novandi limited
novandi limited Company Information
Company Number
10122232
Website
-Registered Address
30 st giles', oxford, OX1 3LE
Industry
Activities of head offices
Telephone
-
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
imran hashmi 50%
william helsby 50%
novandi limited Estimated Valuation
Pomanda estimates the enterprise value of NOVANDI LIMITED at £8k based on a Turnover of £11.8k and 0.68x industry multiple (adjusted for size and gross margin).
novandi limited Estimated Valuation
Pomanda estimates the enterprise value of NOVANDI LIMITED at £70.8k based on an EBITDA of £15.6k and a 4.53x industry multiple (adjusted for size and gross margin).
novandi limited Estimated Valuation
Pomanda estimates the enterprise value of NOVANDI LIMITED at £174.3k based on Net Assets of £65k and 2.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Novandi Limited Overview
Novandi Limited is a live company located in oxford, OX1 3LE with a Companies House number of 10122232. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2016, it's largest shareholder is imran hashmi with a 50% stake. Novandi Limited is a young, micro sized company, Pomanda has estimated its turnover at £11.8k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Novandi Limited Health Check
Pomanda's financial health check has awarded Novandi Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £11.8k, make it smaller than the average company (£21.1m)
- Novandi Limited
£21.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -67%, show it is growing at a slower rate (5.7%)
- Novandi Limited
5.7% - Industry AVG
Production
with a gross margin of 32.7%, this company has a comparable cost of product (32.7%)
- Novandi Limited
32.7% - Industry AVG
Profitability
an operating margin of 131.9% make it more profitable than the average company (5.6%)
- Novandi Limited
5.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (121)
- Novandi Limited
121 - Industry AVG
Pay Structure
on an average salary of £46.1k, the company has an equivalent pay structure (£46.1k)
- Novandi Limited
£46.1k - Industry AVG
Efficiency
resulting in sales per employee of £11.8k, this is less efficient (£192k)
- Novandi Limited
£192k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Novandi Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 97 days, this is slower than average (44 days)
- Novandi Limited
44 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Novandi Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (15 weeks)
30 weeks - Novandi Limited
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23.7%, this is a lower level of debt than the average (56.1%)
23.7% - Novandi Limited
56.1% - Industry AVG
NOVANDI LIMITED financials
Novandi Limited's latest turnover from September 2023 is estimated at £11.8 thousand and the company has net assets of £65 thousand. According to their latest financial statements, we estimate that Novandi Limited has 1 employee and maintains cash reserves of £4.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 32,175 | 37,500 | 30,000 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 80,547 | 67,942 | 75,942 | 79,793 | 74,692 | 41,580 | 100 | 100 |
| Cash | 4,579 | 7,282 | 21,229 | 16,514 | 4,582 | 6,033 | 37 | 0 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 85,126 | 75,224 | 97,171 | 96,307 | 79,274 | 79,788 | 37,637 | 30,100 |
| total assets | 85,126 | 75,224 | 97,171 | 96,307 | 79,274 | 79,788 | 37,637 | 30,100 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 2,162 | 15,933 | 15,773 | 18,000 | 0 | 0 | 0 | 0 |
| Trade Creditors | 2,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 3,600 | 4,994 | 10,394 | 6,889 | 11,303 | 12,813 | 9,153 | 5,975 |
| total current liabilities | 7,897 | 20,927 | 26,167 | 24,889 | 11,303 | 12,813 | 9,153 | 5,975 |
| loans | 12,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 12,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 20,147 | 20,927 | 26,167 | 24,889 | 11,303 | 12,813 | 9,153 | 5,975 |
| net assets | 64,979 | 54,297 | 71,004 | 71,418 | 67,971 | 66,975 | 28,484 | 24,125 |
| total shareholders funds | 64,979 | 54,297 | 71,004 | 71,418 | 67,971 | 66,975 | 28,484 | 24,125 |
| Sep 2023 | Sep 2022 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 12,605 | -11,851 | -3,851 | 5,101 | 937 | 36,155 | 7,500 | 30,100 |
| Creditors | 2,135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | -1,394 | -1,895 | 3,505 | -4,414 | -1,510 | 3,660 | 3,178 | 5,975 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | -13,771 | -2,067 | -2,227 | 18,000 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 12,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | -2,703 | -9,232 | 4,715 | 11,932 | -1,451 | 5,996 | 37 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -2,703 | -9,232 | 4,715 | 11,932 | -1,451 | 5,996 | 37 | 0 |
novandi limited Credit Report and Business Information
Novandi Limited Competitor Analysis
Perform a competitor analysis for novandi limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in OX1 area or any other competitors across 12 key performance metrics.
novandi limited Ownership
NOVANDI LIMITED group structure
Novandi Limited has no subsidiary companies.
Ultimate parent company
NOVANDI LIMITED
10122232
novandi limited directors
Novandi Limited currently has 3 directors. The longest serving directors include Mr William Helsby (Apr 2016) and Mr Imran Hashmi (Apr 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr William Helsby | United Kingdom | 38 years | Apr 2016 | - | Director |
| Mr Imran Hashmi | England | 45 years | Apr 2016 | - | Director |
| Mr William Helsby | United Kingdom | 38 years | Apr 2016 | - | Director |
P&L
September 2023turnover
11.8k
0%
operating profit
15.6k
0%
gross margin
32.7%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
65k
+0.2%
total assets
85.1k
+0.13%
cash
4.6k
-0.37%
net assets
Total assets minus all liabilities
novandi limited company details
company number
10122232
Type
Private limited with Share Capital
industry
70100 - Activities of head offices
incorporation date
April 2016
age
8
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
N/A
accountant
-
auditor
-
address
30 st giles', oxford, OX1 3LE
Bank
-
Legal Advisor
-
novandi limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to novandi limited.
novandi limited Companies House Filings - See Documents
| date | description | view/download |
|---|
