sarahstewartsmith ltd

Live Young

sarahstewartsmith ltd Company Information

Share SARAHSTEWARTSMITH LTD

Company Number

10107059

Shareholders

sarah stewart-smith

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

4 spur road, cosham, portsmouth, PO6 3EB

Website

-

sarahstewartsmith ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SARAHSTEWARTSMITH LTD at £0 based on a Turnover of £0 and 0.15x industry multiple (adjusted for size and gross margin).

sarahstewartsmith ltd Estimated Valuation

£2.1k

Pomanda estimates the enterprise value of SARAHSTEWARTSMITH LTD at £2.1k based on an EBITDA of £792 and a 2.69x industry multiple (adjusted for size and gross margin).

sarahstewartsmith ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SARAHSTEWARTSMITH LTD at £0 based on Net Assets of £-11.4k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sarahstewartsmith Ltd Overview

Sarahstewartsmith Ltd is a live company located in portsmouth, PO6 3EB with a Companies House number of 10107059. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in April 2016, it's largest shareholder is sarah stewart-smith with a 100% stake. Sarahstewartsmith Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sarahstewartsmith Ltd Health Check

Pomanda's financial health check has awarded Sarahstewartsmith Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 1 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

0 Regular

positive_score

1 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Sarahstewartsmith Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Sarahstewartsmith Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Sarahstewartsmith Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sarahstewartsmith Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Sarahstewartsmith Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Sarahstewartsmith Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Sarahstewartsmith Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Sarahstewartsmith Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Sarahstewartsmith Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sarahstewartsmith Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 15 weeks, this is more cash available to meet short term requirements (10 weeks)

- - Sarahstewartsmith Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 301.1%, this is a higher level of debt than the average (66.6%)

- - Sarahstewartsmith Ltd

- - Industry AVG

SARAHSTEWARTSMITH LTD financials

EXPORTms excel logo

Sarahstewartsmith Ltd's latest turnover from April 2024 is estimated at 0 and the company has net assets of -£11.4 thousand. According to their latest financial statements, we estimate that Sarahstewartsmith Ltd has no employees and maintains cash reserves of £5.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover80,955186,078
Other Income Or Grants
Cost Of Sales60,462140,416
Gross Profit20,49345,662
Admin Expenses-67550,471-21,131701757675-56243,638
Operating Profit675-29,97821,131-701-757-6755622,024
Interest Payable
Interest Receivable2097301232217101
Pre-Tax Profit884-29,24821,254-699-755-6585722,026
Tax-221-4,038-109-385
Profit After Tax663-29,24817,216-699-755-6584631,641
Dividends Paid
Retained Profit663-29,24817,216-699-755-6584631,641
Employee Costs51,92341,926
Number Of Employees11
EBITDA*792-29,83121,315-472-470-3171,0102,584

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets4705877349181,1471,4341,7922,240
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4705877349181,1471,4341,7922,240
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash5,1882,75731,5851,3041,7731,7732,7461,156
misc current assets1
total current assets5,1882,75731,5851,3041,7741,7732,7461,156
total assets5,6583,34432,3192,2222,9213,2074,5383,396
Bank overdraft
Bank loan
Trade Creditors 1
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities17,03515,38315,1112,2302,2301,7612,4341,755
total current liabilities17,03515,38415,1112,2302,2301,7612,4341,755
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities17,03515,38415,1112,2302,2301,7612,4341,755
net assets-11,377-12,04017,208-86911,4462,1041,641
total shareholders funds-11,377-12,04017,208-86911,4462,1041,641
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit675-29,97821,131-701-757-6755622,024
Depreciation117147184229287358448560
Amortisation
Tax-221-4,038-109-385
Stock
Debtors
Creditors-11
Accruals and Deferred Income1,65227212,881469-6736791,755
Deferred Taxes & Provisions
Cash flow from operations2,222-29,55830,158-472-1-9901,5803,954
Investing Activities
capital expenditure-2,800
Change in Investments
cash flow from investments-2,800
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest2097301232217101
cash flow from financing2097301232217101
cash and cash equivalents
cash2,431-28,82830,281-469-9731,5901,156
overdraft
change in cash2,431-28,82830,281-469-9731,5901,156

sarahstewartsmith ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sarahstewartsmith ltd. Get real-time insights into sarahstewartsmith ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sarahstewartsmith Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sarahstewartsmith ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in PO6 area or any other competitors across 12 key performance metrics.

sarahstewartsmith ltd Ownership

SARAHSTEWARTSMITH LTD group structure

Sarahstewartsmith Ltd has no subsidiary companies.

Ultimate parent company

SARAHSTEWARTSMITH LTD

10107059

SARAHSTEWARTSMITH LTD Shareholders

sarah stewart-smith 100%

sarahstewartsmith ltd directors

Sarahstewartsmith Ltd currently has 1 director, Miss Sarah Stewart-Smith serving since Apr 2016.

officercountryagestartendrole
Miss Sarah Stewart-SmithUnited Kingdom56 years Apr 2016- Director

P&L

April 2024

turnover

0

-100%

operating profit

675.4

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-11.4k

-0.06%

total assets

5.7k

+0.69%

cash

5.2k

+0.88%

net assets

Total assets minus all liabilities

sarahstewartsmith ltd company details

company number

10107059

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

AMR BOOKKEEPING & ACCOUNTS LIMITED

auditor

-

address

4 spur road, cosham, portsmouth, PO6 3EB

Bank

-

Legal Advisor

-

sarahstewartsmith ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sarahstewartsmith ltd.

sarahstewartsmith ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SARAHSTEWARTSMITH LTD. This can take several minutes, an email will notify you when this has completed.

sarahstewartsmith ltd Companies House Filings - See Documents

datedescriptionview/download