stor 141 ltd

Live YoungSmallRapid

stor 141 ltd Company Information

Share STOR 141 LTD

Company Number

10133490

Shareholders

stor power ltd

Group Structure

View All

Industry

Production of electricity

 

Registered Address

ground floor blackbrook gate 1, blackbrook business park, taunton, somerset, TA1 2PX

stor 141 ltd Estimated Valuation

£3m

Pomanda estimates the enterprise value of STOR 141 LTD at £3m based on a Turnover of £1.7m and 1.74x industry multiple (adjusted for size and gross margin).

stor 141 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of STOR 141 LTD at £0 based on an EBITDA of £-4.3k and a 4.93x industry multiple (adjusted for size and gross margin).

stor 141 ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of STOR 141 LTD at £0 based on Net Assets of £-3.2k and 2.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Stor 141 Ltd Overview

Stor 141 Ltd is a live company located in taunton, TA1 2PX with a Companies House number of 10133490. It operates in the production of electricity sector, SIC Code 35110. Founded in April 2016, it's largest shareholder is stor power ltd with a 100% stake. Stor 141 Ltd is a young, small sized company, Pomanda has estimated its turnover at £1.7m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Stor 141 Ltd Health Check

Pomanda's financial health check has awarded Stor 141 Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £1.7m, make it in line with the average company (£1.7m)

£1.7m - Stor 141 Ltd

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 52%, show it is growing at a faster rate (12.1%)

52% - Stor 141 Ltd

12.1% - Industry AVG

production

Production

with a gross margin of 68.5%, this company has a comparable cost of product (68.5%)

68.5% - Stor 141 Ltd

68.5% - Industry AVG

profitability

Profitability

an operating margin of -0.2% make it less profitable than the average company (50%)

-0.2% - Stor 141 Ltd

50% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (3)

5 - Stor 141 Ltd

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £80.9k, the company has an equivalent pay structure (£80.9k)

£80.9k - Stor 141 Ltd

£80.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £342.5k, this is less efficient (£417.5k)

£342.5k - Stor 141 Ltd

£417.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Stor 141 Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 207 days, this is slower than average (20 days)

207 days - Stor 141 Ltd

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Stor 141 Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (10 weeks)

6 weeks - Stor 141 Ltd

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 100.4%, this is a higher level of debt than the average (88.2%)

100.4% - Stor 141 Ltd

88.2% - Industry AVG

STOR 141 LTD financials

EXPORTms excel logo

Stor 141 Ltd's latest turnover from May 2024 is estimated at £1.7 million and the company has net assets of -£3.2 thousand. According to their latest financial statements, we estimate that Stor 141 Ltd has 5 employees and maintains cash reserves of £92.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018Sep 2017
Turnover1,712,6681,509,4761,297,298491,110188,22435,914181,1211,802,026
Other Income Or Grants
Cost Of Sales539,124456,541484,632206,62679,73314,34579,213863,131
Gross Profit1,173,5441,052,936812,666284,485108,49121,570101,907938,895
Admin Expenses1,177,8391,054,906812,673284,493109,75622,840102,437939,287
Operating Profit-4,295-1,970-7-8-1,265-1,270-530-392
Interest Payable
Interest Receivable4,7091,9654
Pre-Tax Profit413-5-3-8-1,265-1,270-530-392
Tax-103
Profit After Tax310-5-3-8-1,265-1,270-530-392
Dividends Paid
Retained Profit310-5-3-8-1,265-1,270-530-392
Employee Costs404,431360,993209,397186,65461,53859,90058,333479,601
Number Of Employees55331118
EBITDA*-4,295-1,970-7-8-1,265-1,270-530-392

