eastern seasons agency ltd

NR

eastern seasons agency ltd Company Information

Share EASTERN SEASONS AGENCY LTD
Live 
Young

Company Number

10120655

Registered Address

32 addison grove, london, W4 1ER

Industry

Other business support service activities n.e.c.

 

Telephone

02079851219

Next Accounts Due

March 2025

Group Structure

View All

Directors

Elena Shmakova8 Years

Shareholders

business services international (uk) limited 100%

eastern seasons agency ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EASTERN SEASONS AGENCY LTD at £0 based on a Turnover of £0 and 0.55x industry multiple (adjusted for size and gross margin).

eastern seasons agency ltd Estimated Valuation

£106.8k

Pomanda estimates the enterprise value of EASTERN SEASONS AGENCY LTD at £106.8k based on an EBITDA of £25.3k and a 4.22x industry multiple (adjusted for size and gross margin).

eastern seasons agency ltd Estimated Valuation

£68.4k

Pomanda estimates the enterprise value of EASTERN SEASONS AGENCY LTD at £68.4k based on Net Assets of £26.7k and 2.57x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eastern Seasons Agency Ltd Overview

Eastern Seasons Agency Ltd is a live company located in london, W4 1ER with a Companies House number of 10120655. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2016, it's largest shareholder is business services international (uk) limited with a 100% stake. Eastern Seasons Agency Ltd is a young, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eastern Seasons Agency Ltd Health Check

There is insufficient data available to calculate a health check for Eastern Seasons Agency Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Eastern Seasons Agency Ltd

- - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Eastern Seasons Agency Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Eastern Seasons Agency Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Eastern Seasons Agency Ltd

- - Industry AVG

employees

Employees

There is insufficient data available for this Key Performance Indicator!

- - Eastern Seasons Agency Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Eastern Seasons Agency Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Eastern Seasons Agency Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Eastern Seasons Agency Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Eastern Seasons Agency Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Eastern Seasons Agency Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 9 weeks, this is less cash available to meet short term requirements (25 weeks)

- - Eastern Seasons Agency Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 68.8%, this is a higher level of debt than the average (61.6%)

- - Eastern Seasons Agency Ltd

- - Industry AVG

EASTERN SEASONS AGENCY LTD financials

EXPORTms excel logo

Eastern Seasons Agency Ltd's latest turnover from June 2023 is estimated at 0 and the company has net assets of £26.7 thousand. According to their latest financial statements, we estimate that Eastern Seasons Agency Ltd has no employees and maintains cash reserves of £4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2023Jun 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover0095,03281,0761,052,3601,057,5560
Other Income Or Grants0000000
Cost Of Sales0060,12950,886662,209661,8160
Gross Profit0034,90230,191390,151395,7410
Admin Expenses-21,408-22,683225,914-184,833378,572396,790-6,419
Operating Profit21,40822,683-191,012215,02411,579-1,0496,419
Interest Payable3,8343,2481,5250000
Interest Receivable1452051301951,383727104
Pre-Tax Profit17,71919,640-192,407215,21912,962-3226,523
Tax-4,430-3,7320-40,892-2,4630-1,239
Profit After Tax13,28915,908-192,407174,32710,499-3225,284
Dividends Paid0000000
Retained Profit13,28915,908-192,407174,32710,499-3225,284
Employee Costs0042,66742,229330,150313,1720
Number Of Employees0011880
EBITDA*25,29828,324-182,048225,24122,5684,0706,419

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2023Jun 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets20,44124,33147,78556,00062,27629,0060
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets20,44124,33147,78556,00062,27629,0060
Stock & work in progress0000000
Trade Debtors00015,98178,32962,1110
Group Debtors0013,56511,765000
Misc Debtors61,00049,00058,48439,732000
Cash4,0251,77831,020228,531161,330207,37783,447
misc current assets0000000
total current assets65,02550,778103,069296,009239,659269,48883,447
total assets85,46675,109150,854352,009301,935298,49483,447
Bank overdraft6,020000000
Bank loan0000000
Trade Creditors 0014,74924243,914275,0280
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities15,8407,92554,651108,9970078,063
total current liabilities21,8607,92569,400109,021243,914275,02878,063
loans24,08139,60750,0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities12,84714,18833,97342,46042,46018,4040
provisions00010,640000
total long term liabilities36,92853,79583,97353,10042,46018,4040
total liabilities58,78861,720153,373162,121286,374293,43278,063
net assets26,67813,389-2,519189,88815,5615,0625,384
total shareholders funds26,67813,389-2,519189,88815,5615,0625,384
Jun 2023Jun 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit21,40822,683-191,012215,02411,579-1,0496,419
Depreciation3,8905,6418,96410,21710,9895,1190
Amortisation0000000
Tax-4,430-3,7320-40,892-2,4630-1,239
Stock0000000
Debtors12,000-23,0494,571-10,85116,21862,1110
Creditors0-14,74914,725-243,890-31,114275,0280
Accruals and Deferred Income7,915-46,726-54,346108,9970-78,06378,063
Deferred Taxes & Provisions00-10,64010,640000
Cash flow from operations16,783-13,834-236,88070,947-27,227138,92483,243
Investing Activities
capital expenditure017,813-749-3,941-44,259-34,1250
Change in Investments0000000
cash flow from investments017,813-749-3,941-44,259-34,1250
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans-15,526-10,39350,0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities-1,341-19,785-8,487024,05618,4040
share issue000000100
interest-3,689-3,043-1,3951951,383727104
cash flow from financing-20,556-33,22140,11819525,43919,131204
cash and cash equivalents
cash2,247-29,242-197,51167,201-46,047123,93083,447
overdraft6,020000000
change in cash-3,773-29,242-197,51167,201-46,047123,93083,447

eastern seasons agency ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eastern seasons agency ltd. Get real-time insights into eastern seasons agency ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eastern Seasons Agency Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eastern seasons agency ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other young companies, companies in W 4 area or any other competitors across 12 key performance metrics.

eastern seasons agency ltd Ownership

EASTERN SEASONS AGENCY LTD group structure

Eastern Seasons Agency Ltd has no subsidiary companies.

Ultimate parent company

1 parent

EASTERN SEASONS AGENCY LTD

10120655

EASTERN SEASONS AGENCY LTD Shareholders

business services international (uk) limited 100%

eastern seasons agency ltd directors

Eastern Seasons Agency Ltd currently has 1 director, Mrs Elena Shmakova serving since Sep 2016.

officercountryagestartendrole
Mrs Elena ShmakovaEngland39 years Sep 2016- Director

P&L

June 2023

turnover

0

0%

operating profit

21.4k

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

26.7k

+0.99%

total assets

85.5k

+0.14%

cash

4k

+1.26%

net assets

Total assets minus all liabilities

eastern seasons agency ltd company details

company number

10120655

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2016

age

8

incorporated

UK

accounts

Total Exemption Full

last accounts submitted

June 2023

previous names

N/A

accountant

-

auditor

-

address

32 addison grove, london, W4 1ER

Bank

-

Legal Advisor

-

eastern seasons agency ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to eastern seasons agency ltd.

charges

eastern seasons agency ltd Companies House Filings - See Documents

datedescriptionview/download