soft fruit direct ltd

soft fruit direct ltd Company Information

Share SOFT FRUIT DIRECT LTD
Live 
YoungMicroDeclining

Company Number

10147925

Industry

Retail sale of fruit and vegetables in specialised stores

 

Shareholders

vickie locker

matthew james locker

Group Structure

View All

Contact

Registered Address

abbeymead palace lane, beaulieu, brockenhurst, SO42 7YG

soft fruit direct ltd Estimated Valuation

£96.2k

Pomanda estimates the enterprise value of SOFT FRUIT DIRECT LTD at £96.2k based on a Turnover of £358.5k and 0.27x industry multiple (adjusted for size and gross margin).

soft fruit direct ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SOFT FRUIT DIRECT LTD at £0 based on an EBITDA of £-74.2k and a 4.06x industry multiple (adjusted for size and gross margin).

soft fruit direct ltd Estimated Valuation

£133.3k

Pomanda estimates the enterprise value of SOFT FRUIT DIRECT LTD at £133.3k based on Net Assets of £53.9k and 2.48x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Soft Fruit Direct Ltd Overview

Soft Fruit Direct Ltd is a live company located in brockenhurst, SO42 7YG with a Companies House number of 10147925. It operates in the retail sale of fruit and vegetables in specialised stores sector, SIC Code 47210. Founded in April 2016, it's largest shareholder is vickie locker with a 50% stake. Soft Fruit Direct Ltd is a young, micro sized company, Pomanda has estimated its turnover at £358.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Soft Fruit Direct Ltd Health Check

Pomanda's financial health check has awarded Soft Fruit Direct Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £357.1k, make it smaller than the average company (£1.8m)

£357.1k - Soft Fruit Direct Ltd

£1.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -57%, show it is growing at a slower rate (4%)

-57% - Soft Fruit Direct Ltd

4% - Industry AVG

production

Production

with a gross margin of 24.4%, this company has a comparable cost of product (24.4%)

24.4% - Soft Fruit Direct Ltd

24.4% - Industry AVG

profitability

Profitability

an operating margin of -18% make it less profitable than the average company (3.8%)

-18% - Soft Fruit Direct Ltd

3.8% - Industry AVG

employees

Employees

with 7 employees, this is below the industry average (16)

7 - Soft Fruit Direct Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.4k, the company has an equivalent pay structure (£18.4k)

£18.4k - Soft Fruit Direct Ltd

£18.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £51k, this is less efficient (£129.2k)

£51k - Soft Fruit Direct Ltd

£129.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 10 days, this is near the average (11 days)

10 days - Soft Fruit Direct Ltd

11 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (29 days)

0 days - Soft Fruit Direct Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Soft Fruit Direct Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 77 weeks, this is more cash available to meet short term requirements (18 weeks)

77 weeks - Soft Fruit Direct Ltd

18 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 55.3%, this is a lower level of debt than the average (66.7%)

55.3% - Soft Fruit Direct Ltd

66.7% - Industry AVG

SOFT FRUIT DIRECT LTD financials

EXPORTms excel logo

Soft Fruit Direct Ltd's latest turnover from December 2023 is estimated at £358.5 thousand and the company has net assets of £53.9 thousand. According to their latest financial statements, Soft Fruit Direct Ltd has 7 employees and maintains cash reserves of £88.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover358,507357,139526,358526,8584,529,879658,761121,380175,650
Other Income Or Grants00000000
Cost Of Sales271,584269,923397,925401,8763,460,354503,82193,971133,999
Gross Profit86,92387,216128,433124,9821,069,525154,94027,40941,651
Admin Expenses174,358151,54170,18491,1531,031,726113,81127,51041,560
Operating Profit-87,435-64,32558,24933,82937,79941,129-10191
Interest Payable3,7263,7343,0811,5250000
Interest Receivable8,1126,3621,764281179237493
Pre-Tax Profit-83,049-61,69756,93232,58537,97841,367-5294
Tax00-10,817-6,191-7,216-7,8600-18
Profit After Tax-83,049-61,69746,11526,39430,76233,507-5276
Dividends Paid00000000
Retained Profit-83,049-61,69746,11526,39430,76233,507-5276
Employee Costs134,988128,81392,94280,917101,52092,50132,60833,134
Number Of Employees77555522
EBITDA*-74,210-55,13464,01338,38640,49843,7912,268641

