Pomanda estimates the enterprise value of RAW SPACE COWORKING LIMITED at £55.4k based on a Turnover of £112.3k and 0.49x industry multiple (adjusted for size and gross margin).
raw space coworking limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RAW SPACE COWORKING LIMITED at £0 based on an EBITDA of £-15.6k and a 4.25x industry multiple (adjusted for size and gross margin).
raw space coworking limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RAW SPACE COWORKING LIMITED at £0 based on Net Assets of £-8.1k and 2.61x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Raw Space Coworking LimitedOverview
Raw Space Coworking Limited is a live company located in bristol, BS9 3DW with a Companies House number of 10144674. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in April 2016, it's largest shareholder is
joseph edwards
with a 100% stake. Raw Space Coworking Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£112.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Raw Space Coworking Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
2 Strong
2 Regular
6 Weak
Size
annual sales of £112.3k, make it smaller than the average company (£297.5k)
£112.3k - Raw Space Coworking Limited
£297.5k - Industry AVG
Growth
3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (1.9%)
-4% - Raw Space Coworking Limited
1.9% - Industry AVG
Production
with a gross margin of 61.3%, this company has a comparable cost of product (61.3%)
61.3% - Raw Space Coworking Limited
61.3% - Industry AVG
Profitability
an operating margin of -13.9% make it less profitable than the average company (8.1%)
-13.9% - Raw Space Coworking Limited
8.1% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Raw Space Coworking Limited
4 - Industry AVG
Pay Structure
on an average salary of £45k, the company has an equivalent pay structure (£45k)
£45k - Raw Space Coworking Limited
£45k - Industry AVG
Efficiency
resulting in sales per employee of £37.4k, this is less efficient (£106.8k)
£37.4k - Raw Space Coworking Limited
£106.8k - Industry AVG
Debtor Days
it gets paid by customers after 3 days, this is earlier than average (71 days)
3 days - Raw Space Coworking Limited
71 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Raw Space Coworking Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Raw Space Coworking Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 65 weeks, this is more cash available to meet short term requirements (35 weeks)
65 weeks - Raw Space Coworking Limited
35 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 145.8%, this is a higher level of debt than the average (55.3%)
145.8% - Raw Space Coworking Limited
55.3% - Industry AVG
RAW SPACE COWORKING LIMITED financials
EXPORT
Raw Space Coworking Limited's latest turnover from April 2021 is estimated at £112.3 thousand and the company has net assets of -£8.1 thousand. According to their latest financial statements, Raw Space Coworking Limited has 3 employees and maintains cash reserves of £10.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Turnover
112,297
147,031
217,252
127,091
119,434
Other Income Or Grants
Cost Of Sales
43,417
52,171
72,228
42,625
38,661
Gross Profit
68,880
94,859
145,024
84,466
80,773
Admin Expenses
84,527
59,034
143,770
104,085
82,678
Operating Profit
-15,647
35,825
1,254
-19,619
-1,905
Interest Payable
641
127
233
106
Interest Receivable
11
9
20
Pre-Tax Profit
-16,276
35,833
1,147
-19,852
-2,011
Tax
-6,808
-218
Profit After Tax
-16,276
29,025
929
-19,852
-2,011
Dividends Paid
Retained Profit
-16,276
29,025
929
-19,852
-2,011
Employee Costs
135,150
166,640
256,103
150,456
49,129
Number Of Employees
3
4
5
3
1
EBITDA*
-15,647
35,825
1,254
-19,619
-1,905
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Tangible Assets
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
Stock & work in progress
Trade Debtors
938
99
1,800
962
Group Debtors
4,682
Misc Debtors
1,186
6,713
3,785
3,785
6,285
Cash
10,868
12,029
5,359
100
misc current assets
total current assets
17,674
18,841
10,944
4,847
6,285
total assets
17,674
18,841
10,944
4,847
6,285
Bank overdraft
3,850
3,776
3,396
Bank loan
Trade Creditors
Group/Directors Accounts
1,974
6,841
13,000
10,000
other short term finances
hp & lease commitments
other current liabilities
2,785
3,809
18,778
12,834
4,800
total current liabilities
8,609
10,650
31,778
26,610
8,196
loans
17,150
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
17,150
total liabilities
25,759
10,650
31,778
26,610
8,196
net assets
-8,085
8,191
-20,834
-21,763
-1,911
total shareholders funds
-8,085
8,191
-20,834
-21,763
-1,911
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Operating Activities
Operating Profit
-15,647
35,825
1,254
-19,619
-1,905
Depreciation
Amortisation
Tax
-6,808
-218
Stock
Debtors
-6
1,227
838
-1,538
6,285
Creditors
Accruals and Deferred Income
-1,024
-14,969
5,944
8,034
4,800
Deferred Taxes & Provisions
Cash flow from operations
-16,665
12,821
6,142
-10,047
-3,390
Investing Activities
capital expenditure
Change in Investments
cash flow from investments
Financing Activities
Bank loans
Group/Directors Accounts
-4,867
-6,159
3,000
10,000
Other Short Term Loans
Long term loans
17,150
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-630
9
-107
-233
-106
cash flow from financing
11,653
-6,150
2,893
9,767
-6
cash and cash equivalents
cash
-1,161
6,670
5,259
100
overdraft
3,850
-3,776
380
3,396
change in cash
-5,011
6,670
9,035
-280
-3,396
raw space coworking limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for raw space coworking limited. Get real-time insights into raw space coworking limited's credit score, group structure and payment trends.
Perform a competitor analysis for raw space coworking limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS9 area or any other competitors across 12 key performance metrics.
raw space coworking limited Ownership
RAW SPACE COWORKING LIMITED group structure
Raw Space Coworking Limited has no subsidiary companies.
Ultimate parent company
RAW SPACE COWORKING LIMITED
10144674
RAW SPACE COWORKING LIMITED Shareholders
The sole shareholder of Raw Space Coworking Limited is Joseph Edwards.
joseph edwards
100%
raw space coworking limited directors
Raw Space Coworking Limited currently has 1 director, Mr Joseph Edwards serving since Apr 2016.
70229 - Management consultancy activities (other than financial management)
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
April 2021
previous names
space devs limited (January 2017)
accountant
R A LESLIE & CO LLP
auditor
-
address
57 stoke lane, westbury-on-trym, bristol, BS9 3DW
Bank
-
Legal Advisor
-
raw space coworking limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to raw space coworking limited.
raw space coworking limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAW SPACE COWORKING LIMITED. This can take several minutes, an email will notify you when this has completed.
raw space coworking limitedCompanies House Filings - See Documents
