aura music limited
aura music limited Company Information
Company Number
10144586
Next Accounts
Jan 2026
Shareholders
bethany victoria crockett
zoe melinda ashby
View AllGroup Structure
View All
Industry
Cultural education
+1Registered Address
90 prince imperial road, london, SE18 4JL
Website
www.auramusicacademy.comaura music limited Estimated Valuation
Pomanda estimates the enterprise value of AURA MUSIC LIMITED at £116.9k based on a Turnover of £218.4k and 0.54x industry multiple (adjusted for size and gross margin).
aura music limited Estimated Valuation
Pomanda estimates the enterprise value of AURA MUSIC LIMITED at £52.4k based on an EBITDA of £16.8k and a 3.13x industry multiple (adjusted for size and gross margin).
aura music limited Estimated Valuation
Pomanda estimates the enterprise value of AURA MUSIC LIMITED at £0 based on Net Assets of £-3.1k and 2.46x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Aura Music Limited Overview
Aura Music Limited is a live company located in london, SE18 4JL with a Companies House number of 10144586. It operates in the cultural education sector, SIC Code 85520. Founded in April 2016, it's largest shareholder is bethany victoria crockett with a 98% stake. Aura Music Limited is a young, micro sized company, Pomanda has estimated its turnover at £218.4k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Aura Music Limited Health Check
Pomanda's financial health check has awarded Aura Music Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £218.4k, make it smaller than the average company (£359.5k)
- Aura Music Limited
£359.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (9.3%)
- Aura Music Limited
9.3% - Industry AVG
Production
with a gross margin of 33.1%, this company has a higher cost of product (63.1%)
- Aura Music Limited
63.1% - Industry AVG
Profitability
an operating margin of 7.7% make it more profitable than the average company (2.9%)
- Aura Music Limited
2.9% - Industry AVG
Employees
with 4 employees, this is below the industry average (9)
4 - Aura Music Limited
9 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- Aura Music Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £54.6k, this is equally as efficient (£53.4k)
- Aura Music Limited
£53.4k - Industry AVG
Debtor Days
it gets paid by customers after 73 days, this is later than average (15 days)
- Aura Music Limited
15 days - Industry AVG
Creditor Days
its suppliers are paid after 120 days, this is slower than average (24 days)
- Aura Music Limited
24 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Aura Music Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Aura Music Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 106.6%, this is a higher level of debt than the average (20.5%)
106.6% - Aura Music Limited
20.5% - Industry AVG
AURA MUSIC LIMITED financials
Aura Music Limited's latest turnover from April 2024 is estimated at £218.4 thousand and the company has net assets of -£3.1 thousand. According to their latest financial statements, Aura Music Limited has 4 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||
| Other Income Or Grants | ||||||||
| Cost Of Sales | ||||||||
| Gross Profit | ||||||||
| Admin Expenses | ||||||||
| Operating Profit | ||||||||
| Interest Payable | ||||||||
| Interest Receivable | ||||||||
| Pre-Tax Profit | ||||||||
| Tax | ||||||||
| Profit After Tax | ||||||||
| Dividends Paid | ||||||||
| Retained Profit | ||||||||
| Employee Costs | ||||||||
| Number Of Employees | 4 | 4 | 4 | 4 | 4 | 3 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,351 | 13,058 | 23,857 | 33,480 | 48,250 | 20,200 | 20,644 | 29,716 |
| Intangible Assets | ||||||||
| Investments & Other | ||||||||
| Debtors (Due After 1 year) | ||||||||
| Total Fixed Assets | 2,351 | 13,058 | 23,857 | 33,480 | 48,250 | 20,200 | 20,644 | 29,716 |
| Stock & work in progress | ||||||||
| Trade Debtors | 43,777 | 14,430 | 66,949 | 67,236 | 46,995 | 55,509 | 45,705 | 10,186 |
| Group Debtors | ||||||||
| Misc Debtors | ||||||||
| Cash | ||||||||
