Pomanda estimates the enterprise value of HINDSIGHT CONTRACTORS LIMITED at £52.1k based on a Turnover of £205.1k and 0.25x industry multiple (adjusted for size and gross margin).
hindsight contractors limitedEstimated Valuation
£39.7k
Pomanda estimates the enterprise value of HINDSIGHT CONTRACTORS LIMITED at £39.7k based on an EBITDA of £19.4k and a 2.05x industry multiple (adjusted for size and gross margin).
hindsight contractors limitedEstimated Valuation
£104.9k
Pomanda estimates the enterprise value of HINDSIGHT CONTRACTORS LIMITED at £104.9k based on Net Assets of £42.1k and 2.49x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Hindsight Contractors LimitedOverview
Hindsight Contractors Limited is a live company located in richmond, DL10 4QA with a Companies House number of 10144990. It operates in the construction of roads and motorways sector, SIC Code 42110. Founded in April 2016, it's largest shareholder is
yearle limited
with a 50% stake. Hindsight Contractors Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£205.1k with
declining
growth in recent years.
Pomanda's financial health check has awarded Hindsight Contractors Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
1 Regular
6 Weak
Size
annual sales of £205.1k, make it smaller than the average company (£6.1m)
£205.1k - Hindsight Contractors Limited
£6.1m - Industry AVG
Growth
3 year (CAGR) sales growth of -22%, show it is growing at a slower rate (9.1%)
-22% - Hindsight Contractors Limited
9.1% - Industry AVG
Production
with a gross margin of 11.9%, this company has a higher cost of product (36.7%)
11.9% - Hindsight Contractors Limited
36.7% - Industry AVG
Profitability
an operating margin of 9.5% make it more profitable than the average company (5.6%)
9.5% - Hindsight Contractors Limited
5.6% - Industry AVG
Employees
with 3 employees, this is below the industry average (22)
3 - Hindsight Contractors Limited
22 - Industry AVG
Pay Structure
on an average salary of £37.8k, the company has an equivalent pay structure (£37.8k)
£37.8k - Hindsight Contractors Limited
£37.8k - Industry AVG
Efficiency
resulting in sales per employee of £68.4k, this is less efficient (£159.7k)
£68.4k - Hindsight Contractors Limited
£159.7k - Industry AVG
Debtor Days
it gets paid by customers after 129 days, this is later than average (57 days)
129 days - Hindsight Contractors Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is slower than average (26 days)
33 days - Hindsight Contractors Limited
26 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Hindsight Contractors Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Hindsight Contractors Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 42.2%, this is a lower level of debt than the average (65%)
42.2% - Hindsight Contractors Limited
65% - Industry AVG
HINDSIGHT CONTRACTORS LIMITED financials
EXPORT
Hindsight Contractors Limited's latest turnover from March 2024 is estimated at £205.1 thousand and the company has net assets of £42.1 thousand. According to their latest financial statements, Hindsight Contractors Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Turnover
205,144
231,994
346,874
425,018
523,590
865,041
462,108
4,197
Other Income Or Grants
Cost Of Sales
180,793
185,657
279,160
336,475
399,028
587,970
314,435
2,914
Gross Profit
24,352
46,337
67,714
88,543
124,562
277,071
147,673
1,283
Admin Expenses
4,952
49,185
67,806
88,271
156,151
229,528
119,199
918
Operating Profit
19,400
-2,848
-92
272
-31,589
47,543
28,474
365
Interest Payable
Interest Receivable
Pre-Tax Profit
19,400
-2,848
-92
272
-31,589
47,543
28,474
365
Tax
-4,850
-52
-9,033
-5,410
-73
Profit After Tax
14,550
-2,848
-92
220
-31,589
38,510
23,064
292
Dividends Paid
Retained Profit
14,550
-2,848
-92
220
-31,589
38,510
23,064
292
Employee Costs
113,453
107,133
104,949
67,276
33,426
167,184
95,243
33,902
Number Of Employees
3
3
3
2
1
5
3
1
EBITDA*
19,400
-2,848
-92
272
-31,589
47,543
28,474
365
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Tangible Assets
Intangible Assets
Investments & Other
2
Debtors (Due After 1 year)
Total Fixed Assets
2
Stock & work in progress
Trade Debtors
72,829
59,773
201,003
304,032
282,059
385,143
199,686
1,716
Group Debtors
Misc Debtors
65,749
110,885
110,885
Cash
misc current assets
52,602
total current assets
72,829
59,773
266,752
414,917
392,944
437,745
199,686
1,716
total assets
72,829
59,773
266,752
414,917
392,946
437,745
199,686
1,716
Bank overdraft
Bank loan
Trade Creditors
16,532
193,680
319,421
362,669
375,878
176,330
1,424
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
16,532
193,680
319,421
362,669
375,878
176,330
1,424
loans
hp & lease commitments
Accruals and Deferred Income
2,523
549
1,000
14,999
1
other liabilities
11,667
31,667
41,667
50,000
provisions
total long term liabilities
14,190
32,216
42,667
64,999
1
total liabilities
30,722
32,216
236,347
384,420
362,669
375,879
176,330
1,424
net assets
42,107
27,557
30,405
30,497
30,277
61,866
23,356
292
total shareholders funds
42,107
27,557
30,405
30,497
30,277
61,866
23,356
292
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Operating Activities
Operating Profit
19,400
-2,848
-92
272
-31,589
47,543
28,474
365
Depreciation
Amortisation
Tax
-4,850
-52
-9,033
-5,410
-73
Stock
Debtors
13,056
-206,979
-148,165
21,973
7,801
185,457
197,970
1,716
Creditors
16,532
-193,680
-125,741
-43,248
-13,209
199,548
174,906
1,424
Accruals and Deferred Income
1,974
-451
-13,999
14,999
-1
1
Deferred Taxes & Provisions
Cash flow from operations
20,000
10,000
8,333
-50,002
-52,600
52,602
Investing Activities
capital expenditure
Change in Investments
-2
2
cash flow from investments
2
-2
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-20,000
-10,000
-8,333
50,000
share issue
interest
cash flow from financing
-20,000
-10,000
-8,333
50,000
cash and cash equivalents
cash
overdraft
change in cash
hindsight contractors limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hindsight contractors limited. Get real-time insights into hindsight contractors limited's credit score, group structure and payment trends.
Perform a competitor analysis for hindsight contractors limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in DL10 area or any other competitors across 12 key performance metrics.
hindsight contractors limited Ownership
HINDSIGHT CONTRACTORS LIMITED group structure
Hindsight Contractors Limited has no subsidiary companies.
Ultimate parent company
HINDSIGHT CONTRACTORS LIMITED
10144990
HINDSIGHT CONTRACTORS LIMITED Shareholders
The largest shareholders in Hindsight Contractors Limited include Yearle Limited and Finkle Street Properties Ltd.
yearle limited
50%
finkle street properties ltd
50%
hindsight contractors limited directors
Hindsight Contractors Limited currently has 1 director, Mrs Patricia Fava serving since Jul 2024.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to hindsight contractors limited.
hindsight contractors limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HINDSIGHT CONTRACTORS LIMITED. This can take several minutes, an email will notify you when this has completed.
hindsight contractors limitedCompanies House Filings - See Documents
