savera coventry limited

Live YoungSmallRapid

savera coventry limited Company Information

Share SAVERA COVENTRY LIMITED

Company Number

10126085

Directors

Sarnpal Johal

Balkar Johal

View All

Shareholders

savera group uk limited

Group Structure

View All

Industry

Activities of head offices

 

Registered Address

savera hotal long drive, station approach, south ruislip, HA4 0HG

savera coventry limited Estimated Valuation

£1.9m

Pomanda estimates the enterprise value of SAVERA COVENTRY LIMITED at £1.9m based on a Turnover of £3.5m and 0.55x industry multiple (adjusted for size and gross margin).

savera coventry limited Estimated Valuation

£11.4m

Pomanda estimates the enterprise value of SAVERA COVENTRY LIMITED at £11.4m based on an EBITDA of £2.6m and a 4.33x industry multiple (adjusted for size and gross margin).

savera coventry limited Estimated Valuation

£15.1m

Pomanda estimates the enterprise value of SAVERA COVENTRY LIMITED at £15.1m based on Net Assets of £7.2m and 2.11x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Savera Coventry Limited Overview

Savera Coventry Limited is a live company located in south ruislip, HA4 0HG with a Companies House number of 10126085. It operates in the activities of head offices sector, SIC Code 70100. Founded in April 2016, it's largest shareholder is savera group uk limited with a 100% stake. Savera Coventry Limited is a young, small sized company, Pomanda has estimated its turnover at £3.5m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Savera Coventry Limited Health Check

Pomanda's financial health check has awarded Savera Coventry Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £3.5m, make it smaller than the average company (£20.2m)

£3.5m - Savera Coventry Limited

£20.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 41%, show it is growing at a faster rate (7.4%)

41% - Savera Coventry Limited

7.4% - Industry AVG

production

Production

with a gross margin of 33.7%, this company has a comparable cost of product (33.7%)

33.7% - Savera Coventry Limited

33.7% - Industry AVG

profitability

Profitability

an operating margin of 75.2% make it more profitable than the average company (5.8%)

75.2% - Savera Coventry Limited

5.8% - Industry AVG

employees

Employees

with 35 employees, this is below the industry average (110)

35 - Savera Coventry Limited

110 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.7k, the company has a lower pay structure (£49.9k)

£24.7k - Savera Coventry Limited

£49.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £100k, this is less efficient (£204.5k)

£100k - Savera Coventry Limited

£204.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Savera Coventry Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 33 days, this is quicker than average (42 days)

33 days - Savera Coventry Limited

42 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (48 days)

0 days - Savera Coventry Limited

48 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 3 weeks, this is less cash available to meet short term requirements (15 weeks)

3 weeks - Savera Coventry Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 22.3%, this is a lower level of debt than the average (55.6%)

22.3% - Savera Coventry Limited

55.6% - Industry AVG

SAVERA COVENTRY LIMITED financials

EXPORTms excel logo

Savera Coventry Limited's latest turnover from December 2023 is estimated at £3.5 million and the company has net assets of £7.2 million. According to their latest financial statements, Savera Coventry Limited has 35 employees and maintains cash reserves of £157.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017
Turnover3,500,4103,011,8061,080,7441,251,9931,162,7951,196,838836,864
Other Income Or Grants
Cost Of Sales2,321,9592,005,107727,529845,066781,820806,939566,031
Gross Profit1,178,4501,006,699353,215406,927380,975389,898270,833
Admin Expenses-1,453,299-2,275,583-680,546144,231-1,508,002431,712270,833
Operating Profit2,631,7493,282,2821,033,761262,6961,888,977-41,814
Interest Payable
Interest Receivable7,2012,075241508199
Pre-Tax Profit2,638,9493,284,3571,033,763262,7371,889,485-41,615
Tax-659,737-624,028-196,415-49,920-359,002
Profit After Tax1,979,2122,660,329837,348212,8171,530,483-41,615
Dividends Paid
Retained Profit1,979,2122,660,329837,348212,8171,530,483-41,615
Employee Costs864,966651,119704,710512,410513,259626,368202,842
Number Of Employees3532161212155
EBITDA*2,644,2213,290,0021,037,293264,6301,890,613-41,814

