fullninety sports management limited

Live YoungSmallDeclining

fullninety sports management limited Company Information

Share FULLNINETY SPORTS MANAGEMENT LIMITED

Company Number

10126707

Directors

Gareth Jones

Shareholders

mr gareth jones

claire jones

Group Structure

View All

Industry

Other sports activities (not including activities of racehorse owners) n.e.c.

 

Registered Address

cropton house three tuns lane, formby, merseyside, L37 4AQ

fullninety sports management limited Estimated Valuation

£568.5k

Pomanda estimates the enterprise value of FULLNINETY SPORTS MANAGEMENT LIMITED at £568.5k based on a Turnover of £898.5k and 0.63x industry multiple (adjusted for size and gross margin).

fullninety sports management limited Estimated Valuation

£434.9k

Pomanda estimates the enterprise value of FULLNINETY SPORTS MANAGEMENT LIMITED at £434.9k based on an EBITDA of £176.8k and a 2.46x industry multiple (adjusted for size and gross margin).

fullninety sports management limited Estimated Valuation

£224

Pomanda estimates the enterprise value of FULLNINETY SPORTS MANAGEMENT LIMITED at £224 based on Net Assets of £120 and 1.87x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fullninety Sports Management Limited Overview

Fullninety Sports Management Limited is a live company located in merseyside, L37 4AQ with a Companies House number of 10126707. It operates in the other sports activities sector, SIC Code 93199. Founded in April 2016, it's largest shareholder is mr gareth jones with a 70% stake. Fullninety Sports Management Limited is a young, small sized company, Pomanda has estimated its turnover at £898.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fullninety Sports Management Limited Health Check

Pomanda's financial health check has awarded Fullninety Sports Management Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £898.5k, make it larger than the average company (£574.4k)

£898.5k - Fullninety Sports Management Limited

£574.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (11.8%)

-6% - Fullninety Sports Management Limited

11.8% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a higher cost of product (44.3%)

16.9% - Fullninety Sports Management Limited

44.3% - Industry AVG

profitability

Profitability

an operating margin of 18.1% make it more profitable than the average company (2.2%)

18.1% - Fullninety Sports Management Limited

2.2% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (13)

5 - Fullninety Sports Management Limited

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £27k, the company has an equivalent pay structure (£27k)

£27k - Fullninety Sports Management Limited

£27k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.7k, this is more efficient (£64.9k)

£179.7k - Fullninety Sports Management Limited

£64.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 86 days, this is later than average (16 days)

86 days - Fullninety Sports Management Limited

16 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 154 days, this is slower than average (31 days)

154 days - Fullninety Sports Management Limited

31 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Fullninety Sports Management Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 11 weeks, this is less cash available to meet short term requirements (63 weeks)

11 weeks - Fullninety Sports Management Limited

63 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100%, this is a higher level of debt than the average (41%)

100% - Fullninety Sports Management Limited

41% - Industry AVG

FULLNINETY SPORTS MANAGEMENT LIMITED financials

EXPORTms excel logo

Fullninety Sports Management Limited's latest turnover from January 2024 is estimated at £898.5 thousand and the company has net assets of £120. According to their latest financial statements, Fullninety Sports Management Limited has 5 employees and maintains cash reserves of £72.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Apr 2017
Turnover898,5071,020,880648,8271,095,8081,138,362758,5011,266,692217,132
Other Income Or Grants
Cost Of Sales746,526838,633522,224901,458907,724591,959948,523161,302
Gross Profit151,981182,247126,603194,351230,638166,542318,16955,831
Admin Expenses-10,343118,868205,362191,823236,757200,860314,871119,938
Operating Profit162,32463,379-78,7592,528-6,119-34,3183,298-64,107
Interest Payable
Interest Receivable5,0762,120
Pre-Tax Profit167,40065,499-78,7592,528-6,119-34,3183,298-64,107
Tax-41,850-12,445-480-627
Profit After Tax125,55053,054-78,7592,048-6,119-34,3182,671-64,107
Dividends Paid
Retained Profit125,55053,054-78,7592,048-6,119-34,3182,671-64,107
Employee Costs134,773132,220127,26192,75289,535131,273127,781107,862
Number Of Employees55544665
EBITDA*176,81563,379-78,7592,528-6,119-34,3183,298-64,107

