Pomanda estimates the enterprise value of DOMO DEVELOPMENTS LTD at £35m based on a Turnover of £14.5m and 2.41x industry multiple (adjusted for size and gross margin).
domo developments ltdEstimated Valuation
£3.6m
Pomanda estimates the enterprise value of DOMO DEVELOPMENTS LTD at £3.6m based on an EBITDA of £520.7k and a 6.87x industry multiple (adjusted for size and gross margin).
domo developments ltdEstimated Valuation
£1.9m
Pomanda estimates the enterprise value of DOMO DEVELOPMENTS LTD at £1.9m based on Net Assets of £969.2k and 1.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Domo Developments LtdOverview
Domo Developments Ltd is a live company located in london, E14 5NR with a Companies House number of 10082836. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in March 2016, it's largest shareholder is
domo holdings ltd
with a 100% stake. Domo Developments Ltd is a young,
mid sized company, Pomanda has estimated its turnover at
£14.5m with
rapid
growth in recent years.
Pomanda's financial health check has awarded Domo Developments Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
2 Regular
6 Weak
Size
annual sales of £14.5m, make it larger than the average company (£749.4k)
£14.5m - Domo Developments Ltd
£749.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 357%, show it is growing at a faster rate (2%)
357% - Domo Developments Ltd
2% - Industry AVG
Production
with a gross margin of 53.1%, this company has a comparable cost of product (53.1%)
53.1% - Domo Developments Ltd
53.1% - Industry AVG
Profitability
an operating margin of 3.6% make it less profitable than the average company (19.1%)
3.6% - Domo Developments Ltd
19.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (9)
3 - Domo Developments Ltd
9 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
£30.5k - Domo Developments Ltd
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £4.8m, this is more efficient (£131.4k)
£4.8m - Domo Developments Ltd
£131.4k - Industry AVG
Debtor Days
it gets paid by customers after 60 days, this is later than average (30 days)
60 days - Domo Developments Ltd
30 days - Industry AVG
Creditor Days
its suppliers are paid after 8 days, this is quicker than average (35 days)
8 days - Domo Developments Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Domo Developments Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 8 weeks, this is less cash available to meet short term requirements (35 weeks)
8 weeks - Domo Developments Ltd
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 85.8%, this is a higher level of debt than the average (52.8%)
85.8% - Domo Developments Ltd
52.8% - Industry AVG
DOMO DEVELOPMENTS LTD financials
EXPORT
Domo Developments Ltd's latest turnover from March 2021 is estimated at £14.5 million and the company has net assets of £969.2 thousand. According to their latest financial statements, Domo Developments Ltd has 3 employees and maintains cash reserves of £24.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
14,540,305
45,026
51,897
152,516
271,806
Other Income Or Grants
Cost Of Sales
6,814,180
20,762
23,563
70,718
123,991
Gross Profit
7,726,125
24,264
28,334
81,798
147,815
Admin Expenses
7,205,421
-647,202
198,154
86,418
147,815
Operating Profit
520,704
671,466
-169,820
-4,620
Interest Payable
38,180
89,935
70,668
12,901
Interest Receivable
61
103
449
28
Pre-Tax Profit
482,585
581,633
-240,039
-17,492
Tax
-91,691
-110,510
Profit After Tax
390,894
471,123
-240,039
-17,492
Dividends Paid
Retained Profit
390,894
471,123
-240,039
-17,492
Employee Costs
91,612
31,841
31,761
59,272
59,290
Number Of Employees
3
1
1
2
2
EBITDA*
520,704
671,546
-169,820
-4,620
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
3,587
211
91
Intangible Assets
Investments & Other
4,381,626
1,782,000
1,640,000
558,658
Debtors (Due After 1 year)
Total Fixed Assets
4,385,213
1,782,211
1,640,091
558,658
Stock & work in progress
163,316
Trade Debtors
2,409,248
1,025
1,200
Group Debtors
54,798
10,900
Misc Debtors
78,503
23,897
55,267
1,980
Cash
24,734
97,458
108,467
11,249
misc current assets
total current assets
2,433,982
231,784
307,780
66,516
1,980
total assets
6,819,195
2,013,995
1,947,871
625,174
1,980
Bank overdraft
Bank loan
Trade Creditors
152,075
438
8,279
10,688
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
174,331
152,964
233,057
total current liabilities
152,075
174,769
161,243
243,745
loans
1,251,788
1,696,916
396,941
hp & lease commitments
Accruals and Deferred Income
other liabilities
5,612,788
provisions
85,095
70,655
65,600
total long term liabilities
5,697,883
1,322,443
1,762,516
396,941
total liabilities
5,849,958
1,497,212
1,923,759
640,686
net assets
969,237
516,783
24,112
-15,512
1,980
total shareholders funds
969,237
516,783
24,112
-15,512
1,980
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
520,704
671,466
-169,820
-4,620
Depreciation
80
Amortisation
Tax
-91,691
-110,510
Stock
-163,316
163,316
Debtors
2,274,922
98,329
-19,270
53,287
1,980
Creditors
151,637
-7,841
-2,409
10,688
Accruals and Deferred Income
-174,331
21,367
-80,093
233,057
Deferred Taxes & Provisions
14,440
5,055
65,600
Cash flow from operations
-1,854,163
644,604
-330,768
185,838
-1,980
Investing Activities
capital expenditure
-3,376
-200
-91
Change in Investments
2,599,626
142,000
1,081,342
558,658
cash flow from investments
-2,603,002
-142,200
-1,081,433
-558,658
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
-1,251,788
-445,128
1,299,975
396,941
Hire Purchase and Lease Commitments
other long term liabilities
5,612,788
share issue
61,560
21,548
279,663
1,980
interest
-38,119
-89,832
-70,219
-12,873
cash flow from financing
4,384,441
-513,412
1,509,419
384,068
1,980
cash and cash equivalents
cash
-72,724
-11,009
97,218
11,249
overdraft
change in cash
-72,724
-11,009
97,218
11,249
domo developments ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for domo developments ltd. Get real-time insights into domo developments ltd's credit score, group structure and payment trends.
Perform a competitor analysis for domo developments ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other mid companies, companies in E14 area or any other competitors across 12 key performance metrics.
domo developments ltd Ownership
DOMO DEVELOPMENTS LTD group structure
Domo Developments Ltd has no subsidiary companies.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 22 charges/mortgages relating to domo developments ltd. Currently there are 3 open charges and 19 have been satisfied in the past.
domo developments ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOMO DEVELOPMENTS LTD. This can take several minutes, an email will notify you when this has completed.
domo developments ltdCompanies House Filings - See Documents
