Broadstone Equestrian Limited

POWER SEARCH PRICING

SOLUTIONS

broadstone equestrian limited Company Information

Live

YoungMicroRapid

Company Number

10123593

Next Accounts

Dec 2024

Industry

Raising of horses and other equines

Directors

Joanne Hawley

Amy Hawley

View All

Shareholders

joanne hawley

amy hawley

View All

Group Structure

View All

Contact

Registered Address

broadstone farm, browns edge road, sheffield, south yorkshire, S36 7GR

Website

broadstone equestrian limited Estimated Valuation

£520.2k

Pomanda estimates the enterprise value of BROADSTONE EQUESTRIAN LIMITED at £520.2k based on a Turnover of £319.8k and 1.63x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Broadstone Equestrian Limited is a live company located in sheffield, S36 7GR with a Companies House number of 10123593. It operates in the raising of horses and other equines sector, SIC Code 01430. Founded in April 2016, it's largest shareholder is joanne hawley with a 25% stake. Broadstone Equestrian Limited is a young, micro sized company, Pomanda has estimated its turnover at £319.8k with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Broadstone Equestrian Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

3 Strong

3 Regular

4 Weak

Size

annual sales of £319.8k, make it larger than the average company (£235.9k)

Growth

3 year (CAGR) sales growth of 55%, show it is growing at a faster rate (1.8%)

EXPORT

Broadstone Equestrian Limited's latest turnover from March 2023 is estimated at £319.8 thousand and the company has net assets of -£1.2 million. According to their latest financial statements, Broadstone Equestrian Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Turnover	319,807	333,350	514,754	86,143	23,616	10,592	18,741
Other Income Or Grants	0	0	0	0	0	0	0
Cost Of Sales	451,320	491,974	1,098,471	96,159	22,001	9,634	15,077
Gross Profit	-131,514	-158,624	-583,717	-10,017	1,615	958	3,665
Admin Expenses	-35,026	77,424	-289,615	232,199	259,325	55,206	12,826
Operating Profit	-96,488	-236,048	-294,102	-242,216	-257,710	-54,248	-9,161
Interest Payable	0	0	0	0	0	0	0
Interest Receivable	0	0	2	9	65	11	1
Pre-Tax Profit	-96,488	-236,048	-294,100	-242,207	-257,645	-54,237	-9,160
Tax	0	0	0	0	0	0	0
Profit After Tax	-96,488	-236,048	-294,100	-242,207	-257,645	-54,237	-9,160
Dividends Paid	0	0	0	0	0	0	0
Retained Profit	-96,488	-236,048	-294,100	-242,207	-257,645	-54,237	-9,160
Employee Costs	101,956	125,666	214,035	166,628	21,645	22,713	27,296
Number Of Employees	4	6	9	7	1	1	1
EBITDA*	-96,488	-236,048	-210,496	-150,014	-168,250	-53,468	-9,161

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Tangible Assets	2,077,550	2,131,528	2,199,822	2,227,852	1,504,044	4,422	5,202
Intangible Assets	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0
Total Fixed Assets	2,077,550	2,131,528	2,199,822	2,227,852	1,504,044	4,422	5,202
Stock & work in progress	0	0	0	168,164	160,164	85,365	77,880
Trade Debtors	162,444	163,580	190,684	853	434	616	1,039
Group Debtors	0	0	0	0	0	0	0
Misc Debtors	0	0	0	20,815	108,888	19,504	2,557
Cash	0	0	0	3,364	13,786	3,516	701
misc current assets	0	0	0	0	0	0	0
total current assets	162,444	163,580	190,684	193,196	283,272	109,001	82,177
total assets	2,239,994	2,295,108	2,390,506	2,421,048	1,787,316	113,423	87,379
Bank overdraft	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0
Trade Creditors	22,745	8,371	34,221	21,985	7,674	1,720	9,304
Group/Directors Accounts	0	0	0	0	0	0	20,742
other short term finances	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
other current liabilities	0	0	0	4,778	7,280	175,000	66,393
total current liabilities	22,745	8,371	34,221	26,763	14,954	176,720	96,439
loans	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0
other liabilities	3,407,134	3,380,134	3,213,634	2,957,434	2,093,304	0	0
provisions	0	0	0	0	0	0	0
total long term liabilities	3,407,134	3,380,134	3,213,634	2,957,434	2,093,304	0	0
total liabilities	3,429,879	3,388,505	3,247,855	2,984,197	2,108,258	176,720	96,439
net assets	-1,189,885	-1,093,397	-857,349	-563,149	-320,942	-63,297	-9,060
total shareholders funds	-1,189,885	-1,093,397	-857,349	-563,149	-320,942	-63,297	-9,060

