avelix limited

Live YoungMicroHealthy

avelix limited Company Information

Share AVELIX LIMITED

Company Number

10147293

Shareholders

jonathan anthony james

Group Structure

View All

Industry

Buying and selling of own real estate

 +1

Registered Address

chells manor lodge, 2 manor house drive, stevenage, hertfordshire, SG2 7RR

Website

-

avelix limited Estimated Valuation

£605.5k

Pomanda estimates the enterprise value of AVELIX LIMITED at £605.5k based on a Turnover of £193.5k and 3.13x industry multiple (adjusted for size and gross margin).

avelix limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of AVELIX LIMITED at £1.3m based on an EBITDA of £201.5k and a 6.44x industry multiple (adjusted for size and gross margin).

avelix limited Estimated Valuation

£2.1m

Pomanda estimates the enterprise value of AVELIX LIMITED at £2.1m based on Net Assets of £1.2m and 1.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Avelix Limited Overview

Avelix Limited is a live company located in stevenage, SG2 7RR with a Companies House number of 10147293. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 2016, it's largest shareholder is jonathan anthony james with a 100% stake. Avelix Limited is a young, micro sized company, Pomanda has estimated its turnover at £193.5k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Avelix Limited Health Check

Pomanda's financial health check has awarded Avelix Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £193.5k, make it smaller than the average company (£854.5k)

£193.5k - Avelix Limited

£854.5k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (4.4%)

12% - Avelix Limited

4.4% - Industry AVG

production

Production

with a gross margin of 71.6%, this company has a comparable cost of product (71.6%)

71.6% - Avelix Limited

71.6% - Industry AVG

profitability

Profitability

an operating margin of 94.6% make it more profitable than the average company (27.1%)

94.6% - Avelix Limited

27.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Avelix Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.1k, the company has an equivalent pay structure (£37.1k)

£37.1k - Avelix Limited

£37.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £193.5k, this is equally as efficient (£186.7k)

£193.5k - Avelix Limited

£186.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 14 days, this is earlier than average (28 days)

14 days - Avelix Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 4 days, this is quicker than average (35 days)

4 days - Avelix Limited

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 15076 days, this is more than average (331 days)

15076 days - Avelix Limited

331 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 34 weeks, this is more cash available to meet short term requirements (8 weeks)

34 weeks - Avelix Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.7%, this is a lower level of debt than the average (66.8%)

54.7% - Avelix Limited

66.8% - Industry AVG

AVELIX LIMITED financials

EXPORTms excel logo

Avelix Limited's latest turnover from April 2024 is estimated at £193.5 thousand and the company has net assets of £1.2 million. According to their latest financial statements, Avelix Limited has 1 employee and maintains cash reserves of £31.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover193,504227,493166,384136,450178,938209,804162,601135,323
Other Income Or Grants
Cost Of Sales54,92967,20150,84441,96354,30063,35848,46339,538
Gross Profit138,575160,293115,54094,488124,638146,446114,13895,785
Admin Expenses-44,43043,3467,754-6,48185,096104,25044,950207,345
Operating Profit183,005116,947107,786100,96939,54242,19669,188-111,560
Interest Payable160,578130,01068,02654,64826,93229,80155,12025,406
Interest Receivable6,47514,9802,8231411189038514
Pre-Tax Profit28,9011,91742,58346,46212,72813,29814,153-136,953
Tax-7,225-479-8,091-8,828-2,418-2,527-2,689
Profit After Tax21,6761,43834,49237,63410,31010,77111,464-136,953
Dividends Paid
Retained Profit21,6761,43834,49237,63410,31010,77111,464-136,953
Employee Costs37,12633,08633,42431,41334,11433,19531,81530,797
Number Of Employees11111111
EBITDA*201,460132,055119,214110,52848,79249,90469,188-111,560

