
Company Number
10139653
Next Accounts
93 days late
Shareholders
john barrington howarth
Group Structure
View All
Industry
Camping grounds, recreational vehicle parks and trailer parks
Registered Address
heritage exchange south lane, elland, HX5 0HG
Website
-Pomanda estimates the enterprise value of CHERRY TREE FARM (HALIFAX) LTD at £182.5k based on a Turnover of £122.5k and 1.49x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHERRY TREE FARM (HALIFAX) LTD at £0 based on an EBITDA of £-201 and a 5.46x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CHERRY TREE FARM (HALIFAX) LTD at £0 based on Net Assets of £-154 and 3.39x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cherry Tree Farm (halifax) Ltd is a live company located in elland, HX5 0HG with a Companies House number of 10139653. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in April 2016, it's largest shareholder is john barrington howarth with a 100% stake. Cherry Tree Farm (halifax) Ltd is a young, micro sized company, Pomanda has estimated its turnover at £122.5k with rapid growth in recent years.
Pomanda's financial health check has awarded Cherry Tree Farm (Halifax) Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
8 Weak
Size
annual sales of £122.5k, make it smaller than the average company (£4.3m)
- Cherry Tree Farm (halifax) Ltd
£4.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (8.2%)
- Cherry Tree Farm (halifax) Ltd
8.2% - Industry AVG
Production
with a gross margin of 49.4%, this company has a higher cost of product (66.4%)
- Cherry Tree Farm (halifax) Ltd
66.4% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (8.4%)
- Cherry Tree Farm (halifax) Ltd
8.4% - Industry AVG
Employees
with 2 employees, this is below the industry average (49)
2 - Cherry Tree Farm (halifax) Ltd
49 - Industry AVG
Pay Structure
on an average salary of £20k, the company has an equivalent pay structure (£20k)
- Cherry Tree Farm (halifax) Ltd
£20k - Industry AVG
Efficiency
resulting in sales per employee of £61.2k, this is less efficient (£101.1k)
- Cherry Tree Farm (halifax) Ltd
£101.1k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is later than average (14 days)
- Cherry Tree Farm (halifax) Ltd
14 days - Industry AVG
Creditor Days
its suppliers are paid after 26 days, this is quicker than average (86 days)
- Cherry Tree Farm (halifax) Ltd
86 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Cherry Tree Farm (halifax) Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cherry Tree Farm (halifax) Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.4%, this is a higher level of debt than the average (51.2%)
101.4% - Cherry Tree Farm (halifax) Ltd
51.2% - Industry AVG
Cherry Tree Farm (Halifax) Ltd's latest turnover from April 2023 is estimated at £122.5 thousand and the company has net assets of -£154. According to their latest financial statements, Cherry Tree Farm (Halifax) Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 2,879 | 5,760 | 8,641 | ||||
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 2,879 | 5,760 | 8,641 | ||||
Stock & work in progress | |||||||
Trade Debtors | 9,046 | 12,961 | 16,418 | 5,247 | 1,166 | 1,550 | 9,215 |
Group Debtors | |||||||
Misc Debtors | 1,853 | ||||||
Cash | |||||||
misc current assets | |||||||
total current assets | 10,899 | 12,961 | 16,418 | 5,247 | 1,166 | 1,550 | 9,215 |
total assets | 10,899 | 12,961 | 16,418 | 5,247 | 4,045 | 7,310 | 17,856 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 4,495 | 1,961 | 2,931 | 3,311 | 2,344 | 3,719 | 23,213 |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | |||||||
total current liabilities | 4,495 | 1,961 | 2,931 | 3,311 | 2,344 | 3,719 | 23,213 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 | 1,500 |
other liabilities | 5,058 | 9,453 | 12,300 | ||||
provisions | |||||||
total long term liabilities | 6,558 | 10,953 | 13,800 | 1,500 | 1,500 | 1,500 | 1,500 |
total liabilities | 11,053 | 12,914 | 16,731 | 4,811 | 3,844 | 5,219 | 24,713 |
net assets | -154 | 47 | -313 | 436 | 201 | 2,091 | -6,857 |
total shareholders funds | -154 | 47 | -313 | 436 | 201 | 2,091 | -6,857 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | |||||||
Debtors | -2,062 | -3,457 | 11,171 | 4,081 | -384 | -7,665 | 9,215 |
Creditors | 2,534 | -970 | -380 | 967 | -1,375 | -19,494 | 23,213 |
Accruals and Deferred Income | 1,500 | ||||||
Deferred Taxes & Provisions | |||||||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | -4,395 | -2,847 | 12,300 | ||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | |||||||
overdraft | |||||||
change in cash |
Perform a competitor analysis for cherry tree farm (halifax) ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in HX5 area or any other competitors across 12 key performance metrics.
CHERRY TREE FARM (HALIFAX) LTD group structure
Cherry Tree Farm (Halifax) Ltd has no subsidiary companies.
Ultimate parent company
CHERRY TREE FARM (HALIFAX) LTD
10139653
Cherry Tree Farm (Halifax) Ltd currently has 2 directors. The longest serving directors include Mr John Howarth (Apr 2016) and Miss Waraporn Punkingtip (Sep 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Howarth | United Kingdom | 69 years | Apr 2016 | - | Director |
Miss Waraporn Punkingtip | United Kingdom | 38 years | Sep 2020 | - | Director |
P&L
April 2023turnover
122.5k
+2%
operating profit
-201
0%
gross margin
49.5%
+3.44%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-154
-4.28%
total assets
10.9k
-0.16%
cash
0
0%
net assets
Total assets minus all liabilities
company number
10139653
Type
Private limited with Share Capital
industry
55300 - Camping grounds, recreational vehicle parks and trailer parks
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
-
auditor
-
address
heritage exchange south lane, elland, HX5 0HG
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to cherry tree farm (halifax) ltd.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHERRY TREE FARM (HALIFAX) LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|