOLUTIONS LIMITED at £17.3k based on Net Assets of £6.5k and 2.67x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cable-wright Solutions Limited Overview

Cable-wright Solutions Limited is a live company located in wellingborough, NN8 4HL with a Companies House number of 10079732. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in March 2016, it's largest shareholder is christoper cable-wright with a 99.5% stake. Cable-wright Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £147.2k with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Cable-wright Solutions Limited Health Check

Pomanda's financial health check has awarded Cable-Wright Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £147.2k, make it smaller than the average company (£298.6k)

£147.2k - Cable-wright Solutions Limited

£298.6k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Cable-wright Solutions Limited

- - Industry AVG

production

Production

with a gross margin of 55.1%, this company has a comparable cost of product (55.1%)

55.1% - Cable-wright Solutions Limited

55.1% - Industry AVG

profitability

Profitability

an operating margin of 4% make it less profitable than the average company (9.3%)

4% - Cable-wright Solutions Limited

9.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (4)

3 - Cable-wright Solutions Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.3k, the company has an equivalent pay structure (£40.3k)

£40.3k - Cable-wright Solutions Limited

£40.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £49.1k, this is less efficient (£106.4k)

£49.1k - Cable-wright Solutions Limited

£106.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 57 days, this is earlier than average (74 days)

57 days - Cable-wright Solutions Limited

74 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (28 days)

0 days - Cable-wright Solutions Limited

28 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cable-wright Solutions Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (27 weeks)

0 weeks - Cable-wright Solutions Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 90.4%, this is a higher level of debt than the average (55%)

90.4% - Cable-wright Solutions Limited

55% - Industry AVG

CABLE-WRIGHT SOLUTIONS LIMITED financials

EXPORTms excel logo

Cable-Wright Solutions Limited's latest turnover from March 2023 is estimated at £147.2 thousand and the company has net assets of £6.5 thousand. According to their latest financial statements, Cable-Wright Solutions Limited has 3 employees and maintains cash reserves of £590 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover147,248178,299170,019027,94265,61537,666
Other Income Or Grants0000000
Cost Of Sales66,12680,01373,897010,86623,99712,778
Gross Profit81,12298,28796,122017,07641,61824,888
Admin Expenses75,17297,59999,2617,5333,24841,61924,859
Operating Profit5,950688-3,139-7,53313,828-129
Interest Payable0000000
Interest Receivable29289631410
Pre-Tax Profit6,242778-3,133-7,53013,842029
Tax-1,186-14800-2,6300-6
Profit After Tax5,056630-3,133-7,53011,212023
Dividends Paid0000000
Retained Profit5,056630-3,133-7,53011,212023
Employee Costs121,004118,181107,138046,22942,9620
Number Of Employees3330111
EBITDA*7,6833,870723-5,78814,16344629

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets5,3226,3067,5725,2341,0071,3420
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets5,3226,3067,5725,2341,0071,3420
Stock & work in progress0000004,560
Trade Debtors23,1670005,70000
Group Debtors0000000
Misc Debtors38,08135,84724,9269,49610,8072,8400
Cash59013,14710,7072,2253,0515797
misc current assets0000000
total current assets61,83848,99435,63311,72119,5583,4194,567
total assets67,16055,30043,20516,95520,5654,7614,567
Bank overdraft0000000
Bank loan0000000
Trade Creditors 16817816800600
Group/Directors Accounts0000001,926
other short term finances0000000
hp & lease commitments0000000
other current liabilities59,52252,52140,82512,9078,8754,0012,418
total current liabilities59,69052,69940,99312,9078,8754,0614,344
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions1,0111,1981,4391432552550
total long term liabilities1,0111,1981,4391432552550
total liabilities60,70153,89742,43213,0509,1304,3164,344
net assets6,4591,4037733,90511,435445223
total shareholders funds6,4591,4037733,90511,435223223
Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit5,950688-3,139-7,53313,828-129
Depreciation1,7333,1823,8621,7453354470
Amortisation0000000
Tax-1,186-14800-2,6300-6
Stock00000-4,5604,560
Debtors25,40110,92115,430-7,01113,6672,8400
Creditors-10101680-60600
Accruals and Deferred Income7,00111,69627,9184,0324,8741,5832,418
Deferred Taxes & Provisions-187-2411,296-11202550
Cash flow from operations-12,1004,26614,6755,1432,6804,064-2,119
Investing Activities
capital expenditure-749-1,916-6,200-5,9720-1,7890
Change in Investments0000000
cash flow from investments-749-1,916-6,200-5,9720-1,7890
Financing Activities
Bank loans0000000
Group/Directors Accounts00000-1,9261,926
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue001000200
interest29289631410
cash flow from financing292897314-1,9252,126
cash and cash equivalents
cash-12,5572,4408,482-8262,4725727
overdraft0000000
change in cash-12,5572,4408,482-8262,4725727

cable-wright solutions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cable-wright solutions limited. Get real-time insights into cable-wright solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cable-wright Solutions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cable-wright solutions limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in NN8 area or any other competitors across 12 key performance metrics.

cable-wright solutions limited Ownership

CABLE-WRIGHT SOLUTIONS LIMITED group structure

Cable-Wright Solutions Limited has no subsidiary companies.

Ultimate parent company

CABLE-WRIGHT SOLUTIONS LIMITED

10079732

CABLE-WRIGHT SOLUTIONS LIMITED Shareholders

christoper cable-wright 99.5%
john cable 0.5%

cable-wright solutions limited directors

Cable-Wright Solutions Limited currently has 1 director, Mr Christoper Cable-Wright serving since Mar 2016.

officercountryagestartendrole
Mr Christoper Cable-WrightEngland40 years Mar 2016- Director

P&L

March 2023

turnover

147.2k

-17%

operating profit

6k

0%

gross margin

55.1%

-0.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

6.5k

+3.6%

total assets

67.2k

+0.21%

cash

590

-0.96%

net assets

Total assets minus all liabilities

cable-wright solutions limited company details

company number

10079732

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

March 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2023

previous names

N/A

accountant

BERRY KEARSLEY STOCKWELL LTD

auditor

-

address

sterling house high street, wellingborough, NN8 4HL

Bank

-

Legal Advisor

-

cable-wright solutions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to cable-wright solutions limited.

charges

cable-wright solutions limited Companies House Filings - See Documents

datedescriptionview/download