msp property limited
msp property limited Company Information
Company Number
10133159
Website
www.msp.propertyRegistered Address
suite 11 hyde park house, 5 manfred road, london, SW15 2RS
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
-
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
patara fine thai cuisine limited 100%
msp property limited Estimated Valuation
Pomanda estimates the enterprise value of MSP PROPERTY LIMITED at £2.4m based on a Turnover of £752k and 3.19x industry multiple (adjusted for size and gross margin).
msp property limited Estimated Valuation
Pomanda estimates the enterprise value of MSP PROPERTY LIMITED at £91.3k based on an EBITDA of £13.1k and a 6.99x industry multiple (adjusted for size and gross margin).
msp property limited Estimated Valuation
Pomanda estimates the enterprise value of MSP PROPERTY LIMITED at £4.7m based on Net Assets of £2.9m and 1.6x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Msp Property Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Msp Property Limited Overview
Msp Property Limited is a live company located in london, SW15 2RS with a Companies House number of 10133159. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2016, it's largest shareholder is patara fine thai cuisine limited with a 100% stake. Msp Property Limited is a young, small sized company, Pomanda has estimated its turnover at £752k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Msp Property Limited Health Check
Pomanda's financial health check has awarded Msp Property Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 1 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
1 Weak
Size
annual sales of £752k, make it in line with the average company (£865k)
- Msp Property Limited
£865k - Industry AVG
Growth
3 year (CAGR) sales growth of 523%, show it is growing at a faster rate (1.3%)
- Msp Property Limited
1.3% - Industry AVG
Production
with a gross margin of 70%, this company has a comparable cost of product (70%)
- Msp Property Limited
70% - Industry AVG
Profitability
an operating margin of -4.9% make it less profitable than the average company (34.4%)
- Msp Property Limited
34.4% - Industry AVG
Employees
with 4 employees, this is similar to the industry average (4)
4 - Msp Property Limited
4 - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- - Msp Property Limited
- - Industry AVG
Efficiency
resulting in sales per employee of £188k, this is equally as efficient (£188k)
- Msp Property Limited
£188k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Msp Property Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Msp Property Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Msp Property Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1718 weeks, this is more cash available to meet short term requirements (13 weeks)
1718 weeks - Msp Property Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.4%, this is a lower level of debt than the average (70%)
0.4% - Msp Property Limited
70% - Industry AVG
msp property limited Credit Report and Business Information
Msp Property Limited Competitor Analysis
Perform a competitor analysis for msp property limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
msp property limited Ownership
MSP PROPERTY LIMITED group structure
Msp Property Limited has no subsidiary companies.
Ultimate parent company
MSP PROPERTY LIMITED
10133159
msp property limited directors
Msp Property Limited currently has 4 directors. The longest serving directors include Mrs Kessuda Raiva (Apr 2016) and Mr Kosin Chantikul (Apr 2023).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Kessuda Raiva | England | 69 years | Apr 2016 | - | Director |
| Mr Kosin Chantikul | England | 42 years | Apr 2023 | - | Director |
| Mr Kamtorn Sila-On | England | 53 years | Apr 2023 | - | Director |
| Mr Baton Berisha | United Kingdom | 42 years | Apr 2023 | - | Director |
MSP PROPERTY LIMITED financials
