Pomanda estimates the enterprise value of MATCH GROUP EUROPE LIMITED at £3.9m based on a Turnover of £4.9m and 0.79x industry multiple (adjusted for size and gross margin).
match group europe limitedEstimated Valuation
£1.7m
Pomanda estimates the enterprise value of MATCH GROUP EUROPE LIMITED at £1.7m based on an EBITDA of £340.7k and a 5.06x industry multiple (adjusted for size and gross margin).
match group europe limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of MATCH GROUP EUROPE LIMITED at £0 based on Net Assets of £-8m and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Match Group Europe LimitedOverview
Match Group Europe Limited is a live company located in london, WC1N 3AX with a Companies House number of 10103086. It operates in the other information technology service activities sector, SIC Code 62090. Founded in April 2016, it's largest shareholder is
match.com foreign holdings limited
with a 100% stake. Match Group Europe Limited is a young,
small sized company, Pomanda has estimated its turnover at
£4.9m with
high
growth in recent years.
Pomanda's financial health check has awarded Match Group Europe Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2.5out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £4.9m, make it smaller than the average company (£7.4m)
£4.9m - Match Group Europe Limited
£7.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (8%)
15% - Match Group Europe Limited
8% - Industry AVG
Production
with a gross margin of 51.3%, this company has a comparable cost of product (51.3%)
51.3% - Match Group Europe Limited
51.3% - Industry AVG
Profitability
an operating margin of 6.9% make it more profitable than the average company (3.5%)
6.9% - Match Group Europe Limited
3.5% - Industry AVG
Employees
with 25 employees, this is below the industry average (44)
25 - Match Group Europe Limited
44 - Industry AVG
Pay Structure
on an average salary of £144.7k, the company has a higher pay structure (£74.4k)
£144.7k - Match Group Europe Limited
£74.4k - Industry AVG
Efficiency
resulting in sales per employee of £196.4k, this is equally as efficient (£178.8k)
£196.4k - Match Group Europe Limited
£178.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Match Group Europe Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 4 days, this is quicker than average (33 days)
4 days - Match Group Europe Limited
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Match Group Europe Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 1 weeks, this is less cash available to meet short term requirements (14 weeks)
1 weeks - Match Group Europe Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 185.3%, this is a higher level of debt than the average (64.2%)
185.3% - Match Group Europe Limited
64.2% - Industry AVG
MATCH GROUP EUROPE LIMITED financials
EXPORT
Match Group Europe Limited's latest turnover from December 2023 is £4.9 million and the company has net assets of -£8 million. According to their latest financial statements, Match Group Europe Limited has 25 employees and maintains cash reserves of £391.3 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Turnover
4,910,221
4,144,414
3,733,323
3,192,706
3,202,316
1,378,166
1,180,719
234,140
Other Income Or Grants
Cost Of Sales
2,389,268
1,970,084
1,768,725
1,529,435
34,745
14,670
556,067
109,333
Gross Profit
2,520,953
2,174,330
1,964,598
1,663,271
3,167,571
1,363,496
624,653
124,807
Admin Expenses
2,180,253
1,888,111
1,662,180
2,134,883
7,208,107
3,280,574
644,464
149,566
Operating Profit
340,700
286,219
302,418
-471,612
-4,040,536
-1,917,078
-19,811
-24,759
Interest Payable
534,070
151,934
33,961
Interest Receivable
7,673
1,534
1,447
772
160
Pre-Tax Profit
-185,697
135,820
268,456
-471,612
-4,039,088
-1,916,306
-19,650
-24,759
Tax
-65,224
-18,416
-37,832
36,279
Profit After Tax
-250,921
117,403
268,456
-471,612
-4,039,088
-1,954,138
16,629
-24,759
Dividends Paid
Retained Profit
-250,921
117,403
268,456
-471,612
-4,039,088
-1,954,138
16,629
-24,759
Employee Costs
3,617,250
2,585,942
2,809,089
2,486,531
2,411,147
1,331,841
894,681
209,780
Number Of Employees
25
21
16
15
18
10
8
6
EBITDA*
340,700
286,219
302,418
-471,612
-4,040,536
-1,917,078
-19,811
-24,759
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Tangible Assets
Intangible Assets
Investments & Other
