Pomanda estimates the enterprise value of INARA HOMES LTD at £1.1m based on a Turnover of £368.6k and 2.85x industry multiple (adjusted for size and gross margin).
inara homes ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of INARA HOMES LTD at £0 based on an EBITDA of £-3.8k and a 6.14x industry multiple (adjusted for size and gross margin).
inara homes ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of INARA HOMES LTD at £0 based on Net Assets of £-1.7k and 1.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inara Homes LtdOverview
Inara Homes Ltd is a live company located in woking, GU24 9ES with a Companies House number of 10107328. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2016, it's largest shareholder is
dawn heather allen
with a 50% stake. Inara Homes Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£368.6k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Inara Homes Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
4 Weak
Size
annual sales of £368.6k, make it smaller than the average company (£778.2k)
£368.6k - Inara Homes Ltd
£778.2k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Inara Homes Ltd
- - Industry AVG
Production
with a gross margin of 71%, this company has a comparable cost of product (71%)
71% - Inara Homes Ltd
71% - Industry AVG
Profitability
an operating margin of -1% make it less profitable than the average company (25.3%)
-1% - Inara Homes Ltd
25.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (4)
2 - Inara Homes Ltd
4 - Industry AVG
Pay Structure
on an average salary of £40.1k, the company has an equivalent pay structure (£40.1k)
£40.1k - Inara Homes Ltd
£40.1k - Industry AVG
Efficiency
resulting in sales per employee of £184.3k, this is equally as efficient (£184.3k)
£184.3k - Inara Homes Ltd
£184.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Inara Homes Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Inara Homes Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Inara Homes Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 46 weeks, this is more cash available to meet short term requirements (7 weeks)
46 weeks - Inara Homes Ltd
7 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 102%, this is a higher level of debt than the average (65%)
102% - Inara Homes Ltd
65% - Industry AVG
INARA HOMES LTD financials
EXPORT
Inara Homes Ltd's latest turnover from April 2024 is estimated at £368.6 thousand and the company has net assets of -£1.7 thousand. According to their latest financial statements, Inara Homes Ltd has 2 employees and maintains cash reserves of £79.1 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Turnover
368,609
384,842
473,940
397,445
Other Income Or Grants
Cost Of Sales
106,773
120,736
156,238
123,622
Gross Profit
261,836
264,105
317,702
273,823
Admin Expenses
265,606
264,105
317,702
273,823
Operating Profit
-3,770
Interest Payable
Interest Receivable
2,075
Pre-Tax Profit
-1,695
Tax
Profit After Tax
-1,695
Dividends Paid
Retained Profit
-1,695
Employee Costs
80,273
71,691
80,726
77,650
Number Of Employees
2
2
2
2
2
2
EBITDA*
-3,770
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Tangible Assets
Intangible Assets
Investments & Other
6,954
Debtors (Due After 1 year)
Total Fixed Assets
6,954
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
Cash
79,059
4
4
4
4
4
misc current assets
total current assets
79,059
4
4
4
4
4
total assets
86,013
4
4
4
4
4
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
87,704
total current liabilities
87,704
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
87,704
net assets
-1,691
4
4
4
4
4
total shareholders funds
-1,691
4
4
4
4
4
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Operating Activities
Operating Profit
-3,770
Depreciation
Amortisation
Tax
Stock
Debtors
Creditors
Accruals and Deferred Income
87,704
Deferred Taxes & Provisions
Cash flow from operations
83,934
Investing Activities
capital expenditure
Change in Investments
6,954
cash flow from investments
-6,954
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
4
interest
2,075
cash flow from financing
2,075
4
cash and cash equivalents
cash
79,055
4
overdraft
change in cash
79,055
4
inara homes ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for inara homes ltd. Get real-time insights into inara homes ltd's credit score, group structure and payment trends.
Perform a competitor analysis for inara homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in GU24 area or any other competitors across 12 key performance metrics.
inara homes ltd Ownership
INARA HOMES LTD group structure
Inara Homes Ltd has no subsidiary companies.
Ultimate parent company
INARA HOMES LTD
10107328
INARA HOMES LTD Shareholders
The largest shareholders in Inara Homes Ltd include Dawn Heather Allen and Gayle Margaret Shearer.
dawn heather allen
50%
gayle margaret shearer
50%
inara homes ltd directors
Inara Homes Ltd currently has 2 directors.
The longest serving directors include
Mrs Dawn Allen (Apr 2016) and
Mr Matthew Allen (Dec 2023).
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024
net assets
-1.7k
-423.75%
total assets
86k
+21502.25%
cash
79.1k
+19763.75%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
inara homes ltd company details
company number
10107328
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
20 south road, bisley, woking, surrey, GU24 9ES
Bank
-
Legal Advisor
-
inara homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inara homes ltd.
inara homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INARA HOMES LTD. This can take several minutes, an email will notify you when this has completed.
inara homes ltdCompanies House Filings - See Documents
