Pomanda estimates the enterprise value of DANCE 4 ALL HALIFAX LTD at £18k based on a Turnover of £47.1k and 0.38x industry multiple (adjusted for size and gross margin).
dance 4 all halifax ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DANCE 4 ALL HALIFAX LTD at £0 based on an EBITDA of £-6.6k and a 4.62x industry multiple (adjusted for size and gross margin).
dance 4 all halifax ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of DANCE 4 ALL HALIFAX LTD at £0 based on Net Assets of £-24.2k and 0.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dance 4 All Halifax LtdOverview
Dance 4 All Halifax Ltd is a live company located in halifax, HX1 2AD with a Companies House number of 10116664. It operates in the support activities to performing arts sector, SIC Code 90020. Founded in April 2016, it's largest shareholder is
abigail glanfield
with a 100% stake. Dance 4 All Halifax Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£47.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Dance 4 All Halifax Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
1 Strong
1 Regular
8 Weak
Size
annual sales of £47.1k, make it smaller than the average company (£279k)
£47.1k - Dance 4 All Halifax Ltd
£279k - Industry AVG
Growth
3 year (CAGR) sales growth of -17%, show it is growing at a slower rate (17.2%)
-17% - Dance 4 All Halifax Ltd
17.2% - Industry AVG
Production
with a gross margin of 14.3%, this company has a higher cost of product (40.7%)
14.3% - Dance 4 All Halifax Ltd
40.7% - Industry AVG
Profitability
an operating margin of -14% make it less profitable than the average company (3.3%)
-14% - Dance 4 All Halifax Ltd
3.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Dance 4 All Halifax Ltd
4 - Industry AVG
Pay Structure
on an average salary of £30.4k, the company has an equivalent pay structure (£30.4k)
£30.4k - Dance 4 All Halifax Ltd
£30.4k - Industry AVG
Efficiency
resulting in sales per employee of £47.1k, this is less efficient (£77.6k)
£47.1k - Dance 4 All Halifax Ltd
£77.6k - Industry AVG
Debtor Days
it gets paid by customers after 37 days, this is later than average (17 days)
37 days - Dance 4 All Halifax Ltd
17 days - Industry AVG
Creditor Days
its suppliers are paid after 123 days, this is slower than average (27 days)
123 days - Dance 4 All Halifax Ltd
27 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Dance 4 All Halifax Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dance 4 All Halifax Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 218.9%, this is a higher level of debt than the average (33.5%)
218.9% - Dance 4 All Halifax Ltd
33.5% - Industry AVG
DANCE 4 ALL HALIFAX LTD financials
EXPORT
Dance 4 All Halifax Ltd's latest turnover from April 2024 is estimated at £47.1 thousand and the company has net assets of -£24.2 thousand. According to their latest financial statements, Dance 4 All Halifax Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Turnover
47,107
40,657
43,870
80,936
82,360
64,641
56,077
64,166
Other Income Or Grants
Cost Of Sales
40,369
35,859
38,510
76,616
71,745
56,091
49,756
54,004
Gross Profit
6,737
4,798
5,360
4,320
10,616
8,550
6,321
10,162
Admin Expenses
13,341
10,675
17,277
4,888
11,198
7,535
5,915
9,913
Operating Profit
-6,604
-5,877
-11,917
-568
-582
1,015
406
249
Interest Payable
Interest Receivable
Pre-Tax Profit
-6,604
-5,877
-11,917
-568
-582
1,015
406
249
Tax
-193
-77
-47
Profit After Tax
-6,604
-5,877
-11,917
-568
-582
822
329
202
Dividends Paid
Retained Profit
-6,604
-5,877
-11,917
-568
-582
822
329
202
Employee Costs
30,410
28,106
27,322
27,575
25,796
26,705
23,465
23,905
Number Of Employees
1
1
1
1
1
1
1
1
EBITDA*
-6,604
-5,877
-11,917
-568
-582
1,015
406
249
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Tangible Assets
15,288
24,113
33,031
41,553
34,860
40,670
46,718
52,766
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
15,288
24,113
33,031
41,553
34,860
40,670
46,718
52,766
Stock & work in progress
Trade Debtors
4,830
2,517
6,119
18,255
9,860
2,924
3,416
4,142
Group Debtors
Misc Debtors
239
213
162
4,731
4,771
Cash
misc current assets
2,966
334
289
total current assets
5,069
2,730
6,281
22,986
14,631
5,890
3,750
4,431
total assets
20,357
26,843
39,312
64,539
49,491
46,560
50,468
57,197
Bank overdraft
Bank loan
Trade Creditors
13,632
18,752
21,483
21,565
22,689
29,430
30,891
39,036
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
13,632
18,752
21,483
21,565
22,689
29,430
30,891
39,036
loans
hp & lease commitments
Accruals and Deferred Income
15,067
5,829
8,681
16,118
18,077
4,918
5,390
1,608
other liabilities
15,853
19,853
20,862
26,653
7,954
10,859
13,656
16,351
provisions
total long term liabilities
30,920
25,682
29,543
42,771
26,031
15,777
19,046
17,959
total liabilities
44,552
44,434
51,026
64,336
48,720
45,207
49,937
56,995
net assets
-24,195
-17,591
-11,714
203
771
1,353
531
202
total shareholders funds
-24,195
-17,591
-11,714
203
771
1,353
531
202
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Operating Activities
Operating Profit
-6,604
-5,877
-11,917
-568
-582
1,015
406
249
Depreciation
Amortisation
Tax
-193
-77
-47
Stock
Debtors
2,339
-3,551
-16,705
8,355
11,707
-492
-726
4,142
Creditors
-5,120
-2,731
-82
-1,124
-6,741
-1,461
-8,145
39,036
Accruals and Deferred Income
9,238
-2,852
-7,437
-1,959
13,159
-472
3,782
1,608
Deferred Taxes & Provisions
Cash flow from operations
-4,825
-7,909
-2,731
-12,006
-5,871
-619
-3,308
36,704
Investing Activities
capital expenditure
8,825
8,918
8,522
-6,693
5,810
6,048
6,048
-52,766
Change in Investments
cash flow from investments
8,825
8,918
8,522
-6,693
5,810
6,048
6,048
-52,766
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-4,000
-1,009
-5,791
18,699
-2,905
-2,797
-2,695
16,351
share issue
interest
cash flow from financing
-4,000
-1,009
-5,791
18,699
-2,905
-2,797
-2,695
16,351
cash and cash equivalents
cash
overdraft
change in cash
dance 4 all halifax ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for dance 4 all halifax ltd. Get real-time insights into dance 4 all halifax ltd's credit score, group structure and payment trends.
Perform a competitor analysis for dance 4 all halifax ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in HX1 area or any other competitors across 12 key performance metrics.
dance 4 all halifax ltd Ownership
DANCE 4 ALL HALIFAX LTD group structure
Dance 4 All Halifax Ltd has no subsidiary companies.
Ultimate parent company
DANCE 4 ALL HALIFAX LTD
10116664
DANCE 4 ALL HALIFAX LTD Shareholders
The sole shareholder of Dance 4 All Halifax Ltd is Abigail Glanfield.
abigail glanfield
100%
dance 4 all halifax ltd directors
Dance 4 All Halifax Ltd currently has 1 director, Mrs Abigail Glanfield serving since Apr 2016.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dance 4 all halifax ltd.
dance 4 all halifax ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DANCE 4 ALL HALIFAX LTD. This can take several minutes, an email will notify you when this has completed.
dance 4 all halifax ltdCompanies House Filings - See Documents
