manston park living limited

3

manston park living limited Company Information

Share MANSTON PARK LIVING LIMITED
Live 
YoungSmallDeclining

Company Number

10094321

Registered Address

424 margate road, ramsgate, kent, CT12 6SJ

Industry

Specialised construction activities (other than scaffold erection) n.e.c.

 

Telephone

-

Next Accounts Due

112 days late

Group Structure

View All

Directors

Martin Sturge8 Years

Shareholders

97 group limited 65%

martin richard sturge 35%

manston park living limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of MANSTON PARK LIVING LIMITED at £1.5m based on a Turnover of £3.3m and 0.46x industry multiple (adjusted for size and gross margin).

manston park living limited Estimated Valuation

£242.7k

Pomanda estimates the enterprise value of MANSTON PARK LIVING LIMITED at £242.7k based on an EBITDA of £56.1k and a 4.32x industry multiple (adjusted for size and gross margin).

manston park living limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MANSTON PARK LIVING LIMITED at £0 based on Net Assets of £-5.5k and 0.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Manston Park Living Limited Overview

Manston Park Living Limited is a live company located in kent, CT12 6SJ with a Companies House number of 10094321. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 2016, it's largest shareholder is 97 group limited with a 65% stake. Manston Park Living Limited is a young, small sized company, Pomanda has estimated its turnover at £3.3m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Manston Park Living Limited Health Check

Pomanda's financial health check has awarded Manston Park Living Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £3.3m, make it smaller than the average company (£5.1m)

£3.3m - Manston Park Living Limited

£5.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -44%, show it is growing at a slower rate (3.1%)

-44% - Manston Park Living Limited

3.1% - Industry AVG

production

Production

with a gross margin of 24.3%, this company has a comparable cost of product (24.3%)

24.3% - Manston Park Living Limited

24.3% - Industry AVG

profitability

Profitability

an operating margin of 1.7% make it less profitable than the average company (5.5%)

1.7% - Manston Park Living Limited

5.5% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (28)

1 - Manston Park Living Limited

28 - Industry AVG

paystructure

Pay Structure

on an average salary of £42.9k, the company has an equivalent pay structure (£42.9k)

£42.9k - Manston Park Living Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £3.3m, this is more efficient (£174.7k)

£3.3m - Manston Park Living Limited

£174.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 29 days, this is earlier than average (57 days)

29 days - Manston Park Living Limited

57 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 70 days, this is slower than average (39 days)

70 days - Manston Park Living Limited

39 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 102 days, this is more than average (11 days)

102 days - Manston Park Living Limited

11 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (21 weeks)

0 weeks - Manston Park Living Limited

21 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (63.4%)

100.4% - Manston Park Living Limited

63.4% - Industry AVG

MANSTON PARK LIVING LIMITED financials

EXPORTms excel logo

Manston Park Living Limited's latest turnover from August 2022 is estimated at £3.3 million and the company has net assets of -£5.5 thousand. According to their latest financial statements, Manston Park Living Limited has 1 employee and maintains cash reserves of £1.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2022Aug 2021Aug 2020Dec 2019Dec 2018Dec 2017Mar 2017
Turnover3,341,136747,6548,904,64518,909,83221,732,37324,124,04518,001,748
Other Income Or Grants0000000
Cost Of Sales2,529,077577,1396,818,80314,436,68016,430,60718,126,25213,316,024
Gross Profit812,060170,5142,085,8424,473,1525,301,7665,997,7934,685,724
Admin Expenses755,912221,9932,086,2514,474,6735,250,8976,040,0624,706,565
Operating Profit56,148-51,479-409-1,52150,869-42,269-20,841
Interest Payable1100000
Interest Receivable583734091,5211,278303
Pre-Tax Profit56,205-51,1060052,147-42,239-20,838
Tax-10,679000-9,90800
Profit After Tax45,526-51,1060042,239-42,239-20,838
Dividends Paid0000000
Retained Profit45,526-51,1060042,239-42,239-20,838
Employee Costs42,87142,0122,420,7354,848,3685,594,9155,976,3794,282,316
Number Of Employees1157110129143107
EBITDA*56,148-51,479-409-1,52150,869-42,269-20,841