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Apr 2017
Tangible Assets43,4732766971,6981,182635
Intangible Assets
Investments & Other67,435
Debtors (Due After 1 year)
Total Fixed Assets43,47327669769,1331,182635
Stock & work in progress
Trade Debtors212,744208,382125,370237,838251,843177,395338,68731,585
Group Debtors
Misc Debtors
Cash72,236121,150
misc current assets
total current assets284,980329,532125,370237,838251,843177,395338,68731,585
total assets328,453329,808125,370238,535320,976178,577339,32231,585
Bank overdraft
Bank loan
Trade Creditors 315,004432,705303,954338,360422,849274,331287,41795,692
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities315,004432,705303,954338,360422,849274,331287,41795,692
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities13,32922,533113,341
provisions
total long term liabilities13,32922,533113,341
total liabilities328,333455,238303,954338,360422,849274,331400,75895,692
net assets120-125,430-178,584-99,825-101,873-95,754-61,436-64,107
total shareholders funds120-125,430-178,584-99,825-101,873-95,754-61,436-64,107
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Apr 2017
Operating Activities
Operating Profit162,32463,379-78,7592,528-6,119-34,3183,298-64,107
Depreciation14,491
Amortisation
Tax-41,850-12,445-480-627
Stock
Debtors4,36283,012-112,468-14,00574,448-161,292307,10231,585
Creditors-117,701128,751-34,406-84,489148,518-13,086191,72595,692
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations12,90296,673-697-68,43667,951113,888-112,706
Investing Activities
capital expenditure-57,688-2766971,001-516-547-635
Change in Investments-67,43567,435
cash flow from investments-57,688-27669768,436-67,951-547-635
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,20422,533-113,341113,341
share issue100
interest5,0762,120
cash flow from financing-4,12824,753-113,341113,341
cash and cash equivalents
cash-48,914121,150
overdraft
change in cash-48,914121,150

fullninety sports management limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fullninety sports management limited. Get real-time insights into fullninety sports management limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fullninety Sports Management Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fullninety sports management limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other small companies, companies in L37 area or any other competitors across 12 key performance metrics.

fullninety sports management limited Ownership

FULLNINETY SPORTS MANAGEMENT LIMITED group structure

Fullninety Sports Management Limited has no subsidiary companies.

Ultimate parent company

FULLNINETY SPORTS MANAGEMENT LIMITED

10126707

FULLNINETY SPORTS MANAGEMENT LIMITED Shareholders

mr gareth jones 70%
claire jones 30%

fullninety sports management limited directors

Fullninety Sports Management Limited currently has 1 director, Mr Gareth Jones serving since Dec 2016.

officercountryagestartendrole
Mr Gareth JonesUnited Kingdom47 years Dec 2016- Director

P&L

January 2024

turnover

898.5k

-12%

operating profit

162.3k

0%

gross margin

17%

-5.25%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

120

-1%

total assets

328.5k

0%

cash

72.2k

-0.4%

net assets

Total assets minus all liabilities

fullninety sports management limited company details

company number

10126707

Type

Private limited with Share Capital

industry

93199 - Other sports activities (not including activities of racehorse owners) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

January 2024

previous names

N/A

accountant

V & R ACCOUNTANCY SERVICES LIMITED

auditor

-

address

cropton house three tuns lane, formby, merseyside, L37 4AQ

Bank

-

Legal Advisor

-

fullninety sports management limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to fullninety sports management limited.

fullninety sports management limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FULLNINETY SPORTS MANAGEMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

fullninety sports management limited Companies House Filings - See Documents

datedescriptionview/download