Msp Property Limited's latest turnover from December 2022 is estimated at £752 thousand and the company has net assets of £2.9 million. According to their latest financial statements, Msp Property Limited has 4 employees and maintains cash reserves of £411.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Apr 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | 0 | 0 | 0 | ||||
| Other Income Or Grants | 0 | ||||||
| Cost Of Sales | 0 | ||||||
| Gross Profit | 0 | ||||||
| Admin Expenses | 0 | ||||||
| Operating Profit | 61,785 | 6,801 | 0 | ||||
| Interest Payable | 0 | 0 | 0 | ||||
| Interest Receivable | 0 | 0 | 0 | ||||
| Pre-Tax Profit | 55,924 | 6,801 | 0 | ||||
| Tax | -10,909 | 3,008 | 0 | ||||
| Profit After Tax | 45,015 | 9,809 | 0 | ||||
| Dividends Paid | 0 | 0 | 0 | ||||
| Retained Profit | 45,015 | 9,809 | 0 | ||||
| Employee Costs | 0 | 0 | 0 | 0 | 0 | 0 | |
| Number Of Employees | 4 | 4 | |||||
| EBITDA* | 146,238 | 15,220 | 0 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Apr 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 1,736,399 | 1,785,694 | 2,772,952 | 2,857,405 | 2,963,912 | 3,032,319 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1,736,399 | 1,785,694 | 2,772,952 | 2,857,405 | 2,963,912 | 3,032,319 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 712,494 | 45,566 | 435,395 | 279,142 | 161,792 | 19,240 | 0 |
| Misc Debtors | 57,183 | 47,738 | 86,555 | 68,157 | 3,323 | 0 | 0 |
| Cash | 411,827 | 1,215,969 | 7,608 | 9,700 | 2,340 | 0 | 1 |
| misc current assets | 1,060 | 621 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 1,182,564 | 1,309,894 | 529,558 | 356,999 | 167,455 | 19,240 | 1 |
| total assets | 2,918,963 | 3,095,588 | 3,302,510 | 3,214,404 | 3,131,367 | 3,051,559 | 1 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 4,396 | 737 | 125 | 570 | 0 |
| Group/Directors Accounts | 0 | 164,358 | 0 | 150,071 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 12,463 | 16,673 | 169,515 | 7,139 | 176,418 | 141,180 | 0 |
| total current liabilities | 12,463 | 181,031 | 173,911 | 157,947 | 176,543 | 141,750 | 0 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 12,463 | 181,031 | 173,911 | 157,947 | 176,543 | 141,750 | 0 |
| net assets | 2,906,500 | 2,914,557 | 3,128,599 | 3,056,457 | 2,954,824 | 2,909,809 | 1 |
| total shareholders funds | 2,906,500 | 2,914,557 | 3,128,599 | 3,056,457 | 2,954,824 | 2,909,809 | 1 |
| Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Apr 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | 61,785 | 6,801 | 0 | ||||
| Depreciation | 49,594 | 79,044 | 84,453 | 84,453 | 84,453 | 8,419 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | -10,909 | 3,008 | 0 | ||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 676,373 | -428,646 | 174,651 | 182,184 | 145,875 | 19,240 | 0 |
| Creditors | 0 | -4,396 | 3,659 | 612 | -445 | 570 | 0 |
| Accruals and Deferred Income | -4,210 | -152,842 | 162,376 | -169,279 | 35,238 | 141,180 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | 24,247 | 140,738 | 0 | ||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | -164,358 | 164,358 | -150,071 | 150,071 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | 0 | 0 | 0 | ||||
| cash flow from financing | 0 | 2,900,000 | 1 | ||||
| cash and cash equivalents | |||||||
| cash | -804,142 | 1,208,361 | -2,092 | 7,360 | 2,340 | 0 | 1 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -804,142 | 1,208,361 | -2,092 | 7,360 | 2,340 | 0 | 1 |
P&L
December 2022turnover
752k
+20%
operating profit
-36.5k
0%
gross margin
70.1%
+2.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
2.9m
0%
total assets
2.9m
-0.06%
cash
411.8k
-0.66%
net assets
Total assets minus all liabilities
msp property limited company details
company number
10133159
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
April 2016
age
8
accounts
Small Company
ultimate parent company
previous names
N/A
incorporated
UK
address
suite 11 hyde park house, 5 manfred road, london, SW15 2RS
last accounts submitted
December 2022
msp property limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to msp property limited. Currently there are 1 open charges and 0 have been satisfied in the past.
msp property limited Companies House Filings - See Documents
| date | description | view/download |
|---|
