stanley terrace (morpeth) limited

Live YoungMicroDeclining

stanley terrace (morpeth) limited Company Information

Share STANLEY TERRACE (MORPETH) LIMITED

Company Number

10129432

Shareholders

dransfield properties limited

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

dransfield house, 2 fox valley way, sheffield, S36 2AB

stanley terrace (morpeth) limited Estimated Valuation

£520.8k

Pomanda estimates the enterprise value of STANLEY TERRACE (MORPETH) LIMITED at £520.8k based on a Turnover of £157.7k and 3.3x industry multiple (adjusted for size and gross margin).

stanley terrace (morpeth) limited Estimated Valuation

£4.4m

Pomanda estimates the enterprise value of STANLEY TERRACE (MORPETH) LIMITED at £4.4m based on an EBITDA of £676.9k and a 6.46x industry multiple (adjusted for size and gross margin).

stanley terrace (morpeth) limited Estimated Valuation

£2.7m

Pomanda estimates the enterprise value of STANLEY TERRACE (MORPETH) LIMITED at £2.7m based on Net Assets of £1.6m and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stanley Terrace (morpeth) Limited Overview

Stanley Terrace (morpeth) Limited is a live company located in sheffield, S36 2AB with a Companies House number of 10129432. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2016, it's largest shareholder is dransfield properties limited with a 100% stake. Stanley Terrace (morpeth) Limited is a young, micro sized company, Pomanda has estimated its turnover at £157.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stanley Terrace (morpeth) Limited Health Check

Pomanda's financial health check has awarded Stanley Terrace (Morpeth) Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £157.7k, make it smaller than the average company (£849.8k)

£157.7k - Stanley Terrace (morpeth) Limited

£849.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (2.8%)

0% - Stanley Terrace (morpeth) Limited

2.8% - Industry AVG

production

Production

with a gross margin of 72.3%, this company has a comparable cost of product (72.3%)

72.3% - Stanley Terrace (morpeth) Limited

72.3% - Industry AVG

profitability

Profitability

an operating margin of 429.3% make it more profitable than the average company (27.7%)

429.3% - Stanley Terrace (morpeth) Limited

27.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Stanley Terrace (morpeth) Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.8k, the company has an equivalent pay structure (£31.8k)

£31.8k - Stanley Terrace (morpeth) Limited

£31.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £157.7k, this is equally as efficient (£180.2k)

£157.7k - Stanley Terrace (morpeth) Limited

£180.2k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Stanley Terrace (morpeth) Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 455 days, this is slower than average (34 days)

455 days - Stanley Terrace (morpeth) Limited

34 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stanley Terrace (morpeth) Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (12 weeks)

1 weeks - Stanley Terrace (morpeth) Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.5%, this is a higher level of debt than the average (67.9%)

