birk solutions limited
birk solutions limited Company Information
Company Number
10129209
Website
-Registered Address
31 eton road, hayes, UB3 5HR
Industry
Construction of domestic buildings
Telephone
-
Next Accounts Due
December 2024
Group Structure
View All
Directors
Rupinder Singh8 Years
Shareholders
rupinder singh 100%
birk solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BIRK SOLUTIONS LIMITED at £15.8k based on a Turnover of £44.1k and 0.36x industry multiple (adjusted for size and gross margin).
birk solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BIRK SOLUTIONS LIMITED at £262 based on an EBITDA of £91 and a 2.87x industry multiple (adjusted for size and gross margin).
birk solutions limited Estimated Valuation
Pomanda estimates the enterprise value of BIRK SOLUTIONS LIMITED at £255 based on Net Assets of £184 and 1.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Birk Solutions Limited Overview
Birk Solutions Limited is a live company located in hayes, UB3 5HR with a Companies House number of 10129209. It operates in the construction of domestic buildings sector, SIC Code 41202. Founded in April 2016, it's largest shareholder is rupinder singh with a 100% stake. Birk Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £44.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Birk Solutions Limited Health Check
Pomanda's financial health check has awarded Birk Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £44.1k, make it smaller than the average company (£589.4k)
- Birk Solutions Limited
£589.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (7.5%)
- Birk Solutions Limited
7.5% - Industry AVG
Production
with a gross margin of 9.2%, this company has a higher cost of product (19.7%)
- Birk Solutions Limited
19.7% - Industry AVG
Profitability
an operating margin of 0.2% make it less profitable than the average company (6.3%)
- Birk Solutions Limited
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Birk Solutions Limited
4 - Industry AVG
Pay Structure
on an average salary of £41.8k, the company has an equivalent pay structure (£41.8k)
- Birk Solutions Limited
£41.8k - Industry AVG
Efficiency
resulting in sales per employee of £44.1k, this is less efficient (£210.7k)
- Birk Solutions Limited
£210.7k - Industry AVG
Debtor Days
it gets paid by customers after 74 days, this is later than average (27 days)
- Birk Solutions Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 37 days, this is slower than average (28 days)
- Birk Solutions Limited
28 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Birk Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Birk Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98%, this is a higher level of debt than the average (74.7%)
98% - Birk Solutions Limited
74.7% - Industry AVG
BIRK SOLUTIONS LIMITED financials
Birk Solutions Limited's latest turnover from March 2023 is estimated at £44.1 thousand and the company has net assets of £184. According to their latest financial statements, Birk Solutions Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 9,026 | 12,390 | 16,739 | 7,310 | 8,207 | 6,921 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,486 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 9,026 | 12,390 | 16,739 | 7,310 | 8,207 | 6,921 | 1,486 |
| total assets | 9,026 | 12,390 | 16,739 | 7,310 | 8,207 | 6,921 | 1,486 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,078 | 5,167 | 4,278 | 3,352 | 2,194 | 4,482 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 470 |
| total current liabilities | 4,078 | 5,167 | 4,278 | 3,352 | 2,194 | 4,482 | 470 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 600 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 4,764 | 6,513 | 8,000 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 4,764 | 7,113 | 8,000 | 0 | 0 | 0 | 0 |
| total liabilities | 8,842 | 12,280 | 12,278 | 3,352 | 2,194 | 4,482 | 470 |
| net assets | 184 | 110 | 4,461 | 3,958 | 6,013 | 2,439 | 1,016 |
| total shareholders funds | 184 | 110 | 4,461 | 3,958 | 6,013 | 2,439 | 1,016 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -3,364 | -4,349 | 9,429 | -897 | 1,286 | 6,921 | 0 |
| Creditors | -1,089 | 889 | 926 | 1,158 | -2,288 | 4,482 | 0 |
| Accruals and Deferred Income | -600 | 600 | 0 | 0 | 0 | -470 | 470 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | -1,749 | -1,487 | 8,000 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -1,486 | 1,486 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -1,486 | 1,486 |
birk solutions limited Credit Report and Business Information
Birk Solutions Limited Competitor Analysis
Perform a competitor analysis for birk solutions limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in UB3 area or any other competitors across 12 key performance metrics.
birk solutions limited Ownership
BIRK SOLUTIONS LIMITED group structure
Birk Solutions Limited has no subsidiary companies.
Ultimate parent company
BIRK SOLUTIONS LIMITED
10129209
birk solutions limited directors
Birk Solutions Limited currently has 1 director, Mr Rupinder Singh serving since Apr 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Rupinder Singh | United Kingdom | 43 years | Apr 2016 | - | Director |
P&L
March 2023turnover
44.1k
-14%
operating profit
91.4
0%
gross margin
9.3%
-1.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
184
+0.67%
total assets
9k
-0.27%
cash
0
0%
net assets
Total assets minus all liabilities
birk solutions limited company details
company number
10129209
Type
Private limited with Share Capital
industry
41202 - Construction of domestic buildings
incorporation date
April 2016
age
8
incorporated
UK
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
last accounts submitted
March 2023
address
31 eton road, hayes, UB3 5HR
accountant
SATNAM ACCOUNTANTS LTD
auditor
-
birk solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to birk solutions limited.
birk solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
