blueshift productions limited

Live YoungMicroRapid

blueshift productions limited Company Information

Share BLUESHIFT PRODUCTIONS LIMITED

Company Number

10133741

Shareholders

andre johnston pijunchi

Group Structure

View All

Industry

Hairdressing and other beauty treatment

 

Registered Address

224 shaftesbury avenue, london, WC2H 8EB

blueshift productions limited Estimated Valuation

£88.2k

Pomanda estimates the enterprise value of BLUESHIFT PRODUCTIONS LIMITED at £88.2k based on a Turnover of £114.3k and 0.77x industry multiple (adjusted for size and gross margin).

blueshift productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUESHIFT PRODUCTIONS LIMITED at £0 based on an EBITDA of £-43.8k and a 4.96x industry multiple (adjusted for size and gross margin).

blueshift productions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BLUESHIFT PRODUCTIONS LIMITED at £0 based on Net Assets of £-121.4k and 4.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Blueshift Productions Limited Overview

Blueshift Productions Limited is a live company located in london, WC2H 8EB with a Companies House number of 10133741. It operates in the hairdressing and other beauty treatment sector, SIC Code 96020. Founded in April 2016, it's largest shareholder is andre johnston pijunchi with a 100% stake. Blueshift Productions Limited is a young, micro sized company, Pomanda has estimated its turnover at £114.3k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Blueshift Productions Limited Health Check

Pomanda's financial health check has awarded Blueshift Productions Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £114.3k, make it larger than the average company (£91.8k)

£114.3k - Blueshift Productions Limited

£91.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 32%, show it is growing at a faster rate (19.6%)

32% - Blueshift Productions Limited

19.6% - Industry AVG

production

Production

with a gross margin of 80.4%, this company has a comparable cost of product (80.4%)

80.4% - Blueshift Productions Limited

80.4% - Industry AVG

profitability

Profitability

an operating margin of -39.9% make it less profitable than the average company (5.9%)

-39.9% - Blueshift Productions Limited

5.9% - Industry AVG

employees

Employees

with 3 employees, this is similar to the industry average (3)

3 - Blueshift Productions Limited

3 - Industry AVG

paystructure

Pay Structure

on an average salary of £14.2k, the company has an equivalent pay structure (£14.2k)

£14.2k - Blueshift Productions Limited

£14.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £38.1k, this is equally as efficient (£40.3k)

£38.1k - Blueshift Productions Limited

£40.3k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Blueshift Productions Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Blueshift Productions Limited

- - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 55 days, this is in line with average (52 days)

55 days - Blueshift Productions Limited

52 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (17 weeks)

5 weeks - Blueshift Productions Limited

17 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 283.6%, this is a higher level of debt than the average (90.5%)

283.6% - Blueshift Productions Limited

90.5% - Industry AVG

BLUESHIFT PRODUCTIONS LIMITED financials

EXPORTms excel logo

Blueshift Productions Limited's latest turnover from April 2024 is estimated at £114.3 thousand and the company has net assets of -£121.4 thousand. According to their latest financial statements, Blueshift Productions Limited has 3 employees and maintains cash reserves of £16.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover114,32798,29457,54149,69161,60527,85731,14931,317
Other Income Or Grants
Cost Of Sales22,38721,21414,34014,28213,4094,9166,1226,766
Gross Profit91,94077,08143,20135,41048,19722,94025,02724,552
Admin Expenses137,55691,489119,58930,55929,377-6,73929,57635,425
Operating Profit-45,616-14,408-76,3884,85118,82029,679-4,549-10,873
Interest Payable4,4105,1373,6271,52564273518310
Interest Receivable758474324491975215
Pre-Tax Profit-49,268-19,071-79,6913,37518,77529,480-5,045-11,178
Tax-641-3,567-5,601
Profit After Tax-49,268-19,071-79,6912,73415,20823,879-5,045-11,178
Dividends Paid
Retained Profit-49,268-19,071-79,6912,73415,20823,879-5,045-11,178
Employee Costs42,58143,73827,74425,70326,05214,05014,53315,355
Number Of Employees33222111
EBITDA*-43,796-12,316-73,6008,41822,52034,476919-4,219