| misc current assets | ||||||||
| total current assets | 43,777 | 14,430 | 66,949 | 67,236 | 46,995 | 55,509 | 45,705 | 10,186 |
| total assets | 46,128 | 27,488 | 90,806 | 100,716 | 95,245 | 75,709 | 66,349 | 39,902 |
| Bank overdraft | ||||||||
| Bank loan | ||||||||
| Trade Creditors | 48,460 | 42,512 | 64,185 | 68,945 | 72,198 | 70,244 | 53,319 | 49,192 |
| Group/Directors Accounts | ||||||||
| other short term finances | ||||||||
| hp & lease commitments | ||||||||
| other current liabilities | ||||||||
| total current liabilities | 48,460 | 42,512 | 64,185 | 68,945 | 72,198 | 70,244 | 53,319 | 49,192 |
| loans | ||||||||
| hp & lease commitments | ||||||||
| Accruals and Deferred Income | 719 | 599 | 6,980 | 6,200 | ||||
| other liabilities | 1,978 | 13,648 | 23,292 | |||||
| provisions | ||||||||
| total long term liabilities | 719 | 599 | 1,978 | 13,648 | 23,292 | 6,980 | 6,200 | |
| total liabilities | 49,179 | 43,111 | 66,163 | 82,593 | 95,490 | 70,244 | 60,299 | 55,392 |
| net assets | -3,051 | -15,623 | 24,643 | 18,123 | -245 | 5,465 | 6,050 | -15,490 |
| total shareholders funds | -3,051 | -15,623 | 24,643 | 18,123 | -245 | 5,465 | 6,050 | -15,490 |
| Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||
| Operating Profit | ||||||||
| Depreciation | ||||||||
| Amortisation | ||||||||
| Tax | ||||||||
| Stock | ||||||||
| Debtors | 29,347 | -52,519 | -287 | 20,241 | -8,514 | 9,804 | 35,519 | 10,186 |
| Creditors | 5,948 | -21,673 | -4,760 | -3,253 | 1,954 | 16,925 | 4,127 | 49,192 |
| Accruals and Deferred Income | 120 | 599 | -6,980 | 780 | 6,200 | |||
| Deferred Taxes & Provisions | ||||||||
| Cash flow from operations | ||||||||
| Investing Activities | ||||||||
| capital expenditure | ||||||||
| Change in Investments | ||||||||
| cash flow from investments | ||||||||
| Financing Activities | ||||||||
| Bank loans | ||||||||
| Group/Directors Accounts | ||||||||
| Other Short Term Loans | ||||||||
| Long term loans | ||||||||
| Hire Purchase and Lease Commitments | ||||||||
| other long term liabilities | -1,978 | -11,670 | -9,644 | 23,292 | ||||
| share issue | ||||||||
| interest | ||||||||
| cash flow from financing | ||||||||
| cash and cash equivalents | ||||||||
| cash | ||||||||
| overdraft | ||||||||
| change in cash |
aura music limited Credit Report and Business Information
Aura Music Limited Competitor Analysis
Perform a competitor analysis for aura music limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SE18 area or any other competitors across 12 key performance metrics.
aura music limited Ownership
AURA MUSIC LIMITED group structure
Aura Music Limited has no subsidiary companies.
Ultimate parent company
AURA MUSIC LIMITED
10144586
aura music limited directors
Aura Music Limited currently has 3 directors. The longest serving directors include Ms Zoe Ashby (Apr 2016) and Mr David Crockett (Apr 2016).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Zoe Ashby | England | 61 years | Apr 2016 | - | Director |
| Mr David Crockett | England | 65 years | Apr 2016 | - | Director |
| Miss Bethany Crockett | England | 32 years | Apr 2016 | - | Director |
P&L
April 2024turnover
218.4k
+82%
operating profit
16.8k
0%
gross margin
33.1%
-1.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
-3.1k
-0.8%
total assets
46.1k
+0.68%
cash
0
0%
net assets
Total assets minus all liabilities
aura music limited company details
company number
10144586
Type
Private limited with Share Capital
industry
85520 - Cultural education
85590 - Other education n.e.c.
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2024
previous names
N/A
accountant
-
auditor
-
address
90 prince imperial road, london, SE18 4JL
Bank
-
Legal Advisor
-
aura music limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to aura music limited.
aura music limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for AURA MUSIC LIMITED. This can take several minutes, an email will notify you when this has completed.
aura music limited Companies House Filings - See Documents
| date | description | view/download |
|---|