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2022Aug 2021Aug 2020Dec 2019Dec 2018Dec 2017Mar 2017
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress711,306122,5791,398,0412,867,2403,298,4394,327,4333,258,101
Trade Debtors269,53700469,425387,952181,922166,576
Group Debtors0000000
Misc Debtors462,447435,566248,5260000
Cash1,1455,461740,81976,799328,83411,9062,351
misc current assets01,38800000
total current assets1,444,435564,9942,387,3863,413,4644,015,2254,521,2613,427,028
total assets1,444,435564,9942,387,3863,413,4644,015,2254,521,2613,427,028
Bank overdraft02000000
Bank loan0000000
Trade Creditors 486,56370,787176,8533,413,3644,015,1254,563,4003,447,766
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities963,352545,1932,210,4330000
total current liabilities1,449,915616,0002,387,2863,413,3644,015,1254,563,4003,447,766
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities1,449,915616,0002,387,2863,413,3644,015,1254,563,4003,447,766
net assets-5,480-51,006100100100-42,139-20,738
total shareholders funds-5,480-51,006100100100-42,139-20,738
Aug 2022Aug 2021Aug 2020Dec 2019Dec 2018Dec 2017Mar 2017
Operating Activities
Operating Profit56,148-51,479-409-1,52150,869-42,269-20,841
Depreciation0000000
Amortisation0000000
Tax-10,679000-9,90800
Stock588,727-1,275,462-1,469,199-431,199-1,028,9944,327,4333,258,101
Debtors296,418187,040-220,89981,473206,030181,922166,576
Creditors415,776-106,066-3,236,511-601,761-548,2754,563,4003,447,766
Accruals and Deferred Income418,159-1,665,2402,210,4330000
Deferred Taxes & Provisions0000000
Cash flow from operations-5,741-734,363663,611-253,556315,65011,7762,248
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue00000100100
interest573724091,5211,278303
cash flow from financing573724091,5211,278130103
cash and cash equivalents
cash-4,316-735,358664,020-252,035316,92811,9062,351
overdraft-202000000
change in cash-4,296-735,378664,020-252,035316,92811,9062,351

manston park living limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manston park living limited. Get real-time insights into manston park living limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Manston Park Living Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for manston park living limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in CT12 area or any other competitors across 12 key performance metrics.

manston park living limited Ownership

MANSTON PARK LIVING LIMITED group structure

Manston Park Living Limited has no subsidiary companies.

Ultimate parent company

1 parent

MANSTON PARK LIVING LIMITED

10094321

MANSTON PARK LIVING LIMITED Shareholders

97 group limited 65%
martin richard sturge 35%

manston park living limited directors

Manston Park Living Limited currently has 1 director, Mr Martin Sturge serving since Mar 2016.

officercountryagestartendrole
Mr Martin Sturge53 years Mar 2016- Director

P&L

August 2022

turnover

3.3m

+347%

operating profit

56.1k

0%

gross margin

24.4%

+6.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2022

net assets

-5.5k

-0.89%

total assets

1.4m

+1.56%

cash

1.1k

-0.79%

net assets

Total assets minus all liabilities

manston park living limited company details

company number

10094321

Type

Private limited with Share Capital

industry

43999 - Specialised construction activities (other than scaffold erection) n.e.c.

incorporation date

March 2016

age

8

incorporated

UK

accounts

Total Exemption Full

ultimate parent company

previous names

N/A

last accounts submitted

August 2022

address

424 margate road, ramsgate, kent, CT12 6SJ

accountant

SPURLING CANNON

auditor

-

manston park living limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to manston park living limited.

charges

manston park living limited Companies House Filings - See Documents

datedescriptionview/download