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017
Operating Activities
Operating Profit	-96,488	-236,048	-294,102	-242,216	-257,710	-54,248	-9,161
Depreciation	0	0	83,606	92,202	89,460	780	0
Amortisation	0	0	0	0	0	0	0
Tax	0	0	0	0	0	0	0
Stock	0	0	-168,164	8,000	74,799	7,485	77,880
Debtors	-1,136	-27,104	169,016	-87,654	89,202	16,524	3,596
Creditors	14,374	-25,850	12,236	14,311	5,954	-7,584	9,304
Accruals and Deferred Income	0	0	-4,778	-2,502	-167,720	108,607	66,393
Deferred Taxes & Provisions	0	0	0	0	0	0	0
Cash flow from operations	-80,978	-234,794	-203,890	-58,551	-494,017	23,546	-14,940
Investing Activities
capital expenditure	53,978	68,294	-55,576	-816,010	-1,589,082	0	-5,202
Change in Investments	0	0	0	0	0	0	0
cash flow from investments	53,978	68,294	-55,576	-816,010	-1,589,082	0	-5,202
Financing Activities
Bank loans	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	-20,742	20,742
Other Short Term Loans	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0
other long term liabilities	27,000	166,500	256,200	864,130	2,093,304	0	0
share issue	0	0	-100	0	0	0	100
interest	0	0	2	9	65	11	1
cash flow from financing	27,000	166,500	256,102	864,139	2,093,369	-20,731	20,843
cash and cash equivalents
cash	0	0	-3,364	-10,422	10,270	2,815	701
overdraft	0	0	0	0	0	0	0
change in cash	0	0	-3,364	-10,422	10,270	2,815	701

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for broadstone equestrian limited. Get real-time insights into broadstone equestrian limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for broadstone equestrian limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other micro companies, companies in S36 area or any other competitors across 12 key performance metrics.

BROADSTONE EQUESTRIAN LIMITED group structure

Broadstone Equestrian Limited has no subsidiary companies.

Ultimate parent company

BROADSTONE EQUESTRIAN LIMITED

10123593

BROADSTONE EQUESTRIAN LIMITED Shareholders

joanne hawley	25%
amy hawley	25%
lucy lloyd	25%
steven hawley	25%

Broadstone Equestrian Limited currently has 4 directors. The longest serving directors include Mrs Joanne Hawley (Apr 2016) and Miss Amy Hawley (Apr 2016).

officer	country	age	start	end	role
Mrs Joanne Hawley	England	61 years	Apr 2016	-	Director
Miss Amy Hawley	England	34 years	Apr 2016	-	Director
Mr Steven Hawley	England	61 years	Apr 2016	-	Director
Mrs Lucy Lloyd	United Kingdom	35 years	Apr 2019	-	Director

P&L

March 2023

turnover

319.8k

-4%

operating profit

-96.5k

gross margin

-41.1%

-13.58%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

-1.2m

+0.09%

total assets

2.2m

-0.02%

cash

net assets

Total assets minus all liabilities

Similar Companies

equitarno ltd

3.5

church farm livery limited

venture stud ltd

4.5

chivery hall farm limited

woburn thoroughbreds limited

company number

10123593

Type

Private limited with Share Capital

industry

01430 - Raising of horses and other equines

incorporation date

April 2016

ultimate parent company

None

previous names

broadstone stud limited (January 2024)

address

broadstone farm, browns edge road, sheffield, south yorkshire, S36 7GR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to broadstone equestrian limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROADSTONE EQUESTRIAN LIMITED. This can take several minutes, an email will notify you when this has completed.

broadstone equestrian limited Company Information

broadstone equestrian limited Estimated Valuation

broadstone equestrian limited Estimated Valuation

broadstone equestrian limited Estimated Valuation

Broadstone Equestrian Limited Overview

Broadstone Equestrian Limited Health Check

BROADSTONE EQUESTRIAN LIMITED financials

broadstone equestrian limited Credit Report and Business Information

Broadstone Equestrian Limited Competitor Analysis

broadstone equestrian limited Ownership

broadstone equestrian limited directors

broadstone equestrian limited company details

broadstone equestrian limited Charges & Mortgages

broadstone equestrian limited Capital Raised & Share Issues BETA

broadstone equestrian limited Companies House Filings - See Documents