Pomanda estimates the enterprise value of NORTHWEST CONSULTANTS LTD at £12.8k based on a Turnover of £35.3k and 0.36x industry multiple (adjusted for size and gross margin).
northwest consultants ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NORTHWEST CONSULTANTS LTD at £0 based on an EBITDA of £-7.6k and a 2.58x industry multiple (adjusted for size and gross margin).
northwest consultants ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of NORTHWEST CONSULTANTS LTD at £0 based on Net Assets of £-12.9k and 2.37x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Northwest Consultants LtdOverview
Northwest Consultants Ltd is a live company located in harrow, HA1 1SY with a Companies House number of 10143479. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2016, it's largest shareholder is
pranav patel
with a 100% stake. Northwest Consultants Ltd is a young,
micro sized company, Pomanda has estimated its turnover at
£35.3k with
rapid
growth in recent years.
Pomanda's financial health check has awarded Northwest Consultants Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £35.3k, make it smaller than the average company (£3.7m)
£35.3k - Northwest Consultants Ltd
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 826%, show it is growing at a faster rate (4.4%)
826% - Northwest Consultants Ltd
4.4% - Industry AVG
Production
with a gross margin of 17.6%, this company has a higher cost of product (38.2%)
17.6% - Northwest Consultants Ltd
38.2% - Industry AVG
Profitability
an operating margin of -21.5% make it less profitable than the average company (6.3%)
-21.5% - Northwest Consultants Ltd
6.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (23)
1 - Northwest Consultants Ltd
23 - Industry AVG
Pay Structure
on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)
£48.3k - Northwest Consultants Ltd
£48.3k - Industry AVG
Efficiency
resulting in sales per employee of £35.3k, this is less efficient (£152.5k)
£35.3k - Northwest Consultants Ltd
£152.5k - Industry AVG
Debtor Days
it gets paid by customers after 9 days, this is earlier than average (41 days)
9 days - Northwest Consultants Ltd
41 days - Industry AVG
Creditor Days
its suppliers are paid after 173 days, this is slower than average (33 days)
173 days - Northwest Consultants Ltd
33 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Northwest Consultants Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Northwest Consultants Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1475.6%, this is a higher level of debt than the average (62%)
1475.6% - Northwest Consultants Ltd
62% - Industry AVG
NORTHWEST CONSULTANTS LTD financials
EXPORT
Northwest Consultants Ltd's latest turnover from April 2023 is estimated at £35.3 thousand and the company has net assets of -£12.9 thousand. According to their latest financial statements, Northwest Consultants Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Turnover
35,333
25,193
45
45
28,047
42
Other Income Or Grants
Cost Of Sales
29,105
21,030
38
37
23,317
35
Gross Profit
6,228
4,162
7
8
4,730
7
Admin Expenses
13,813
9,463
7
8
4,730
-5
Operating Profit
-7,585
-5,301
12
Interest Payable
Interest Receivable
Pre-Tax Profit
-7,585
-5,301
12
Tax
-2
Profit After Tax
-7,585
-5,301
10
Dividends Paid
Retained Profit
-7,585
-5,301
10
Employee Costs
48,317
45,803
42,878
42,463
41,698
39,219
Number Of Employees
1
1
1
1
1
1
EBITDA*
-7,585
-5,301
12
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
936
373
10
10
10
10
Group Debtors
Misc Debtors
Cash
10
misc current assets
total current assets
936
373
10
10
10
10
10
total assets
936
373
10
10
10
10
10
Bank overdraft
Bank loan
Trade Creditors
13,812
5,664
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
13,812
5,664
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
13,812
5,664
net assets
-12,876
-5,291
10
10
10
10
10
total shareholders funds
-12,876
-5,291
10
10
10
10
10
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Operating Activities
Operating Profit
-7,585
-5,301
12
Depreciation
Amortisation
Tax
-2
Stock
Debtors
563
363
10
Creditors
8,148
5,664
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-10
10
interest
cash flow from financing
-10
10
cash and cash equivalents
cash
-10
10
overdraft
change in cash
-10
10
northwest consultants ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for northwest consultants ltd. Get real-time insights into northwest consultants ltd's credit score, group structure and payment trends.
Perform a competitor analysis for northwest consultants ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HA1 area or any other competitors across 12 key performance metrics.
northwest consultants ltd Ownership
NORTHWEST CONSULTANTS LTD group structure
Northwest Consultants Ltd has no subsidiary companies.
Ultimate parent company
NORTHWEST CONSULTANTS LTD
10143479
NORTHWEST CONSULTANTS LTD Shareholders
The sole shareholder of Northwest Consultants Ltd is Pranav Patel.
pranav patel
100%
northwest consultants ltd directors
Northwest Consultants Ltd currently has 1 director, Mr Pranav Patel serving since Apr 2016.
82990 - Other business support service activities n.e.c.
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
hiway trade solutions ltd (September 2021)
accountant
-
auditor
-
address
22 warrington road, harrow, HA1 1SY
Bank
-
Legal Advisor
-
northwest consultants ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to northwest consultants ltd.
northwest consultants ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for NORTHWEST CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.
northwest consultants ltdCompanies House Filings - See Documents
