agilis recruitment ltd

Live YoungSmallDeclining

agilis recruitment ltd Company Information

Share AGILIS RECRUITMENT LTD

Company Number

10115173

Shareholders

edward bayston

Group Structure

View All

Industry

Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

 

Registered Address

formal house, 60 st. georges place, cheltenham, GL50 3PN

agilis recruitment ltd Estimated Valuation

£82.3k

Pomanda estimates the enterprise value of AGILIS RECRUITMENT LTD at £82.3k based on a Turnover of £677.3k and 0.12x industry multiple (adjusted for size and gross margin).

agilis recruitment ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of AGILIS RECRUITMENT LTD at £0 based on an EBITDA of £-21.9k and a 2.15x industry multiple (adjusted for size and gross margin).

agilis recruitment ltd Estimated Valuation

£224.1k

Pomanda estimates the enterprise value of AGILIS RECRUITMENT LTD at £224.1k based on Net Assets of £175.3k and 1.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Agilis Recruitment Ltd Overview

Agilis Recruitment Ltd is a live company located in cheltenham, GL50 3PN with a Companies House number of 10115173. It operates in the other activities of employment placement agencies sector, SIC Code 78109. Founded in April 2016, it's largest shareholder is edward bayston with a 100% stake. Agilis Recruitment Ltd is a young, small sized company, Pomanda has estimated its turnover at £677.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Agilis Recruitment Ltd Health Check

Pomanda's financial health check has awarded Agilis Recruitment Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £677.3k, make it smaller than the average company (£7.8m)

£677.3k - Agilis Recruitment Ltd

£7.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (9.9%)

-18% - Agilis Recruitment Ltd

9.9% - Industry AVG

production

Production

with a gross margin of 13.3%, this company has a higher cost of product (23.7%)

13.3% - Agilis Recruitment Ltd

23.7% - Industry AVG

profitability

Profitability

an operating margin of -3.2% make it less profitable than the average company (2.8%)

-3.2% - Agilis Recruitment Ltd

2.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (45)

2 - Agilis Recruitment Ltd

45 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.2k, the company has an equivalent pay structure (£52.2k)

£52.2k - Agilis Recruitment Ltd

£52.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £338.7k, this is more efficient (£153.4k)

£338.7k - Agilis Recruitment Ltd

£153.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 104 days, this is later than average (41 days)

104 days - Agilis Recruitment Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 11 days, this is slower than average (8 days)

11 days - Agilis Recruitment Ltd

8 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Agilis Recruitment Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Agilis Recruitment Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 9.6%, this is a lower level of debt than the average (67%)

9.6% - Agilis Recruitment Ltd

67% - Industry AVG

AGILIS RECRUITMENT LTD financials

EXPORTms excel logo

Agilis Recruitment Ltd's latest turnover from April 2024 is estimated at £677.3 thousand and the company has net assets of £175.3 thousand. According to their latest financial statements, Agilis Recruitment Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover677,337659,166634,4901,228,5071,396,589610,94142,854
Other Income Or Grants
Cost Of Sales587,390568,265547,7631,076,2211,203,011530,40237,314
Gross Profit89,94790,90086,727152,286193,57880,5395,539
Admin Expenses111,81287,692104,41191,01782,999-4,827188
Operating Profit-21,8653,208-17,68461,269110,57985,3665,351
Interest Payable169162
Interest Receivable3523
Pre-Tax Profit-21,8653,208-17,68461,269110,57985,2325,212
Tax-802-11,641-21,010-16,194-990
Profit After Tax-21,8652,406-17,68449,62889,56969,0384,222
Dividends Paid
Retained Profit-21,8652,406-17,68449,62889,56969,0384,222
Employee Costs104,413103,84648,12442,125174,57790,73942,226
Number Of Employees2211421
EBITDA*-21,8653,208-17,68461,269110,57985,3665,351

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets3807604021,4862,5712,048
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3807604021,4862,5712,048
Stock & work in progress
Trade Debtors193,576211,190215,890327,240271,431142,0788,350
Group Debtors
Misc Debtors1,428
Cash9,390
misc current assets780
total current assets193,576211,190215,890327,240271,431142,85819,168
total assets193,956211,950216,292328,726274,002144,90619,168
Bank overdraft
Bank loan
Trade Creditors 18,64214,77121,519116,269111,17344,3644,659
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities5,287
total current liabilities18,64214,77121,519116,269111,17344,3649,946
loans4,999
hp & lease commitments
Accruals and Deferred Income645
other liabilities26,637
provisions
total long term liabilities27,2824,999
total liabilities18,64214,77121,519116,269111,17371,64614,945
net assets175,314197,179194,773212,457162,82973,2604,223
total shareholders funds175,314197,179194,773212,457162,82973,2604,223
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit-21,8653,208-17,68461,269110,57985,3665,351
Depreciation
Amortisation
Tax-802-11,641-21,010-16,194-990
Stock
Debtors-17,614-4,700-111,35055,809129,353132,3009,778
Creditors3,871-6,748-94,7505,09666,80939,7054,659
Accruals and Deferred Income-645-4,6425,287
Deferred Taxes & Provisions
Cash flow from operations-380358-1,084-1,08526,380-28,0654,529
Investing Activities
capital expenditure380-3581,0841,085-523-2,048
Change in Investments
cash flow from investments380-3581,0841,085-523-2,048
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-4,9994,999
Hire Purchase and Lease Commitments
other long term liabilities-26,63726,637
share issue-11
interest-134-139
cash flow from financing-26,63721,5034,861
cash and cash equivalents
cash-9,3909,390
overdraft
change in cash-9,3909,390

agilis recruitment ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for agilis recruitment ltd. Get real-time insights into agilis recruitment ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Agilis Recruitment Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for agilis recruitment ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in GL50 area or any other competitors across 12 key performance metrics.

agilis recruitment ltd Ownership

AGILIS RECRUITMENT LTD group structure

Agilis Recruitment Ltd has no subsidiary companies.

Ultimate parent company

AGILIS RECRUITMENT LTD

10115173

AGILIS RECRUITMENT LTD Shareholders

edward bayston 100%

agilis recruitment ltd directors

Agilis Recruitment Ltd currently has 1 director, Mr Edward Bayston serving since Apr 2016.

officercountryagestartendrole
Mr Edward BaystonEngland39 years Apr 2016- Director

P&L

April 2024

turnover

677.3k

+3%

operating profit

-21.9k

0%

gross margin

13.3%

-3.7%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

175.3k

-0.11%

total assets

194k

-0.08%

cash

0

0%

net assets

Total assets minus all liabilities

agilis recruitment ltd company details

company number

10115173

Type

Private limited with Share Capital

industry

78109 - Activities of employment placement agencies (other than motion picture, television and other theatrical casting) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2024

previous names

agile recruitment solutions limited (March 2017)

accountant

-

auditor

-

address

formal house, 60 st. georges place, cheltenham, GL50 3PN

Bank

-

Legal Advisor

-

agilis recruitment ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to agilis recruitment ltd.

agilis recruitment ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AGILIS RECRUITMENT LTD. This can take several minutes, an email will notify you when this has completed.

agilis recruitment ltd Companies House Filings - See Documents

datedescriptionview/download