trust support services ltd

Live YoungMicroDeclining

trust support services ltd Company Information

Share TRUST SUPPORT SERVICES LTD

Company Number

10102448

Directors

Bipul Rahman

Shareholders

bipul rahman

Group Structure

View All

Industry

Other personal service activities n.e.c.

 +2

Registered Address

112-116 whitechapel road, 3rd floor, london, E1 1JE

trust support services ltd Estimated Valuation

£82.8k

Pomanda estimates the enterprise value of TRUST SUPPORT SERVICES LTD at £82.8k based on a Turnover of £246.5k and 0.34x industry multiple (adjusted for size and gross margin).

trust support services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TRUST SUPPORT SERVICES LTD at £0 based on an EBITDA of £-39.4k and a 2.88x industry multiple (adjusted for size and gross margin).

trust support services ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of TRUST SUPPORT SERVICES LTD at £0 based on Net Assets of £-50.7k and 1.73x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trust Support Services Ltd Overview

Trust Support Services Ltd is a live company located in london, E1 1JE with a Companies House number of 10102448. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in April 2016, it's largest shareholder is bipul rahman with a 100% stake. Trust Support Services Ltd is a young, micro sized company, Pomanda has estimated its turnover at £246.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trust Support Services Ltd Health Check

Pomanda's financial health check has awarded Trust Support Services Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £246.5k, make it smaller than the average company (£3.9m)

£246.5k - Trust Support Services Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (5.3%)

-2% - Trust Support Services Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 16%, this company has a higher cost of product (29.5%)

16% - Trust Support Services Ltd

29.5% - Industry AVG

profitability

Profitability

an operating margin of -16% make it less profitable than the average company (4.9%)

-16% - Trust Support Services Ltd

4.9% - Industry AVG

employees

Employees

with 16 employees, this is below the industry average (38)

16 - Trust Support Services Ltd

38 - Industry AVG

paystructure

Pay Structure

on an average salary of £37k, the company has an equivalent pay structure (£37k)

£37k - Trust Support Services Ltd

£37k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £15.4k, this is less efficient (£102.8k)

£15.4k - Trust Support Services Ltd

£102.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 20 days, this is earlier than average (42 days)

20 days - Trust Support Services Ltd

42 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (22 days)

82 days - Trust Support Services Ltd

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Trust Support Services Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Trust Support Services Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 460.8%, this is a higher level of debt than the average (62.4%)

460.8% - Trust Support Services Ltd

62.4% - Industry AVG

TRUST SUPPORT SERVICES LTD financials

EXPORTms excel logo

Trust Support Services Ltd's latest turnover from April 2023 is estimated at £246.5 thousand and the company has net assets of -£50.7 thousand. According to their latest financial statements, Trust Support Services Ltd has 16 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover246,540207,852239,597259,787346,531249,97675,803
Other Income Or Grants
Cost Of Sales207,016176,100206,440219,739294,102212,11563,771
Gross Profit39,52431,75233,15740,04852,42937,86212,032
Admin Expenses78,93034,51542,72045,21948,33337,0999,254
Operating Profit-39,406-2,763-9,563-5,1714,0967632,778
Interest Payable
Interest Receivable27359
Pre-Tax Profit-39,406-2,763-9,563-5,1714,1237992,786
Tax-783-152-529
Profit After Tax-39,406-2,763-9,563-5,1713,3406472,257
Dividends Paid
Retained Profit-39,406-2,763-9,563-5,1713,3406472,257
Employee Costs592,316553,519347,798344,164323,39262,04830,041
Number Of Employees161611111021
EBITDA*-39,406-2,763-9,563-5,1714,0961,4293,444

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets662051,5562,6773,5132,0002,666
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets662051,5562,6773,5132,0002,666
Stock & work in progress
Trade Debtors13,97619,58948,26340,16563,91546,73113,912
Group Debtors
Misc Debtors
Cash7,2236,913
misc current assets
total current assets13,97619,58948,26340,16563,91553,95420,825
total assets14,04219,79449,81942,84267,42855,95423,491
Bank overdraft
Bank loan
Trade Creditors 46,9828,43618,30941,76961,18452,95016,853
Group/Directors Accounts4,281
other short term finances
hp & lease commitments
other current liabilities
total current liabilities46,9828,43618,30941,76961,18452,95021,134
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities17,71922,61140,000
provisions
total long term liabilities17,71922,61140,000
total liabilities64,70131,04758,30941,76961,18452,95021,134
net assets-50,659-11,253-8,4901,0736,2443,0042,357
total shareholders funds-50,659-11,253-8,4901,0736,2443,0042,357
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit-39,406-2,763-9,563-5,1714,0967632,778
Depreciation666666
Amortisation
Tax-783-152-529
Stock
Debtors-5,613-28,6748,098-23,75017,18432,81913,912
Creditors38,546-9,873-23,460-19,4158,23436,09716,853
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations4,75316,038-41,121-836-5,6374,5555,856
Investing Activities
capital expenditure1391,3511,121836-1,513-3,332
Change in Investments
cash flow from investments1391,3511,121836-1,513-3,332
Financing Activities
Bank loans
Group/Directors Accounts-4,2814,281
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,892-17,38940,000
share issue-100100
interest27359
cash flow from financing-4,892-17,38940,000-73-4,2464,390
cash and cash equivalents
cash-7,2233106,913
overdraft
change in cash-7,2233106,913

trust support services ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trust support services ltd. Get real-time insights into trust support services ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trust Support Services Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trust support services ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in E 1 area or any other competitors across 12 key performance metrics.

trust support services ltd Ownership

TRUST SUPPORT SERVICES LTD group structure

Trust Support Services Ltd has no subsidiary companies.

Ultimate parent company

TRUST SUPPORT SERVICES LTD

10102448

TRUST SUPPORT SERVICES LTD Shareholders

bipul rahman 100%

trust support services ltd directors

Trust Support Services Ltd currently has 1 director, Mr Bipul Rahman serving since Apr 2016.

officercountryagestartendrole
Mr Bipul RahmanUnited Kingdom38 years Apr 2016- Director

P&L

April 2023

turnover

246.5k

+19%

operating profit

-39.4k

0%

gross margin

16.1%

+4.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

-50.7k

+3.5%

total assets

14k

-0.29%

cash

0

0%

net assets

Total assets minus all liabilities

trust support services ltd company details

company number

10102448

Type

Private limited with Share Capital

industry

80100 - Private security activities

96090 - Other personal service activities n.e.c.

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

trust security solutions uk ltd (September 2019)

accountant

-

auditor

-

address

112-116 whitechapel road, 3rd floor, london, E1 1JE

Bank

-

Legal Advisor

-

trust support services ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to trust support services ltd.

trust support services ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRUST SUPPORT SERVICES LTD. This can take several minutes, an email will notify you when this has completed.

trust support services ltd Companies House Filings - See Documents

datedescriptionview/download