deki design ltd

Live YoungMicroHigh

deki design ltd Company Information

Share DEKI DESIGN LTD

Company Number

10133789

Shareholders

nicholas peter dale

ryan matthew searle

View All

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

16 hopwood close, watford, WD17 4LJ

deki design ltd Estimated Valuation

£43.7k

Pomanda estimates the enterprise value of DEKI DESIGN LTD at £43.7k based on a Turnover of £110.6k and 0.4x industry multiple (adjusted for size and gross margin).

deki design ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of DEKI DESIGN LTD at £0 based on an EBITDA of £-5k and a 2.89x industry multiple (adjusted for size and gross margin).

deki design ltd Estimated Valuation

£116.2k

Pomanda estimates the enterprise value of DEKI DESIGN LTD at £116.2k based on Net Assets of £54.5k and 2.13x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Deki Design Ltd Overview

Deki Design Ltd is a live company located in watford, WD17 4LJ with a Companies House number of 10133789. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2016, it's largest shareholder is nicholas peter dale with a 33.3% stake. Deki Design Ltd is a young, micro sized company, Pomanda has estimated its turnover at £110.6k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Deki Design Ltd Health Check

Pomanda's financial health check has awarded Deki Design Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £110.6k, make it smaller than the average company (£3.9m)

£110.6k - Deki Design Ltd

£3.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (5.3%)

23% - Deki Design Ltd

5.3% - Industry AVG

production

Production

with a gross margin of 17.5%, this company has a higher cost of product (37.9%)

17.5% - Deki Design Ltd

37.9% - Industry AVG

profitability

Profitability

an operating margin of -4.5% make it less profitable than the average company (6.1%)

-4.5% - Deki Design Ltd

6.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (24)

3 - Deki Design Ltd

24 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.5k, the company has an equivalent pay structure (£48.5k)

£48.5k - Deki Design Ltd

£48.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £36.9k, this is less efficient (£154.6k)

£36.9k - Deki Design Ltd

£154.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (41 days)

54 days - Deki Design Ltd

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (33 days)

66 days - Deki Design Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Deki Design Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Deki Design Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 23.3%, this is a lower level of debt than the average (61.5%)

23.3% - Deki Design Ltd

61.5% - Industry AVG

DEKI DESIGN LTD financials

EXPORTms excel logo

Deki Design Ltd's latest turnover from September 2023 is estimated at £110.6 thousand and the company has net assets of £54.5 thousand. According to their latest financial statements, Deki Design Ltd has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Apr 2017
Turnover110,55291,87858,28159,82450,73149,705
Other Income Or Grants
Cost Of Sales91,24476,32649,27949,56142,31841,380
Gross Profit19,30815,5529,00210,2628,4138,325
Admin Expenses24,286-45,51217,26818,23612,978-28,375
Operating Profit-4,97861,064-8,266-7,974-4,56536,700
Interest Payable
Interest Receivable750333232912
Pre-Tax Profit-4,22861,398-8,264-7,971-4,53636,711
Tax-11,666-6,975
Profit After Tax-4,22849,732-8,264-7,971-4,53629,736
Dividends Paid
Retained Profit-4,22849,732-8,264-7,971-4,53629,736
Employee Costs145,412137,46286,12879,54977,16872,764
Number Of Employees332222
EBITDA*-4,97871,084-1,7551656,00947,274

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Apr 2017
Tangible Assets54,48857,26126,04232,55340,67542,294
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets54,48857,26126,04232,55340,67542,294
Stock & work in progress
Trade Debtors16,4803,1563,1053,105105100
Group Debtors
Misc Debtors2,897
Cash28,5611,0542,1263,1924,6142
misc current assets
total current assets16,48034,6144,1595,2313,2974,7142
total assets70,96891,87530,20137,78443,97247,0082
Bank overdraft
Bank loan
Trade Creditors 16,499
Group/Directors Accounts30,65619,88419,20315,47015,470
other short term finances
hp & lease commitments
other current liabilities2,5191,3501,3503,3001,800
total current liabilities16,49933,17521,23420,55318,77017,270
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities16,49933,17521,23420,55318,77017,270
net assets54,46958,7008,96717,23125,20229,7382
total shareholders funds54,46958,7008,96717,23125,20229,7382
Sep 2023Sep 2022Sep 2021Mar 2020Mar 2019Mar 2018Apr 2017
Operating Activities
Operating Profit-4,97861,064-8,266-7,974-4,56536,700
Depreciation10,0206,5118,13910,57410,574
Amortisation
Tax-11,666-6,975
Stock
Debtors10,4272,9483,0005100
Creditors16,499
Accruals and Deferred Income-2,5191,169-1,9501,5001,800
Deferred Taxes & Provisions
Cash flow from operations-1,42557,639-1,755-4,7857,50441,999
Investing Activities
capital expenditure2,773-41,239-17-8,955-52,868
Change in Investments
cash flow from investments2,773-41,239-17-8,955-52,868
Financing Activities
Bank loans
Group/Directors Accounts-30,65610,7726813,73315,470
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-312
interest750333232912
cash flow from financing-29,90911,1066833,7362915,4822
cash and cash equivalents
cash-28,56127,507-1,072-1,066-1,4224,6122
overdraft
change in cash-28,56127,507-1,072-1,066-1,4224,6122

deki design ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for deki design ltd. Get real-time insights into deki design ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Deki Design Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for deki design ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.

deki design ltd Ownership

DEKI DESIGN LTD group structure

Deki Design Ltd has no subsidiary companies.

Ultimate parent company

DEKI DESIGN LTD

10133789

DEKI DESIGN LTD Shareholders

nicholas peter dale 33.33%
ryan matthew searle 33.33%
ziggy jacobs-wyburn 33.33%

deki design ltd directors

Deki Design Ltd currently has 3 directors. The longest serving directors include Mr Nicholas Dale (Apr 2016) and Mrs Ziggy Jacobs-Wyburn (Apr 2016).

officercountryagestartendrole
Mr Nicholas DaleUnited Kingdom43 years Apr 2016- Director
Mrs Ziggy Jacobs-WyburnEngland35 years Apr 2016- Director
Mr Ryan SearleEngland27 years Nov 2021- Director

P&L

September 2023

turnover

110.6k

+20%

operating profit

-5k

0%

gross margin

17.5%

+3.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

54.5k

-0.07%

total assets

71k

-0.23%

cash

0

-1%

net assets

Total assets minus all liabilities

deki design ltd company details

company number

10133789

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

TMB ACCOUNTING SERVICES

auditor

-

address

16 hopwood close, watford, WD17 4LJ

Bank

-

Legal Advisor

-

deki design ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to deki design ltd.

deki design ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DEKI DESIGN LTD. This can take several minutes, an email will notify you when this has completed.

deki design ltd Companies House Filings - See Documents

datedescriptionview/download