hamilton design and build ltd
hamilton design and build ltd Company Information
Company Number
10108672
Next Accounts
Apr 2025
Shareholders
alexander gregory moore
daniel alexander bray
Group Structure
View All
Industry
Development of building projects
Registered Address
hamilton house, 87-89 bell street, reigate, surrey, RH2 7AN
Website
www.hamiltonking.comhamilton design and build ltd Estimated Valuation
Pomanda estimates the enterprise value of HAMILTON DESIGN AND BUILD LTD at £7.9k based on a Turnover of £24.3k and 0.32x industry multiple (adjusted for size and gross margin).
hamilton design and build ltd Estimated Valuation
Pomanda estimates the enterprise value of HAMILTON DESIGN AND BUILD LTD at £0 based on an EBITDA of £-4.6k and a 2.56x industry multiple (adjusted for size and gross margin).
hamilton design and build ltd Estimated Valuation
Pomanda estimates the enterprise value of HAMILTON DESIGN AND BUILD LTD at £11 based on Net Assets of £8 and 1.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hamilton Design And Build Ltd Overview
Hamilton Design And Build Ltd is a dissolved company that was located in reigate, RH2 7AN with a Companies House number of 10108672. It operated in the development of building projects sector, SIC Code 41100. Founded in April 2016, it's largest shareholder was alexander gregory moore with a 50% stake. The last turnover for Hamilton Design And Build Ltd was estimated at £24.3k.
Upgrade for unlimited company reports & a free credit check
Hamilton Design And Build Ltd Health Check
Pomanda's financial health check has awarded Hamilton Design And Build Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £24.3k, make it smaller than the average company (£2m)
- Hamilton Design And Build Ltd
£2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Hamilton Design And Build Ltd
- - Industry AVG
Production
with a gross margin of 9.7%, this company has a higher cost of product (25.3%)
- Hamilton Design And Build Ltd
25.3% - Industry AVG
Profitability
an operating margin of -19% make it less profitable than the average company (11.5%)
- Hamilton Design And Build Ltd
11.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (6)
- Hamilton Design And Build Ltd
6 - Industry AVG
Pay Structure
on an average salary of £44.5k, the company has an equivalent pay structure (£44.5k)
- Hamilton Design And Build Ltd
£44.5k - Industry AVG
Efficiency
resulting in sales per employee of £24.3k, this is less efficient (£271k)
- Hamilton Design And Build Ltd
£271k - Industry AVG
Debtor Days
it gets paid by customers after 84 days, this is later than average (31 days)
- Hamilton Design And Build Ltd
31 days - Industry AVG
Creditor Days
its suppliers are paid after 92 days, this is slower than average (32 days)
- Hamilton Design And Build Ltd
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Hamilton Design And Build Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hamilton Design And Build Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (74.4%)
99.9% - Hamilton Design And Build Ltd
74.4% - Industry AVG
HAMILTON DESIGN AND BUILD LTD financials
Hamilton Design And Build Ltd's latest turnover from April 2022 is estimated at £24.3 thousand and the company has net assets of £8. According to their latest financial statements, we estimate that Hamilton Design And Build Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|
| Turnover | ||||||
| Other Income Or Grants | ||||||
| Cost Of Sales | ||||||
| Gross Profit | 11,916 | |||||
| Admin Expenses | ||||||
| Operating Profit | ||||||
| Interest Payable | ||||||
| Interest Receivable | ||||||
| Pre-Tax Profit | 7,819 | |||||
| Tax | -1,584 | |||||
| Profit After Tax | 6,235 | |||||
| Dividends Paid | ||||||
| Retained Profit | 6,235 | |||||
| Employee Costs | ||||||
| Number Of Employees | 1 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|
| Tangible Assets | ||||||
| Intangible Assets | ||||||
| Investments & Other | ||||||
| Debtors (Due After 1 year) | ||||||
| Total Fixed Assets | ||||||
