the railway tavern bar & grill ltd

Live YoungMicroDeclining

the railway tavern bar & grill ltd Company Information

Share THE RAILWAY TAVERN BAR & GRILL LTD

Company Number

10144562

Shareholders

manjit kaur khela

rajinder singh khela

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

47 hawes lane, rowley regis, B65 9AE

Website

-

the railway tavern bar & grill ltd Estimated Valuation

£130.6k

Pomanda estimates the enterprise value of THE RAILWAY TAVERN BAR & GRILL LTD at £130.6k based on a Turnover of £55.7k and 2.34x industry multiple (adjusted for size and gross margin).

the railway tavern bar & grill ltd Estimated Valuation

£132.7k

Pomanda estimates the enterprise value of THE RAILWAY TAVERN BAR & GRILL LTD at £132.7k based on an EBITDA of £28.2k and a 4.7x industry multiple (adjusted for size and gross margin).

the railway tavern bar & grill ltd Estimated Valuation

£95.4k

Pomanda estimates the enterprise value of THE RAILWAY TAVERN BAR & GRILL LTD at £95.4k based on Net Assets of £54.1k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

The Railway Tavern Bar & Grill Ltd Overview

The Railway Tavern Bar & Grill Ltd is a live company located in rowley regis, B65 9AE with a Companies House number of 10144562. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2016, it's largest shareholder is manjit kaur khela with a 60% stake. The Railway Tavern Bar & Grill Ltd is a young, micro sized company, Pomanda has estimated its turnover at £55.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

The Railway Tavern Bar & Grill Ltd Health Check

Pomanda's financial health check has awarded The Railway Tavern Bar & Grill Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £55.7k, make it smaller than the average company (£800.3k)

£55.7k - The Railway Tavern Bar & Grill Ltd

£800.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (2.1%)

-5% - The Railway Tavern Bar & Grill Ltd

2.1% - Industry AVG

production

Production

with a gross margin of 30%, this company has a higher cost of product (72.4%)

30% - The Railway Tavern Bar & Grill Ltd

72.4% - Industry AVG

profitability

Profitability

an operating margin of 50.6% make it more profitable than the average company (26.6%)

50.6% - The Railway Tavern Bar & Grill Ltd

26.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - The Railway Tavern Bar & Grill Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £31.1k, the company has an equivalent pay structure (£31.1k)

£31.1k - The Railway Tavern Bar & Grill Ltd

£31.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.7k, this is less efficient (£175.1k)

£55.7k - The Railway Tavern Bar & Grill Ltd

£175.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 38 days, this is near the average (33 days)

38 days - The Railway Tavern Bar & Grill Ltd

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1097 days, this is slower than average (35 days)

1097 days - The Railway Tavern Bar & Grill Ltd

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - The Railway Tavern Bar & Grill Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - The Railway Tavern Bar & Grill Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.6%, this is a higher level of debt than the average (67.8%)

82.6% - The Railway Tavern Bar & Grill Ltd

67.8% - Industry AVG

THE RAILWAY TAVERN BAR & GRILL LTD financials

EXPORTms excel logo

The Railway Tavern Bar & Grill Ltd's latest turnover from April 2023 is estimated at £55.7 thousand and the company has net assets of £54.1 thousand. According to their latest financial statements, we estimate that The Railway Tavern Bar & Grill Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover55,74263,01558,16165,44664,95947,53341,926
Other Income Or Grants
Cost Of Sales39,03345,15241,97246,09845,74132,85728,202
Gross Profit16,70917,86316,18919,34719,21814,67613,724
Admin Expenses-11,506-5,74911,24015,64614,52011,32013,405
Operating Profit28,21523,6124,9493,7014,6983,356319
Interest Payable
Interest Receivable
Pre-Tax Profit28,21523,6124,9493,7014,6983,356319
Tax-7,054-4,486-940-703-893-638-61
Profit After Tax21,16119,1264,0092,9983,8052,718258
Dividends Paid
Retained Profit21,16119,1264,0092,9983,8052,718258
Employee Costs31,10530,19527,26128,04527,70626,62625,929
Number Of Employees1111111
EBITDA*28,21523,6124,9493,7014,6983,356319