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018Sep 2017
Tangible Assets431,793414,783384,664381,414353,538312,125171,819234,686
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets431,793414,783384,664381,414353,538312,125171,819234,686
Stock & work in progress
Trade Debtors191,768
Group Debtors7,026
Misc Debtors253,193255,553253,193434,4431504,45826,372
Cash92,09687,2824371611544199
misc current assets
total current assets345,289342,835253,236435,15926511,52826,391191,777
total assets777,082757,618637,900816,573353,803323,653198,210426,463
Bank overdraft
Bank loan
Trade Creditors 305,940307,896304,2823,7005,3965,81830,77197,704
Group/Directors Accounts440,565418,261301,285816,23731,837168,360
other short term finances
hp & lease commitments
other current liabilities33,73934,93335,800100320,026320,026
total current liabilities780,244761,090641,367820,037357,259325,844199,13197,704
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities329,150
provisions
total long term liabilities329,150
total liabilities780,244761,090641,367820,037357,259325,844199,131426,854
net assets-3,162-3,472-3,467-3,464-3,456-2,191-921-391
total shareholders funds-3,162-3,472-3,467-3,464-3,456-2,191-921-391
May 2024May 2023May 2022May 2021May 2020May 2019May 2018Sep 2017
Operating Activities
Operating Profit-4,295-1,970-7-8-1,265-1,270-530-392
Depreciation
Amortisation
Tax-103
Stock
Debtors-2,3602,360-181,250434,293-11,334-14,888-165,396191,768
Creditors-1,9563,614300,582-1,696-422-24,953-66,93397,704
Accruals and Deferred Income-1,194-86735,700-319,926320,026
Deferred Taxes & Provisions
Cash flow from operations-5,188-1,583517,525-755,9239,647308,69197,933-94,456
Investing Activities
capital expenditure-17,010-30,119-3,250-27,876-41,413-140,30662,867-234,686
Change in Investments
cash flow from investments-17,010-30,119-3,250-27,876-41,413-140,30662,867-234,686
Financing Activities
Bank loans
Group/Directors Accounts22,304116,976-514,952784,40031,837-168,360168,360
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-329,150329,150
share issue1
interest4,7091,9654
cash flow from financing27,013118,941-514,948784,40031,837-168,360-160,790329,151
cash and cash equivalents
cash4,81487,239-6736017125109
overdraft
change in cash4,81487,239-6736017125109

stor 141 ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for stor 141 ltd. Get real-time insights into stor 141 ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Stor 141 Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for stor 141 ltd by selecting its closest rivals, whether from the ELECTRICITY, GAS, STEAM AND AIR CONDITIONING SUPPLY sector, other small companies, companies in TA1 area or any other competitors across 12 key performance metrics.

stor 141 ltd Ownership

STOR 141 LTD group structure

Stor 141 Ltd has no subsidiary companies.

Ultimate parent company

1 parent

STOR 141 LTD

10133490

STOR 141 LTD Shareholders

stor power ltd 100%

stor 141 ltd directors

Stor 141 Ltd currently has 3 directors. The longest serving directors include Mr Jon Antoniou (Apr 2016) and Mr Benjamin Phillips (Dec 2022).

officercountryagestartendrole
Mr Jon AntoniouEngland42 years Apr 2016- Director
Mr Benjamin PhillipsUnited Kingdom43 years Dec 2022- Director
Mrs Carla AntoniouUnited Kingdom41 years Oct 2024- Director

P&L

May 2024

turnover

1.7m

+13%

operating profit

-4.3k

0%

gross margin

68.6%

-1.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

-3.2k

-0.09%

total assets

777.1k

+0.03%

cash

92.1k

+0.06%

net assets

Total assets minus all liabilities

stor 141 ltd company details

company number

10133490

Type

Private limited with Share Capital

industry

35110 - Production of electricity

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

N/A

accountant

-

auditor

-

address

ground floor blackbrook gate 1, blackbrook business park, taunton, somerset, TA1 2PX

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

stor 141 ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to stor 141 ltd.

stor 141 ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for STOR 141 LTD. This can take several minutes, an email will notify you when this has completed.

stor 141 ltd Companies House Filings - See Documents

datedescriptionview/download