| Stock & work in progress | ||||||
| Trade Debtors | 5,598 | 46,675 | 11,242 | 32,784 | ||
| Group Debtors | ||||||
| Misc Debtors | ||||||
| Cash | 46,621 | 47,823 | 13,673 | |||
| misc current assets | ||||||
| total current assets | 5,598 | 46,675 | 57,863 | 47,824 | 32,784 | 13,673 |
| total assets | 5,598 | 46,675 | 57,863 | 47,824 | 32,784 | 13,673 |
| Bank overdraft | ||||||
| Bank loan | ||||||
| Trade Creditors | 5,590 | 42,059 | 6,038 | 10,654 | 7,436 | |
| Group/Directors Accounts | 32,389 | 21,982 | ||||
| other short term finances | ||||||
| hp & lease commitments | ||||||
| other current liabilities | 2,498 | 9,156 | ||||
| total current liabilities | 5,590 | 42,059 | 40,925 | 31,138 | 10,654 | 7,436 |
| loans | ||||||
| hp & lease commitments | ||||||
| Accruals and Deferred Income | ||||||
| other liabilities | ||||||
| provisions | ||||||
| total long term liabilities | ||||||
| total liabilities | 5,590 | 42,059 | 40,925 | 31,138 | 10,654 | 7,436 |
| net assets | 8 | 4,616 | 16,938 | 16,686 | 22,130 | 6,237 |
| total shareholders funds | 8 | 4,616 | 16,938 | 16,686 | 22,130 | 6,237 |
| Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|
| Operating Activities | ||||||
| Operating Profit | ||||||
| Depreciation | ||||||
| Amortisation | ||||||
| Tax | -1,584 | |||||
| Stock | ||||||
| Debtors | -41,077 | 35,433 | 11,242 | -32,784 | 32,784 | |
| Creditors | -36,469 | 36,021 | 6,038 | -10,654 | 3,218 | 7,436 |
| Accruals and Deferred Income | -2,498 | -6,658 | 9,156 | |||
| Deferred Taxes & Provisions | ||||||
| Cash flow from operations | ||||||
| Investing Activities | ||||||
| capital expenditure | ||||||
| Change in Investments | ||||||
| cash flow from investments | ||||||
| Financing Activities | ||||||
| Bank loans | ||||||
| Group/Directors Accounts | -32,389 | 10,407 | 21,982 | |||
| Other Short Term Loans | ||||||
| Long term loans | ||||||
| Hire Purchase and Lease Commitments | ||||||
| other long term liabilities | ||||||
| share issue | ||||||
| interest | ||||||
| cash flow from financing | 2 | |||||
| cash and cash equivalents | ||||||
| cash | -46,621 | -1,202 | 47,823 | -13,673 | 13,673 | |
| overdraft | ||||||
| change in cash | -46,621 | -1,202 | 47,823 | -13,673 | 13,673 |
hamilton design and build ltd Credit Report and Business Information
Hamilton Design And Build Ltd Competitor Analysis
Perform a competitor analysis for hamilton design and build ltd by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in RH2 area or any other competitors across 12 key performance metrics.
hamilton design and build ltd Ownership
HAMILTON DESIGN AND BUILD LTD group structure
Hamilton Design And Build Ltd has no subsidiary companies.
Ultimate parent company
HAMILTON DESIGN AND BUILD LTD
10108672
hamilton design and build ltd directors
Hamilton Design And Build Ltd currently has 2 directors. The longest serving directors include Mr Alexander Moore (Apr 2016) and Mr Daniel Bray (Apr 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Alexander Moore | England | 44 years | Apr 2016 | - | Director |
| Mr Daniel Bray | United Kingdom | 50 years | Apr 2016 | - | Director |
P&L
April 2022turnover
24.3k
-87%
operating profit
-4.6k
0%
gross margin
9.7%
+8.57%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2022net assets
8
-1%
total assets
5.6k
-0.88%
cash
0
0%
net assets
Total assets minus all liabilities
hamilton design and build ltd company details
company number
10108672
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2022
previous names
N/A
accountant
-
auditor
-
address
hamilton house, 87-89 bell street, reigate, surrey, RH2 7AN
Bank
-
Legal Advisor
-
hamilton design and build ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hamilton design and build ltd.
hamilton design and build ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HAMILTON DESIGN AND BUILD LTD. This can take several minutes, an email will notify you when this has completed.
hamilton design and build ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