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets305,000305,000305,000305,000305,000305,000305,000
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets305,000305,000305,000305,000305,000305,000305,000
Stock & work in progress
Trade Debtors5,8366,7594,6871,9752,1181,7401,737
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets5,8366,7594,6871,9752,1181,7401,737
total assets310,836311,759309,687306,975307,118306,740306,737
Bank overdraft
Bank loan
Trade Creditors 117,334127,686142,840160,854157,793147,600142,963
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities117,334127,686142,840160,854157,793147,600142,963
loans
hp & lease commitments
Accruals and Deferred Income52836036011,7436,0457,7653,217
other liabilities138,899150,799152,699124,599136,499148,399160,299
provisions
total long term liabilities139,427151,159153,059136,342142,544156,164163,516
total liabilities256,761278,845295,899297,196300,337303,764306,479
net assets54,07532,91413,7889,7796,7812,976258
total shareholders funds54,07532,91413,7889,7796,7812,976258
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit28,21523,6124,9493,7014,6983,356319
Depreciation
Amortisation
Tax-7,054-4,486-940-703-893-638-61
Stock
Debtors-9232,0722,712-14337831,737
Creditors-10,352-15,154-18,0143,06110,1934,637142,963
Accruals and Deferred Income168-11,3835,698-1,7204,5483,217
Deferred Taxes & Provisions
Cash flow from operations11,9001,900-28,10011,90011,90011,900144,701
Investing Activities
capital expenditure-305,000
Change in Investments
cash flow from investments-305,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-11,900-1,90028,100-11,900-11,900-11,900160,299
share issue
interest
cash flow from financing-11,900-1,90028,100-11,900-11,900-11,900160,299
cash and cash equivalents
cash
overdraft
change in cash

the railway tavern bar & grill ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for the railway tavern bar & grill ltd. Get real-time insights into the railway tavern bar & grill ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

The Railway Tavern Bar & Grill Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for the railway tavern bar & grill ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in B65 area or any other competitors across 12 key performance metrics.

the railway tavern bar & grill ltd Ownership

THE RAILWAY TAVERN BAR & GRILL LTD group structure

The Railway Tavern Bar & Grill Ltd has no subsidiary companies.

Ultimate parent company

THE RAILWAY TAVERN BAR & GRILL LTD

10144562

THE RAILWAY TAVERN BAR & GRILL LTD Shareholders

manjit kaur khela 60%
rajinder singh khela 40%

the railway tavern bar & grill ltd directors

The Railway Tavern Bar & Grill Ltd currently has 2 directors. The longest serving directors include Mr Rajinder Khela (Apr 2016) and Mrs Manjit Khela (Aug 2022).

officercountryagestartendrole
Mr Rajinder KhelaUnited Kingdom46 years Apr 2016- Director
Mrs Manjit KhelaUnited Kingdom49 years Aug 2022- Director

P&L

April 2023

turnover

55.7k

-12%

operating profit

28.2k

0%

gross margin

30%

+5.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

54.1k

+0.64%

total assets

310.8k

0%

cash

0

0%

net assets

Total assets minus all liabilities

the railway tavern bar & grill ltd company details

company number

10144562

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

N/A

accountant

-

auditor

-

address

47 hawes lane, rowley regis, B65 9AE

Bank

-

Legal Advisor

-

the railway tavern bar & grill ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to the railway tavern bar & grill ltd.

the railway tavern bar & grill ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for THE RAILWAY TAVERN BAR & GRILL LTD. This can take several minutes, an email will notify you when this has completed.

the railway tavern bar & grill ltd Companies House Filings - See Documents

datedescriptionview/download