quarmby group limited

Live YoungMicroHealthy

quarmby group limited Company Information

Share QUARMBY GROUP LIMITED

Company Number

10138282

Shareholders

jane quarmby

christopher quarmby

View All

Group Structure

View All

Industry

Dental practice activities

 

Registered Address

20 rivermead, east molesey, KT8 9AZ

Website

-

quarmby group limited Estimated Valuation

£173.5k

Pomanda estimates the enterprise value of QUARMBY GROUP LIMITED at £173.5k based on a Turnover of £316.5k and 0.55x industry multiple (adjusted for size and gross margin).

quarmby group limited Estimated Valuation

£0

Pomanda estimates the enterprise value of QUARMBY GROUP LIMITED at £0 based on an EBITDA of £-72.1k and a 3.46x industry multiple (adjusted for size and gross margin).

quarmby group limited Estimated Valuation

£7.2m

Pomanda estimates the enterprise value of QUARMBY GROUP LIMITED at £7.2m based on Net Assets of £2.8m and 2.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Quarmby Group Limited Overview

Quarmby Group Limited is a live company located in east molesey, KT8 9AZ with a Companies House number of 10138282. It operates in the dental practice activities sector, SIC Code 86230. Founded in April 2016, it's largest shareholder is jane quarmby with a 30% stake. Quarmby Group Limited is a young, micro sized company, Pomanda has estimated its turnover at £316.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Quarmby Group Limited Health Check

Pomanda's financial health check has awarded Quarmby Group Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £316.5k, make it smaller than the average company (£1m)

£316.5k - Quarmby Group Limited

£1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (9.1%)

14% - Quarmby Group Limited

9.1% - Industry AVG

production

Production

with a gross margin of 48.9%, this company has a comparable cost of product (48.9%)

48.9% - Quarmby Group Limited

48.9% - Industry AVG

profitability

Profitability

an operating margin of -22.8% make it less profitable than the average company (8.1%)

-22.8% - Quarmby Group Limited

8.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (11)

3 - Quarmby Group Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £23.6k, the company has an equivalent pay structure (£23.6k)

£23.6k - Quarmby Group Limited

£23.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £105.5k, this is equally as efficient (£105.5k)

£105.5k - Quarmby Group Limited

£105.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Quarmby Group Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Quarmby Group Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Quarmby Group Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 52 weeks, this is more cash available to meet short term requirements (1 weeks)

52 weeks - Quarmby Group Limited

1 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28.9%, this is a lower level of debt than the average (55%)

28.9% - Quarmby Group Limited

55% - Industry AVG

QUARMBY GROUP LIMITED financials

EXPORTms excel logo

Quarmby Group Limited's latest turnover from June 2024 is estimated at £316.5 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Quarmby Group Limited has 3 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Turnover316,528266,367253,079212,226222,1465,368,1324,748,7465,308,929
Other Income Or Grants
Cost Of Sales161,616136,747131,579105,793114,4112,743,8772,379,7962,608,774
Gross Profit154,912129,620121,501106,433107,7352,624,2552,368,9502,700,154
Admin Expenses227,006-3,522,796121,501106,433107,7352,624,2552,368,9502,700,154
Operating Profit-72,0943,652,416
Interest Payable
Interest Receivable80,93448,330
Pre-Tax Profit8,8403,700,747
Tax-2,210-925,187
Profit After Tax6,6302,775,560
Dividends Paid
Retained Profit6,6302,775,560
Employee Costs70,68662,17157,86455,30453,4141,247,7601,076,6251,048,836
Number Of Employees33333727072
EBITDA*-72,0943,652,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Tangible Assets
Intangible Assets
Investments & Other1,010,3211501,562501,562501,562501,562501,562501,562
Debtors (Due After 1 year)1,172,917593,749
Total Fixed Assets2,183,238593,750501,562501,562501,562501,562501,562501,562
Stock & work in progress
Trade Debtors248,525248,525248,525
Group Debtors248,439248,439248,439
Misc Debtors580,968427,51098686
Cash1,149,9731,933,216
misc current assets
total current assets1,730,9412,360,726248,448248,525248,525248,525248,525248,525
total assets3,914,1792,954,476750,010750,087750,087750,087750,087750,087
Bank overdraft
Bank loan
Trade Creditors 750,001750,001750,001
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities1,131,979178,906750,001750,001750,001
total current liabilities1,131,979178,906750,001750,001750,001750,001750,001750,001
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,131,979178,906750,001750,001750,001750,001750,001750,001
net assets2,782,2002,775,57098686868686
total shareholders funds2,782,2002,775,57098686868686
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017
Operating Activities
Operating Profit-72,0943,652,416
Depreciation
Amortisation
Tax-2,210-925,187
Stock
Debtors732,626772,811-77248,525
Creditors-750,001750,001
Accruals and Deferred Income953,073-571,095750,001
Deferred Taxes & Provisions
Cash flow from operations146,1431,383,32377501,476
Investing Activities
capital expenditure
Change in Investments1,010,320-501,561501,562
cash flow from investments-1,010,320501,561-501,562
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1-7786
interest80,93448,330
cash flow from financing80,93448,331-7786
cash and cash equivalents
cash-783,2431,933,216
overdraft
change in cash-783,2431,933,216

quarmby group limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for quarmby group limited. Get real-time insights into quarmby group limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Quarmby Group Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for quarmby group limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in KT8 area or any other competitors across 12 key performance metrics.

quarmby group limited Ownership

QUARMBY GROUP LIMITED group structure

Quarmby Group Limited has 1 subsidiary company.

Ultimate parent company

QUARMBY GROUP LIMITED

10138282

1 subsidiary

QUARMBY GROUP LIMITED Shareholders

jane quarmby 30%
christopher quarmby 30%
emily quarmby 20%
charlotte quarmby 20%

quarmby group limited directors

Quarmby Group Limited currently has 2 directors. The longest serving directors include Mr Christopher Quarmby (Apr 2016) and Mrs Jane Quarmby (Jan 2024).

officercountryagestartendrole
Mr Christopher QuarmbyEngland61 years Apr 2016- Director
Mrs Jane QuarmbyEngland60 years Jan 2024- Director

P&L

June 2024

turnover

316.5k

+19%

operating profit

-72.1k

0%

gross margin

49%

+0.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

2.8m

0%

total assets

3.9m

+0.32%

cash

1.1m

-0.41%

net assets

Total assets minus all liabilities

quarmby group limited company details

company number

10138282

Type

Private limited with Share Capital

industry

86230 - Dental practice activities

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

20 rivermead, east molesey, KT8 9AZ

Bank

-

Legal Advisor

-

quarmby group limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to quarmby group limited. Currently there are 0 open charges and 1 have been satisfied in the past.

quarmby group limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for QUARMBY GROUP LIMITED. This can take several minutes, an email will notify you when this has completed.

quarmby group limited Companies House Filings - See Documents

datedescriptionview/download