b property developments limited
b property developments limited Company Information
Group Structure
View All
Industry
Buying and selling of own real estate
Registered Address
555-557 cranbrook road, ilford, IG2 6HE
Website
www.johnyerbury.co.ukb property developments limited Estimated Valuation
Pomanda estimates the enterprise value of B PROPERTY DEVELOPMENTS LIMITED at £660.6k based on a Turnover of £220.1k and 3x industry multiple (adjusted for size and gross margin).
b property developments limited Estimated Valuation
Pomanda estimates the enterprise value of B PROPERTY DEVELOPMENTS LIMITED at £528.5k based on an EBITDA of £83.2k and a 6.35x industry multiple (adjusted for size and gross margin).
b property developments limited Estimated Valuation
Pomanda estimates the enterprise value of B PROPERTY DEVELOPMENTS LIMITED at £212.6k based on Net Assets of £132.7k and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B Property Developments Limited Overview
B Property Developments Limited is a live company located in ilford, IG2 6HE with a Companies House number of 10106638. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2016, it's largest shareholder is babita malik with a 100% stake. B Property Developments Limited is a young, micro sized company, Pomanda has estimated its turnover at £220.1k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
B Property Developments Limited Health Check
Pomanda's financial health check has awarded B Property Developments Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £220.1k, make it smaller than the average company (£787.9k)
- B Property Developments Limited
£787.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (3.3%)
- B Property Developments Limited
3.3% - Industry AVG
Production
with a gross margin of 70.3%, this company has a comparable cost of product (70.3%)
- B Property Developments Limited
70.3% - Industry AVG
Profitability
an operating margin of 37.8% make it more profitable than the average company (26.8%)
- B Property Developments Limited
26.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - B Property Developments Limited
4 - Industry AVG
Pay Structure
on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)
- B Property Developments Limited
£40.5k - Industry AVG
Efficiency
resulting in sales per employee of £220.1k, this is more efficient (£186.4k)
- B Property Developments Limited
£186.4k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- B Property Developments Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- B Property Developments Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 8464 days, this is more than average (611 days)
- B Property Developments Limited
611 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (7 weeks)
0 weeks - B Property Developments Limited
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 95.3%, this is a higher level of debt than the average (64%)
95.3% - B Property Developments Limited
64% - Industry AVG
B PROPERTY DEVELOPMENTS LIMITED financials
B Property Developments Limited's latest turnover from April 2024 is estimated at £220.1 thousand and the company has net assets of £132.7 thousand. According to their latest financial statements, B Property Developments Limited has 1 employee and maintains cash reserves of £1.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | ||||||||
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | ||||||||
| Stock & work in progress | 1,514,868 | 1,514,868 | 1,514,868 | 1,514,868 | 1,494,716 | 1,641,996 | 625,234 | |
| Trade Debtors | ||||||||
| Group Debtors | ||||||||
| Misc Debtors | 1,333,707 | 1,014,132 | 700,547 | 232,704 | 22,843 | 338,694 | 25,790 | |
| Cash | 1,154 | 336,975 | 114,853 | 39,013 | 222,694 | 106,498 | 341,071 | 100 |
| misc current assets | ||||||||
| total current assets | 2,849,729 | 2,865,975 | 2,330,268 | 1,786,585 | 1,740,253 | 2,087,188 | 992,095 | 100 |
| total assets | 2,849,729 | 2,865,975 | 2,330,268 | 1,786,585 | 1,740,253 | 2,087,188 | 992,095 | 100 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | ||||||||
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | 1,864,215 | 1,876,577 | 1,348,923 | 824,744 | 812,376 | 1,136,731 | 621,497 | 300 |
| total current liabilities | 1,864,215 | 1,876,577 | 1,348,923 | 824,744 | 812,376 | 1,136,731 | 621,497 | 300 |
| loans | 852,821 | 852,821 | 845,420 | 833,464 | 821,509 | 821,509 | 316,496 | |
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | ||||||||
| other liabilities | ||||||||
| provisions | ||||||||
| total long term liabilities | 852,821 | 852,821 | 845,420 | 833,464 | 821,509 | 821,509 | 316,496 | |
| total liabilities | 2,717,036 | 2,729,398 | 2,194,343 | 1,658,208 | 1,633,885 | 1,958,240 | 937,993 | 300 |
| net assets | 132,693 | 136,577 | 135,925 | 128,377 | 106,368 | 128,948 | 54,102 | -200 |
| total shareholders funds | 132,693 | 136,577 | 135,925 | 128,377 | 106,368 | 128,948 | 54,102 | -200 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | 20,152 | -147,280 | 1,016,762 | 625,234 | ||||
| Debtors | 319,575 | 313,585 | 467,843 | 209,861 | -315,851 | 312,904 | 25,790 | |
| Creditors | ||||||||
| Accruals and Deferred Income | -12,362 | 527,654 | 524,179 | 12,368 | -324,355 | 515,234 | 621,197 | 300 |
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | 7,401 | 11,956 | 11,955 | 505,013 | 316,496 | |||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | ||||||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -335,821 | 222,122 | 75,840 | -183,681 | 116,196 | -234,573 | 340,971 | 100 |
| overdraft | ||||||||
| change in cash | -335,821 | 222,122 | 75,840 | -183,681 | 116,196 | -234,573 | 340,971 | 100 |
b property developments limited Credit Report and Business Information
B Property Developments Limited Competitor Analysis
Perform a competitor analysis for b property developments limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in IG2 area or any other competitors across 12 key performance metrics.
b property developments limited Ownership
B PROPERTY DEVELOPMENTS LIMITED group structure
B Property Developments Limited has no subsidiary companies.
Ultimate parent company
B PROPERTY DEVELOPMENTS LIMITED
10106638
b property developments limited directors
B Property Developments Limited currently has 1 director, Mrs Babita Malik serving since Apr 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Babita Malik | England | 54 years | Apr 2016 | - | Director |
P&L
April 2024turnover
220.1k
-20%
operating profit
83.2k
0%
gross margin
70.4%
+2.65%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
132.7k
-0.03%
total assets
2.8m
-0.01%
cash
1.2k
-1%
net assets
Total assets minus all liabilities
b property developments limited company details
company number
10106638
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
555-557 cranbrook road, ilford, IG2 6HE
Bank
-
Legal Advisor
-
b property developments limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to b property developments limited.
b property developments limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for B PROPERTY DEVELOPMENTS LIMITED. This can take several minutes, an email will notify you when this has completed.
b property developments limited Companies House Filings - See Documents
| date | description | view/download |
|---|
