international soccer academy limited
international soccer academy limited Company Information
Company Number
10123755
Next Accounts
Apr 2025
Directors
Shareholders
stacey elizabeth adams
dean allen
View AllGroup Structure
View All
Industry
Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
1 royal terrace, southend-on-sea, SS1 1EA
Website
jdmisocceracademy.cominternational soccer academy limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL SOCCER ACADEMY LIMITED at £25.8k based on a Turnover of £41.4k and 0.62x industry multiple (adjusted for size and gross margin).
international soccer academy limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL SOCCER ACADEMY LIMITED at £0 based on an EBITDA of £-2.3k and a 2.42x industry multiple (adjusted for size and gross margin).
international soccer academy limited Estimated Valuation
Pomanda estimates the enterprise value of INTERNATIONAL SOCCER ACADEMY LIMITED at £14k based on Net Assets of £7.5k and 1.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
International Soccer Academy Limited Overview
International Soccer Academy Limited is a dissolved company that was located in southend-on-sea, SS1 1EA with a Companies House number of 10123755. It operated in the other sports activities sector, SIC Code 93199. Founded in April 2016, it's largest shareholder was stacey elizabeth adams with a 50% stake. The last turnover for International Soccer Academy Limited was estimated at £41.4k.
Upgrade for unlimited company reports & a free credit check
International Soccer Academy Limited Health Check
Pomanda's financial health check has awarded International Soccer Academy Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £41.4k, make it smaller than the average company (£420.8k)
- International Soccer Academy Limited
£420.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 21%, show it is growing at a faster rate (-1%)
- International Soccer Academy Limited
-1% - Industry AVG
Production
with a gross margin of 17.4%, this company has a higher cost of product (43.6%)
- International Soccer Academy Limited
43.6% - Industry AVG
Profitability
an operating margin of -5.6% make it less profitable than the average company (2.4%)
- International Soccer Academy Limited
2.4% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
- International Soccer Academy Limited
13 - Industry AVG
Pay Structure
on an average salary of £23.3k, the company has an equivalent pay structure (£23.3k)
- International Soccer Academy Limited
£23.3k - Industry AVG
Efficiency
resulting in sales per employee of £41.4k, this is less efficient (£51.6k)
- International Soccer Academy Limited
£51.6k - Industry AVG
Debtor Days
it gets paid by customers after 65 days, this is later than average (12 days)
- International Soccer Academy Limited
12 days - Industry AVG
Creditor Days
its suppliers are paid after 15 days, this is quicker than average (32 days)
- International Soccer Academy Limited
32 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- International Soccer Academy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - International Soccer Academy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.5%, this is a lower level of debt than the average (43.1%)
16.5% - International Soccer Academy Limited
43.1% - Industry AVG
INTERNATIONAL SOCCER ACADEMY LIMITED financials
International Soccer Academy Limited's latest turnover from April 2021 is estimated at £41.4 thousand and the company has net assets of £7.5 thousand. According to their latest financial statements, we estimate that International Soccer Academy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|
| Turnover | |||||
| Other Income Or Grants | |||||
| Cost Of Sales | |||||
| Gross Profit | |||||
| Admin Expenses | |||||
| Operating Profit | |||||
| Interest Payable | |||||
| Interest Receivable | |||||
| Pre-Tax Profit | |||||
| Tax | |||||
| Profit After Tax | |||||
| Dividends Paid | |||||
| Retained Profit | |||||
| Employee Costs | |||||
| Number Of Employees | 1 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|
| Tangible Assets | 1,605 | ||||
| Intangible Assets | |||||
| Investments & Other | |||||
| Debtors (Due After 1 year) | |||||
| Total Fixed Assets | 1,605 | ||||
| Stock & work in progress | |||||
| Trade Debtors | 7,373 | 14,680 | 1,465 | 3,450 | |
| Group Debtors | |||||
| Misc Debtors | 7,370 | 1,067 | |||
| Cash | 5,147 | 10,403 | 251 | ||
| misc current assets | |||||
| total current assets | 7,373 | 14,680 | 13,982 | 14,920 | 251 |
| total assets | 8,978 | 14,680 | 13,982 | 14,920 | 251 |
| Bank overdraft | |||||
| Bank loan | |||||
| Trade Creditors | 1,482 | 4,858 | 3,890 | 4,066 | 180 |
| Group/Directors Accounts | |||||
| other short term finances | |||||
| hp & lease commitments | |||||
| other current liabilities | 524 | 3,519 | 1,000 | ||
| total current liabilities | 1,482 | 4,858 | 4,414 | 7,585 | 1,180 |
| loans | |||||
| hp & lease commitments | |||||
| Accruals and Deferred Income | |||||
| other liabilities | |||||
| provisions | |||||
| total long term liabilities | |||||
| total liabilities | 1,482 | 4,858 | 4,414 | 7,585 | 1,180 |
| net assets | 7,496 | 9,822 | 9,568 | 7,335 | -929 |
| total shareholders funds | 7,496 | 9,822 | 9,568 | 7,335 | -929 |
| Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Operating Profit | |||||
| Depreciation | |||||
| Amortisation | |||||
| Tax | |||||
| Stock | |||||
| Debtors | -7,307 | 5,845 | 4,318 | 4,517 | |
| Creditors | -3,376 | 968 | -176 | 3,886 | 180 |
| Accruals and Deferred Income | -524 | -2,995 | 2,519 | 1,000 | |
| Deferred Taxes & Provisions | |||||
| Cash flow from operations | |||||
| Investing Activities | |||||
| capital expenditure | |||||
| Change in Investments | |||||
| cash flow from investments | |||||
| Financing Activities | |||||
| Bank loans | |||||
| Group/Directors Accounts | |||||
| Other Short Term Loans | |||||
| Long term loans | |||||
| Hire Purchase and Lease Commitments | |||||
| other long term liabilities | |||||
| share issue | |||||
| interest | |||||
| cash flow from financing | |||||
| cash and cash equivalents | |||||
| cash | -5,147 | -5,256 | 10,152 | 251 | |
| overdraft | |||||
| change in cash | -5,147 | -5,256 | 10,152 | 251 |
international soccer academy limited Credit Report and Business Information
International Soccer Academy Limited Competitor Analysis
Perform a competitor analysis for international soccer academy limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other undefined companies, companies in SS1 area or any other competitors across 12 key performance metrics.
international soccer academy limited Ownership
INTERNATIONAL SOCCER ACADEMY LIMITED group structure
International Soccer Academy Limited has no subsidiary companies.
Ultimate parent company
INTERNATIONAL SOCCER ACADEMY LIMITED
10123755
international soccer academy limited directors
International Soccer Academy Limited currently has 1 director, Mr Peter Dutton serving since Feb 2018.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Peter Dutton | England | 55 years | Feb 2018 | - | Director |
P&L
April 2021turnover
41.4k
-52%
operating profit
-2.3k
0%
gross margin
17.4%
-14.23%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2021net assets
7.5k
-0.24%
total assets
9k
-0.39%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
international soccer academy limited company details
company number
10123755
Type
Private limited with Share Capital
industry
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2021
previous names
N/A
accountant
-
auditor
-
address
1 royal terrace, southend-on-sea, SS1 1EA
Bank
-
Legal Advisor
-
international soccer academy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to international soccer academy limited.
international soccer academy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INTERNATIONAL SOCCER ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.
international soccer academy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