76.5% - Stanley Terrace (morpeth) Limited

67.9% - Industry AVG

STANLEY TERRACE (MORPETH) LIMITED financials

EXPORTms excel logo

Stanley Terrace (Morpeth) Limited's latest turnover from September 2023 is estimated at £157.7 thousand and the company has net assets of £1.6 million. According to their latest financial statements, we estimate that Stanley Terrace (Morpeth) Limited has 1 employee and maintains cash reserves of £10.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Turnover157,664226,391113,708160,012179,025250,789202,011215,382
Other Income Or Grants
Cost Of Sales43,62364,61734,97646,09555,30368,62452,47357,091
Gross Profit114,040161,77578,732113,917123,723182,165149,538158,292
Admin Expenses-562,855-433,774-440,927-375,084-420,793-378,033-380,808-57,684
Operating Profit676,895595,549519,659489,001544,516560,198530,346215,976
Interest Payable428,625325,875250,558259,098294,975304,425289,531146,406
Interest Receivable4,2603,2429161754997278102
Pre-Tax Profit252,529272,916269,193229,964250,295256,770241,09369,673
Tax-63,132-51,854-51,147-43,693-47,556-48,786-45,808-13,934
Profit After Tax189,397221,062218,046186,271202,739207,984195,28555,738
Dividends Paid
Retained Profit189,397221,062218,046186,271202,739207,984195,28555,738
Employee Costs31,84061,21828,40155,39257,23854,74351,98553,070
Number Of Employees12122222
EBITDA*676,895595,549519,659489,001544,516560,198530,346215,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Tangible Assets
Intangible Assets
Investments & Other6,100,0006,500,0006,760,0006,760,0006,760,0006,880,0007,030,0007,000,000
Debtors (Due After 1 year)251,945289,292326,571363,883401,264438,576475,891447,073
Total Fixed Assets6,351,9456,789,2927,086,5717,123,8837,161,2647,318,5767,505,8917,447,073
Stock & work in progress
Trade Debtors
Group Debtors23,033
Misc Debtors233,431130,55194,177194,463165,524163,386185,46599,026
Cash10,679151,597136,56545,81476,019125,177140,68781,818
misc current assets
total current assets244,110282,148230,742240,277241,543288,563326,152203,877
total assets6,596,0557,071,4407,317,3137,364,1607,402,8077,607,1397,832,0437,650,950
Bank overdraft140,000140,000140,000140,000140,000140,000140,000105,000
Bank loan
Trade Creditors 54,38582,29343,76545,01855,71493,50387,44288,851
Group/Directors Accounts52,67351,11151,96342,70715,58016,1509,165
other short term finances
hp & lease commitments
other current liabilities214,606239,153230,727244,976246,857252,539317,136190,809
total current liabilities461,664512,557466,455472,701458,151502,192553,743384,660
loans3,600,0003,740,0003,880,0004,055,0004,160,0004,300,0004,440,0004,580,000
hp & lease commitments
Accruals and Deferred Income
other liabilities950,1261,024,0151,137,0521,228,3451,362,8131,465,8451,557,1821,629,182
provisions31,86052,575117,57589,35789,357112,156162,234211,517
total long term liabilities4,581,9864,816,5905,134,6275,372,7025,612,1705,878,0016,159,4166,420,699
total liabilities5,043,6505,329,1475,601,0825,845,4036,070,3216,380,1936,713,1596,805,359
net assets1,552,4051,742,2931,716,2311,518,7571,332,4861,226,9461,118,884845,591
total shareholders funds1,552,4051,742,2931,716,2311,518,7571,332,4861,226,9461,118,884845,591
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016
Operating Activities
Operating Profit676,895595,549519,659489,001544,516560,198530,346215,976
Depreciation
Amortisation
Tax-63,132-51,854-51,147-43,693-47,556-48,786-45,808-13,934
Stock
Debtors65,533-905-137,598-8,442-35,174-59,39492,224569,132
Creditors-27,90838,528-1,253-10,696-37,7896,061-1,40988,851
Accruals and Deferred Income-24,5478,426-14,249-1,881-5,682-64,597126,327190,809
Deferred Taxes & Provisions-20,715-65,00028,218-22,799-50,078-49,283211,517
Cash flow from operations475,060526,554618,826441,173465,864462,192467,949124,087
Investing Activities
capital expenditure
Change in Investments-400,000-260,000-120,000-150,00030,0007,000,000
cash flow from investments400,000260,000120,000150,000-30,000-7,000,000
Financing Activities
Bank loans
Group/Directors Accounts1,562-8529,25627,127-5706,9859,165
Other Short Term Loans
Long term loans-140,000-140,000-175,000-105,000-140,000-140,000-140,0004,580,000
Hire Purchase and Lease Commitments
other long term liabilities-73,889-113,037-91,293-134,468-103,032-91,337-72,0001,629,182
share issue-379,285-195,000-20,572-97,199-99,92278,008789,853
interest-424,365-322,633-250,467-259,037-294,221-303,428-289,253-146,304
cash flow from financing-1,015,977-771,522-528,076-471,378-635,022-627,702-414,0806,852,731
cash and cash equivalents
cash-140,91815,03290,751-30,205-49,158-15,51058,86981,818
overdraft35,000105,000
change in cash-140,91815,03290,751-30,205-49,158-15,51023,869-23,182

stanley terrace (morpeth) limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stanley terrace (morpeth) limited. Get real-time insights into stanley terrace (morpeth) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stanley Terrace (morpeth) Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stanley terrace (morpeth) limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in S36 area or any other competitors across 12 key performance metrics.

stanley terrace (morpeth) limited Ownership

STANLEY TERRACE (MORPETH) LIMITED group structure

Stanley Terrace (Morpeth) Limited has no subsidiary companies.

Ultimate parent company

2 parents

STANLEY TERRACE (MORPETH) LIMITED

10129432

STANLEY TERRACE (MORPETH) LIMITED Shareholders

dransfield properties limited 100%

stanley terrace (morpeth) limited directors

Stanley Terrace (Morpeth) Limited currently has 3 directors. The longest serving directors include Mr Mark Dransfield (Apr 2016) and Mr Steven Stead (Apr 2016).

officercountryagestartendrole
Mr Mark DransfieldEngland62 years Apr 2016- Director
Mr Steven SteadEngland46 years Apr 2016- Director
Mr James ShepherdEngland41 years Aug 2019- Director

P&L

September 2023

turnover

157.7k

-30%

operating profit

676.9k

0%

gross margin

72.4%

+1.22%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

1.6m

-0.11%

total assets

6.6m

-0.07%

cash

10.7k

-0.93%

net assets

Total assets minus all liabilities

stanley terrace (morpeth) limited company details

company number

10129432

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

accounts

Small Company

last accounts submitted

September 2023

previous names

N/A

accountant

SMAILES GOLDIE

auditor

-

address

dransfield house, 2 fox valley way, sheffield, S36 2AB

Bank

-

Legal Advisor

-

stanley terrace (morpeth) limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stanley terrace (morpeth) limited.

stanley terrace (morpeth) limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STANLEY TERRACE (MORPETH) LIMITED. This can take several minutes, an email will notify you when this has completed.

stanley terrace (morpeth) limited Companies House Filings - See Documents

datedescriptionview/download