a.c.s joinery & building limited

Live YoungMicroDeclining

a.c.s joinery & building limited Company Information

Share A.C.S JOINERY & BUILDING LIMITED

Company Number

10092251

Shareholders

andrew sellers

Group Structure

View All

Industry

Development of building projects

 

Registered Address

the lower stables main street, sudbury, ashbourne, DE6 5HT

Website

-

a.c.s joinery & building limited Estimated Valuation

£21.8k

Pomanda estimates the enterprise value of A.C.S JOINERY & BUILDING LIMITED at £21.8k based on a Turnover of £68.3k and 0.32x industry multiple (adjusted for size and gross margin).

a.c.s joinery & building limited Estimated Valuation

£28.1k

Pomanda estimates the enterprise value of A.C.S JOINERY & BUILDING LIMITED at £28.1k based on an EBITDA of £11.2k and a 2.52x industry multiple (adjusted for size and gross margin).

a.c.s joinery & building limited Estimated Valuation

£30.8k

Pomanda estimates the enterprise value of A.C.S JOINERY & BUILDING LIMITED at £30.8k based on Net Assets of £21.8k and 1.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.c.s Joinery & Building Limited Overview

A.c.s Joinery & Building Limited is a live company located in ashbourne, DE6 5HT with a Companies House number of 10092251. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2016, it's largest shareholder is andrew sellers with a 100% stake. A.c.s Joinery & Building Limited is a young, micro sized company, Pomanda has estimated its turnover at £68.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.c.s Joinery & Building Limited Health Check

Pomanda's financial health check has awarded A.C.S Joinery & Building Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £68.3k, make it smaller than the average company (£2.3m)

£68.3k - A.c.s Joinery & Building Limited

£2.3m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (6%)

-4% - A.c.s Joinery & Building Limited

6% - Industry AVG

production

Production

with a gross margin of 9.1%, this company has a higher cost of product (26.3%)

9.1% - A.c.s Joinery & Building Limited

26.3% - Industry AVG

profitability

Profitability

an operating margin of 8.2% make it as profitable than the average company (7.5%)

8.2% - A.c.s Joinery & Building Limited

7.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - A.c.s Joinery & Building Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - A.c.s Joinery & Building Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.3k, this is less efficient (£277.7k)

£68.3k - A.c.s Joinery & Building Limited

£277.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (27 days)

47 days - A.c.s Joinery & Building Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 108 days, this is slower than average (31 days)

108 days - A.c.s Joinery & Building Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - A.c.s Joinery & Building Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 64 weeks, this is more cash available to meet short term requirements (11 weeks)

64 weeks - A.c.s Joinery & Building Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.2%, this is a lower level of debt than the average (73.8%)

55.2% - A.c.s Joinery & Building Limited

73.8% - Industry AVG

A.C.S JOINERY & BUILDING LIMITED financials

EXPORTms excel logo

A.C.S Joinery & Building Limited's latest turnover from March 2024 is estimated at £68.3 thousand and the company has net assets of £21.8 thousand. According to their latest financial statements, A.C.S Joinery & Building Limited has 1 employee and maintains cash reserves of £23.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Turnover68,33794,35997,22676,50867,061114,657120,43394,215
Other Income Or Grants
Cost Of Sales62,12785,52988,72769,69160,211102,548107,29883,215
Gross Profit6,2108,8318,4996,8176,85012,10913,13511,000
Admin Expenses633791,4185,325-7,94912,2916,90725,873
Operating Profit5,5778,7527,0811,49214,799-1826,228-14,873
Interest Payable
Interest Receivable1,00454511119221829517
Pre-Tax Profit6,5819,2987,1911,51114,8216,323-14,856
Tax-1,645-1,767-1,366-287-2,816-1,201
Profit After Tax4,9367,5315,8251,22412,0055,122-14,856
Dividends Paid
Retained Profit4,9367,5315,8251,22412,0055,122-14,856
Employee Costs48,26245,94744,45543,31943,42142,56242,16841,331
Number Of Employees11111111
EBITDA*11,15615,95616,6915,84619,7726,4526,386-14,699

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Tangible Assets16,59721,65828,86213,09914,953475475355
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets16,59721,65828,86213,09914,953475475355
Stock & work in progress
Trade Debtors8,92917,34914,6186,5972,150
Group Debtors
Misc Debtors
Cash23,07515,17210,49718,97219,08824,23624,23613,956
misc current assets
total current assets32,00432,52125,11525,56921,23824,23624,23613,956
total assets48,60154,17953,97738,66836,19124,71124,71114,311
Bank overdraft
Bank loan
Trade Creditors 18,53626,04431,93829,86526,07834,44434,44429,166
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,53626,04431,93829,86526,07834,44434,44429,166
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities8,27711,28312,7185,3077,841
provisions
total long term liabilities8,27711,28312,7185,3077,841
total liabilities26,81337,32744,65635,17233,91934,44434,44429,166
net assets21,78816,8529,3213,4962,272-9,733-9,733-14,855
total shareholders funds21,78816,8529,3213,4962,272-9,733-9,733-14,855
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017
Operating Activities
Operating Profit5,5778,7527,0811,49214,799-1826,228-14,873
Depreciation5,5797,2049,6104,3544,9736,634158174
Amortisation
Tax-1,645-1,767-1,366-287-2,816-1,201
Stock
Debtors-8,4202,7318,0214,4472,150
Creditors-7,508-5,8942,0733,787-8,3665,27829,166
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations10,4235,5649,3774,8996,4406,45210,46314,467
Investing Activities
capital expenditure-518-25,373-2,500-19,451-6,634-278-529
Change in Investments
cash flow from investments-518-25,373-2,500-19,451-6,634-278-529
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,006-1,4357,411-2,5347,841
share issue1
interest1,00454511119221829517
cash flow from financing-2,002-8907,522-2,5157,8631829518
cash and cash equivalents
cash7,9034,675-8,475-116-5,14810,28013,956
overdraft
change in cash7,9034,675-8,475-116-5,14810,28013,956

a.c.s joinery & building limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.c.s joinery & building limited. Get real-time insights into a.c.s joinery & building limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.c.s Joinery & Building Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for a.c.s joinery & building limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DE6 area or any other competitors across 12 key performance metrics.

a.c.s joinery & building limited Ownership

A.C.S JOINERY & BUILDING LIMITED group structure

A.C.S Joinery & Building Limited has no subsidiary companies.

Ultimate parent company

A.C.S JOINERY & BUILDING LIMITED

10092251

A.C.S JOINERY & BUILDING LIMITED Shareholders

andrew sellers 100%

a.c.s joinery & building limited directors

A.C.S Joinery & Building Limited currently has 1 director, Mr Andrew Sellers serving since Mar 2016.

officercountryagestartendrole
Mr Andrew SellersUnited Kingdom60 years Mar 2016- Director

P&L

March 2024

turnover

68.3k

-28%

operating profit

5.6k

0%

gross margin

9.1%

-2.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

21.8k

+0.29%

total assets

48.6k

-0.1%

cash

23.1k

+0.52%

net assets

Total assets minus all liabilities

a.c.s joinery & building limited company details

company number

10092251

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

March 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

SRB ACCOUNTANCY LIMITED

auditor

-

address

the lower stables main street, sudbury, ashbourne, DE6 5HT

Bank

-

Legal Advisor

-

a.c.s joinery & building limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to a.c.s joinery & building limited.

a.c.s joinery & building limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for A.C.S JOINERY & BUILDING LIMITED. This can take several minutes, an email will notify you when this has completed.

a.c.s joinery & building limited Companies House Filings - See Documents

datedescriptionview/download