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017
Tangible Assets3,829,8843,819,1653,413,2663,408,4713,410,4043,400,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets3,829,8843,819,1653,413,2663,408,4713,410,4043,400,000
Stock & work in progress5,4155,4155,1787,5586,8227,071
Trade Debtors25,51150,09019,336
Group Debtors3,264,2101,328,294
Misc Debtors1,980,8931,664,5971,285,980801,401565,0041,676,215100
Cash157,383116,9221,66622982,52253,075
misc current assets
total current assets5,407,9013,115,2281,318,335809,188704,4381,755,697100
total assets9,237,7856,934,3934,731,6014,217,6594,114,8425,155,697100
Bank overdraft
Bank loan
Trade Creditors 214,445170,758158,971201,754338,460311,834
Group/Directors Accounts120,870
other short term finances
hp & lease commitments
other current liabilities1,723,7961,564,1732,033,4972,314,1202,287,4141,659,427
total current liabilities2,059,1111,734,9312,192,4682,515,8742,625,8741,971,261
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities3,225,951
provisions
total long term liabilities3,225,951
total liabilities2,059,1111,734,9312,192,4682,515,8742,625,8745,197,212
net assets7,178,6745,199,4622,539,1331,701,7851,488,968-41,515100
total shareholders funds7,178,6745,199,4622,539,1331,701,7851,488,968-41,515100
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Apr 2017
Operating Activities
Operating Profit2,631,7493,282,2821,033,761262,6961,888,977-41,814
Depreciation12,4727,7203,5321,9341,636
Amortisation
Tax-659,737-624,028-196,415-49,920-359,002
Stock237-2,380736-2497,071
Debtors2,252,2121,681,400510,090186,307-1,080,4571,695,451100
Creditors43,68711,787-42,783-136,70626,626311,834
Accruals and Deferred Income159,623-469,324-280,62326,706627,9871,659,427
Deferred Taxes & Provisions
Cash flow from operations-64,418526,8009,762-82,3333,266,930226,925-100
Investing Activities
capital expenditure-23,191-413,619-8,327-1-12,040-3,400,000
Change in Investments
cash flow from investments-23,191-413,619-8,327-1-12,040-3,400,000
Financing Activities
Bank loans
Group/Directors Accounts120,870
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-3,225,9513,225,951
share issue100
interest7,2012,075241508199
cash flow from financing128,0712,075241-3,225,4433,226,150100
cash and cash equivalents
cash40,461115,2561,437-82,29329,44753,075
overdraft
change in cash40,461115,2561,437-82,29329,44753,075

savera coventry limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for savera coventry limited. Get real-time insights into savera coventry limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Savera Coventry Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for savera coventry limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HA4 area or any other competitors across 12 key performance metrics.

savera coventry limited Ownership

SAVERA COVENTRY LIMITED group structure

Savera Coventry Limited has no subsidiary companies.

Ultimate parent company

1 parent

SAVERA COVENTRY LIMITED

10126085

SAVERA COVENTRY LIMITED Shareholders

savera group uk limited 100%

savera coventry limited directors

Savera Coventry Limited currently has 5 directors. The longest serving directors include Mr Sarnpal Johal (Apr 2016) and Mr Balkar Johal (Apr 2016).

officercountryagestartendrole
Mr Sarnpal JohalUnited Kingdom67 years Apr 2016- Director
Mr Balkar JohalEngland79 years Apr 2016- Director
Mr Iqbal JohalEngland70 years Apr 2016- Director
Mr Balraj JohalEngland76 years Apr 2016- Director
Mr Jasbir JohalEngland72 years Apr 2016- Director

P&L

December 2023

turnover

3.5m

+16%

operating profit

2.6m

0%

gross margin

33.7%

+0.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

7.2m

+0.38%

total assets

9.2m

+0.33%

cash

157.4k

+0.35%

net assets

Total assets minus all liabilities

savera coventry limited company details

company number

10126085

Type

Private limited with Share Capital

industry

70100 - Activities of head offices

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

ALDER SHINE LLP

auditor

-

address

savera hotal long drive, station approach, south ruislip, HA4 0HG

Bank

-

Legal Advisor

-

savera coventry limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to savera coventry limited. Currently there are 1 open charges and 1 have been satisfied in the past.

savera coventry limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SAVERA COVENTRY LIMITED. This can take several minutes, an email will notify you when this has completed.

savera coventry limited Companies House Filings - See Documents

datedescriptionview/download