b.style ltd Company Information
Company Number
10107659
Website
-Registered Address
58b high street, stony stratford, milton keynes, MK11 1AQ
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
January 2025
Group Structure
View All
Directors
Ahmet Esenler8 Years
Shareholders
ahmet irfan esenler 100%
b.style ltd Estimated Valuation
Pomanda estimates the enterprise value of B.STYLE LTD at £59.6k based on a Turnover of £153.4k and 0.39x industry multiple (adjusted for size and gross margin).
b.style ltd Estimated Valuation
Pomanda estimates the enterprise value of B.STYLE LTD at £111 based on an EBITDA of £36 and a 3.11x industry multiple (adjusted for size and gross margin).
b.style ltd Estimated Valuation
Pomanda estimates the enterprise value of B.STYLE LTD at £0 based on Net Assets of £-22.5k and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
B.style Ltd Overview
B.style Ltd is a live company located in milton keynes, MK11 1AQ with a Companies House number of 10107659. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2016, it's largest shareholder is ahmet irfan esenler with a 100% stake. B.style Ltd is a young, micro sized company, Pomanda has estimated its turnover at £153.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
B.style Ltd Health Check
Pomanda's financial health check has awarded B.Style Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £153.4k, make it smaller than the average company (£506k)
- B.style Ltd
£506k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (6.8%)
- B.style Ltd
6.8% - Industry AVG
Production
with a gross margin of 10.8%, this company has a higher cost of product (20.8%)
- B.style Ltd
20.8% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (6.3%)
- B.style Ltd
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (3)
1 - B.style Ltd
3 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- B.style Ltd
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £153.4k, this is less efficient (£206.4k)
- B.style Ltd
£206.4k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (26 days)
- B.style Ltd
26 days - Industry AVG
Creditor Days
its suppliers are paid after 101 days, this is slower than average (28 days)
- B.style Ltd
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- B.style Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - B.style Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 171.9%, this is a higher level of debt than the average (71.2%)
171.9% - B.style Ltd
71.2% - Industry AVG
B.STYLE LTD financials
B.Style Ltd's latest turnover from April 2023 is estimated at £153.4 thousand and the company has net assets of -£22.5 thousand. According to their latest financial statements, B.Style Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Turnover | 113,386 | ||||||
Other Income Or Grants | 0 | ||||||
Cost Of Sales | 65,784 | ||||||
Gross Profit | 47,602 | ||||||
Admin Expenses | 21,708 | ||||||
Operating Profit | 25,894 | ||||||
Interest Payable | 0 | ||||||
Interest Receivable | 0 | ||||||
Pre-Tax Profit | 25,894 | ||||||
Tax | -5,205 | ||||||
Profit After Tax | 20,689 | ||||||
Dividends Paid | 0 | ||||||
Retained Profit | 20,689 | ||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||
EBITDA* | 28,294 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 163 | 217 | 2,210 | 2,788 | 4,800 | 7,200 | 9,600 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 163 | 217 | 2,210 | 2,788 | 4,800 | 7,200 | 9,600 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 21,730 | 0 |
Trade Debtors | 31,115 | 34,962 | 39,742 | 46,239 | 43,204 | 1,984 | 25,432 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 2,636 |
Cash | 0 | 0 | 0 | 0 | 0 | 1,668 | 18,932 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 31,115 | 34,962 | 39,742 | 46,239 | 43,204 | 25,382 | 47,000 |
total assets | 31,278 | 35,179 | 41,952 | 49,027 | 48,004 | 32,582 | 56,600 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 37,961 | 36,681 | 60,318 | 18,590 | 17,911 | 10,481 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 10,606 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 25,205 |
total current liabilities | 37,961 | 36,681 | 60,318 | 18,590 | 17,911 | 10,481 | 35,811 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 15,792 | 21,000 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 15,792 | 21,000 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 53,753 | 57,681 | 60,318 | 18,590 | 17,911 | 10,481 | 35,811 |
net assets | -22,475 | -22,502 | -18,366 | 30,437 | 30,093 | 22,101 | 20,789 |
total shareholders funds | -22,475 | -22,502 | -18,366 | 30,437 | 30,093 | 22,101 | 20,789 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | 25,894 | ||||||
Depreciation | 2,400 | 2,400 | |||||
Amortisation | 0 | 0 | |||||
Tax | -5,205 | ||||||
Stock | 0 | 0 | 0 | 0 | -21,730 | 21,730 | 0 |
Debtors | -3,847 | -4,780 | -6,497 | 3,035 | 41,220 | -26,084 | 28,068 |
Creditors | 1,280 | -23,637 | 41,728 | 679 | 7,430 | 10,481 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | -25,205 | 25,205 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 20,226 | ||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | -10,606 | 10,606 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -5,208 | 21,000 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | 0 | ||||||
cash flow from financing | 10,706 | ||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | -1,668 | -17,264 | 18,932 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | -1,668 | -17,264 | 18,932 |
b.style ltd Credit Report and Business Information
B.style Ltd Competitor Analysis
Perform a competitor analysis for b.style ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in MK11 area or any other competitors across 12 key performance metrics.
b.style ltd Ownership
B.STYLE LTD group structure
B.Style Ltd has no subsidiary companies.
Ultimate parent company
B.STYLE LTD
10107659
b.style ltd directors
B.Style Ltd currently has 1 director, Mr Ahmet Esenler serving since Apr 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Ahmet Esenler | England | 79 years | Apr 2016 | - | Director |
P&L
April 2023turnover
153.4k
-4%
operating profit
36
0%
gross margin
10.8%
-0.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-22.5k
0%
total assets
31.3k
-0.11%
cash
0
0%
net assets
Total assets minus all liabilities
b.style ltd company details
company number
10107659
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
April 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
58b high street, stony stratford, milton keynes, MK11 1AQ
Bank
-
Legal Advisor
-
b.style ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to b.style ltd.
b.style ltd Companies House Filings - See Documents
date | description | view/download |
---|