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets5,4596,2738,36510,70011,10014,39316,40319,961
Intangible Assets
Investments & Other
Debtors (Due After 1 year)33,00033,00033,0006,825
Total Fixed Assets38,45939,27341,36517,52511,10014,39316,40319,961
Stock & work in progress3,3996,1903,11012,6305,9506123,30053
Trade Debtors
Group Debtors
Misc Debtors7,3917,3914,31633,00033,63033,00033,02737,895
Cash16,89811,97210,31776,04321,91515,3684,5444,012
misc current assets
total current assets27,68825,55317,743121,67361,49548,98040,87141,960
total assets66,14764,82659,108139,19872,59563,37357,27461,921
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts120,98753,01321,81353,23341,034
other short term finances
hp & lease commitments
other current liabilities30,95841,21432,9159,3677,69752,62666,48962,175
total current liabilities151,94594,22754,72862,60048,73152,62666,48962,175
loans35,63442,76357,47350,0002,0916,0089,924
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities35,63442,76357,47350,0002,0916,0089,924
total liabilities187,579136,990112,201112,60048,73154,71772,49772,099
net assets-121,432-72,164-53,09326,59823,8648,656-15,223-10,178
total shareholders funds-121,432-72,164-53,09326,59823,8648,656-15,223-10,178
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit-45,616-14,408-76,3884,85118,82029,679-4,549-10,873
Depreciation1,8202,0922,7883,5673,7004,7975,4686,654
Amortisation
Tax-641-3,567-5,601
Stock-2,7913,080-9,5206,6805,338-2,6883,24753
Debtors3,075-2,5096,195630-27-4,86837,895
Creditors
Accruals and Deferred Income-10,2568,29923,5481,670-44,929-13,8634,31462,175
Deferred Taxes & Provisions
Cash flow from operations-51,261-10,172-38,023-3,428-31,94417,7276,85420,008
Investing Activities
capital expenditure-1,006-453-3,167-407-2,787-1,910-26,615
Change in Investments
cash flow from investments-1,006-453-3,167-407-2,787-1,910-26,615
Financing Activities
Bank loans
Group/Directors Accounts67,97431,200-31,42012,19941,034
Other Short Term Loans
Long term loans-7,129-14,7107,47350,000-2,091-3,917-3,9169,924
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest-3,652-4,663-3,303-1,476-45-198-497-305
cash flow from financing57,19311,827-27,25060,72338,898-4,115-4,41310,619
cash and cash equivalents
cash4,9261,655-65,72654,1286,54710,8245324,012
overdraft
change in cash4,9261,655-65,72654,1286,54710,8245324,012

blueshift productions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for blueshift productions limited. Get real-time insights into blueshift productions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Blueshift Productions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for blueshift productions limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in WC2H area or any other competitors across 12 key performance metrics.

blueshift productions limited Ownership

BLUESHIFT PRODUCTIONS LIMITED group structure

Blueshift Productions Limited has no subsidiary companies.

Ultimate parent company

BLUESHIFT PRODUCTIONS LIMITED

10133741

BLUESHIFT PRODUCTIONS LIMITED Shareholders

andre johnston pijunchi 100%

blueshift productions limited directors

Blueshift Productions Limited currently has 1 director, Mr Andre Pijunchi serving since Apr 2016.

officercountryagestartendrole
Mr Andre PijunchiEngland40 years Apr 2016- Director

P&L

April 2024

turnover

114.3k

+16%

operating profit

-45.6k

0%

gross margin

80.5%

+2.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-121.4k

+0.68%

total assets

66.1k

+0.02%

cash

16.9k

+0.41%

net assets

Total assets minus all liabilities

blueshift productions limited company details

company number

10133741

Type

Private limited with Share Capital

industry

96020 - Hairdressing and other beauty treatment

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

gusto hair limited (October 2018)

accountant

KAPOOK ACCOUNTANCY

auditor

-

address

224 shaftesbury avenue, london, WC2H 8EB

Bank

-

Legal Advisor

-

blueshift productions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to blueshift productions limited.

blueshift productions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BLUESHIFT PRODUCTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

blueshift productions limited Companies House Filings - See Documents

datedescriptionview/download