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets56,32074,77518,71220,8431,54210,792
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets56,32074,77518,71220,8431,54210,792
Stock & work in progress2,268,9252,268,1751,865,3801,871,5431,838,7641,838,7641,838,5011,688,830
Trade Debtors7,5955,8042,1873,8169,69810,2185,1272,723
Group Debtors
Misc Debtors386,135167,59910,7736,046211,292209,665263,435
Cash31,806214,861490,086262,59718,976217,75023,01110,989
misc current assets
total current assets2,694,4612,656,4392,368,4262,144,0022,078,7302,066,7322,076,3041,965,977
total assets2,750,7812,731,2142,387,1382,164,8452,080,2722,077,5242,076,3041,965,977
Bank overdraft
Bank loan
Trade Creditors 7464586265,8432,83843,98120,6225,927
Group/Directors Accounts
other short term finances
hp & lease commitments4,4134,4134,6854,6855,396
other current liabilities43,21738,74737,25538,69838,20642,93128,763
total current liabilities48,37643,61842,56649,22646,44043,98163,55334,690
loans1,424,7871,429,9371,106,837908,750883,000883,000813,000
hp & lease commitments31,54633,26314,77718,403
Accruals and Deferred Income
other liabilities893,021
provisions
total long term liabilities1,456,3331,463,2001,121,614927,153883,000893,021883,000813,000
total liabilities1,504,7091,506,8181,164,180976,379929,440937,002946,553847,690
net assets1,246,0721,224,3961,222,9581,188,4661,150,8321,140,5221,129,7511,118,287
total shareholders funds1,246,0721,224,3961,222,9581,188,4661,150,8321,140,5221,129,7511,118,287
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit183,005116,947107,786100,96939,54242,19669,188-111,560
Depreciation18,45515,10811,4289,5599,2507,708
Amortisation
Tax-7,225-479-8,091-8,828-2,418-2,527-2,689
Stock750402,795-6,16332,779263149,6711,688,830
Debtors220,327160,4433,098-211,128210,772-204,574-51,366266,158
Creditors288-168-5,2173,005-41,14323,35914,6955,927
Accruals and Deferred Income4,4701,492-1,44349238,206-42,93114,16828,763
Deferred Taxes & Provisions
Cash flow from operations-22,084-430,338107,528283,546-167,335232,116-2,943-2,031,858
Investing Activities
capital expenditure-71,171-9,297-28,860-18,500
Change in Investments
cash flow from investments-71,171-9,297-28,860-18,500
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-5,150323,100198,08725,750883,000-883,00070,000813,000
Hire Purchase and Lease Commitments-1,71718,214-3,62617,6925,396
other long term liabilities-893,021893,021
share issue1,255,240
interest-154,103-115,030-65,203-54,507-26,814-28,898-55,035-25,392
cash flow from financing-160,970226,284129,258-11,065-31,439-18,87714,9652,042,848
cash and cash equivalents
cash-183,055-275,225227,489243,621-198,774194,73912,02210,989
overdraft
change in cash-183,055-275,225227,489243,621-198,774194,73912,02210,989

avelix limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for avelix limited. Get real-time insights into avelix limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Avelix Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for avelix limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SG2 area or any other competitors across 12 key performance metrics.

avelix limited Ownership

AVELIX LIMITED group structure

Avelix Limited has no subsidiary companies.

Ultimate parent company

AVELIX LIMITED

10147293

AVELIX LIMITED Shareholders

jonathan anthony james 100%

avelix limited directors

Avelix Limited currently has 1 director, Mr Jonathan James serving since Apr 2016.

officercountryagestartendrole
Mr Jonathan JamesEngland51 years Apr 2016- Director

P&L

April 2024

turnover

193.5k

-15%

operating profit

183k

0%

gross margin

71.7%

+1.64%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.2m

+0.02%

total assets

2.8m

+0.01%

cash

31.8k

-0.85%

net assets

Total assets minus all liabilities

avelix limited company details

company number

10147293

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

TREVOR JONES & PARTNERSHIP LTD

auditor

-

address

chells manor lodge, 2 manor house drive, stevenage, hertfordshire, SG2 7RR

Bank

-

Legal Advisor

-

avelix limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to avelix limited. Currently there are 3 open charges and 1 have been satisfied in the past.

avelix limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AVELIX LIMITED. This can take several minutes, an email will notify you when this has completed.

avelix limited Companies House Filings - See Documents

datedescriptionview/download