462,708
462,708
487,588
499,793
436,482
77,980
74,575
7,911
Debtors (Due After 1 year)
976,058
696,746
687,313
Total Fixed Assets
1,438,766
1,159,454
1,174,901
499,793
436,482
77,980
74,575
7,911
Stock & work in progress
Trade Debtors
67,171
Group Debtors
7,251,381
3,393,953
624,241
2,106,092
1,022,801
9,264
1,358,816
206,110
Misc Debtors
266,267
114,333
91,372
92,001
79,623
120,444
129,655
Cash
391,344
441,989
959,004
671,363
1,755,338
992,897
337,316
21,409
misc current assets
total current assets
7,908,993
3,950,276
1,674,618
2,869,457
2,857,763
1,189,778
1,825,788
227,520
total assets
9,347,759
5,109,730
2,849,519
3,369,250
3,294,245
1,267,758
1,900,363
235,430
Bank overdraft
Bank loan
Trade Creditors
31,461
39,622
25,694
5,791
1,608
Group/Directors Accounts
16,556,169
12,236,034
11,015,606
8,812,267
7,803,836
2,136,350
1,696,862
138,643
other short term finances
hp & lease commitments
other current liabilities
737,415
600,061
604,835
507,252
491,494
876,312
163,516
113,635
total current liabilities
17,325,046
12,836,096
11,660,063
9,345,213
8,301,122
3,012,662
1,861,987
252,279
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
17,325,046
12,836,096
11,660,063
9,345,213
8,301,122
3,012,662
1,861,987
252,279
net assets
-7,977,287
-7,726,366
-8,810,544
-5,975,964
-5,006,877
-1,744,904
38,376
-16,848
total shareholders funds
-7,977,287
-7,726,366
-8,810,544
-5,975,964
-5,006,877
-1,744,904
38,376
-16,848
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Operating Activities
Operating Profit
340,700
286,219
302,418
-471,612
-4,040,536
-1,917,078
-19,811
-24,759
Depreciation
Amortisation
Tax
-65,224
-18,416
-37,832
36,279
Stock
Debtors
4,288,673
2,802,106
-795,166
1,095,669
905,544
-1,291,591
1,282,361
206,110
Creditors
31,461
-39,622
13,927
19,903
5,791
-1,608
1,608
Accruals and Deferred Income
137,354
-4,774
97,583
15,758
-384,818
712,796
49,881
113,635
Deferred Taxes & Provisions
Cash flow from operations
-3,844,382
-2,578,699
1,209,094
-1,531,620
-5,325,107
47,869
-1,214,404
-117,234
Investing Activities
capital expenditure
Change in Investments
-24,880
-12,205
63,311
358,502
3,406
66,664
7,911
cash flow from investments
24,880
12,205
-63,311
-358,502
-3,406
-66,664
-7,911
Financing Activities
Bank loans
Group/Directors Accounts
4,320,135
1,220,428
2,203,339
1,008,430
5,667,487
439,488
1,558,219
138,643
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
966,775
-3,103,037
-497,475
777,116
170,858
38,595
7,911
interest
-526,397
-150,400
-33,961
1,447
772
160
cash flow from financing
3,793,738
2,036,803
-933,659
510,955
6,446,050
611,118
1,596,974
146,554
cash and cash equivalents
cash
-50,645
-517,015
287,640
-1,083,975
762,442
655,580
315,908
21,409
overdraft
change in cash
-50,645
-517,015
287,640
-1,083,975
762,442
655,580
315,908
21,409
match group europe limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for match group europe limited. Get real-time insights into match group europe limited's credit score, group structure and payment trends.
Perform a competitor analysis for match group europe limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in WC1N area or any other competitors across 12 key performance metrics.
match group europe limited Ownership
MATCH GROUP EUROPE LIMITED group structure
Match Group Europe Limited has no subsidiary companies.
The sole shareholder of Match Group Europe Limited is Match.Com Foreign Holdings Limited.
match.com foreign holdings limited
100%
match group europe limited directors
Match Group Europe Limited currently has 2 directors.
The longest serving directors include
Mr Philip Eigenmann (Apr 2016) and
Mr Sean Edgett (Oct 2024).
62090 - Other information technology and computer service activities
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
MOJO ACQUISITION CORP
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
ERNST & YOUNG LLP
address
27 old gloucester street, london, WC1N 3AX
Bank
J P MORGAN
Legal Advisor
EVERSHEDS
match group europe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to match group europe limited.
match group europe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MATCH GROUP EUROPE LIMITED. This can take several minutes, an email will notify you when this has completed.
match group europe limitedCompanies House Filings - See Documents