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets63,24575,59617,39045,8945,7274,4735,7181,314
Intangible Assets000002725360
Investments & Other00000000
Debtors (Due After 1 year)00000000
Total Fixed Assets63,24575,59617,39045,8945,7274,7456,2541,314
Stock & work in progress0005,9240000
Trade Debtors6,28810,19513,86727,530150,75034,5043,60010,738
Group Debtors00000000
Misc Debtors3,3003,3003,3003,3004,4413,3984,06316,556
Cash88,70679,058220,332250,099312,51945,85517,4362,088
misc current assets00000000
total current assets98,29492,553237,499286,853467,71083,75725,09929,382
total assets161,539168,149254,889332,747473,43788,50231,35330,696
Bank overdraft7,0999,9739,7278,3330000
Bank loan00000000
Trade Creditors 3,717801,268893364,395223229250
Group/Directors Accounts00000000
other short term finances00000000
hp & lease commitments00000000
other current liabilities61,36442,99372,121189,97643,56153,88829,90530,020
total current liabilities72,18053,04683,116199,202407,95654,11130,13430,270
loans17,84721,59431,56741,6660000
hp & lease commitments00000000
Accruals and Deferred Income00000000
other liabilities00000000
provisions17,65918,3043,3041,0921,0887601,095250
total long term liabilities35,50639,89834,87142,7581,0887601,095250
total liabilities107,68692,944117,987241,960409,04454,87131,22930,520
net assets53,85375,205136,90290,78764,39333,631124176
total shareholders funds53,85375,205136,90290,78764,39333,631124176
Dec 2023Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit-87,435-64,32558,24933,82937,79941,129-10191
Depreciation13,2259,1915,7644,5572,4272,3982,105550
Amortisation00002722642640
Tax00-10,817-6,191-7,216-7,8600-18
Stock00-5,9245,9240000
Debtors-7,579-3,672-13,663-124,361117,28930,239-19,63127,294
Creditors2,449-1,188375-363,502364,172-6-21250
Accruals and Deferred Income-10,757-29,128-117,855146,415-10,32723,983-11530,020
Deferred Taxes & Provisions14,35515,0002,2124328-335845250
Cash flow from operations-60,584-66,778-42,485-66,451270,16629,33422,6083,849
Investing Activities
capital expenditure-59,080-67,39722,740-44,724-3,681-1,153-7,309-1,864
Change in Investments00000000
cash flow from investments-59,080-67,39722,740-44,724-3,681-1,153-7,309-1,864
Financing Activities
Bank loans00000000
Group/Directors Accounts00000000
Other Short Term Loans 00000000
Long term loans-13,720-9,973-10,09941,6660000
Hire Purchase and Lease Commitments00000000
other long term liabilities00000000
share issue0000000100
interest4,3862,628-1,317-1,244179237493
cash flow from financing-9,334-7,345-11,41640,42217923749103
cash and cash equivalents
cash-131,626-141,274-29,767-62,420266,66428,41915,3482,088
overdraft-2,6282461,3948,3330000
change in cash-128,998-141,520-31,161-70,753266,66428,41915,3482,088

soft fruit direct ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for soft fruit direct ltd. Get real-time insights into soft fruit direct ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Soft Fruit Direct Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for soft fruit direct ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in SO42 area or any other competitors across 12 key performance metrics.

soft fruit direct ltd Ownership

SOFT FRUIT DIRECT LTD group structure

Soft Fruit Direct Ltd has no subsidiary companies.

Ultimate parent company

SOFT FRUIT DIRECT LTD

10147925

SOFT FRUIT DIRECT LTD Shareholders

vickie locker 50%
matthew james locker 50%

soft fruit direct ltd directors

Soft Fruit Direct Ltd currently has 1 director, Mr Matthew Locker serving since Apr 2016.

officercountryagestartendrole
Mr Matthew LockerEngland41 years Apr 2016- Director

P&L

December 2023

turnover

358.5k

-32%

operating profit

-87.4k

0%

gross margin

24.3%

-0.63%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

53.9k

-0.61%

total assets

161.5k

-0.37%

cash

88.7k

-0.6%

net assets

Total assets minus all liabilities

soft fruit direct ltd company details

company number

10147925

Type

Private limited with Share Capital

industry

47210 - Retail sale of fruit and vegetables in specialised stores

incorporation date

April 2016

age

8

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

AGGARWAL & CO LTD

auditor

-

address

abbeymead palace lane, beaulieu, brockenhurst, SO42 7YG

Bank

-

Legal Advisor

-

soft fruit direct ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to soft fruit direct ltd.

soft fruit direct ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOFT FRUIT DIRECT LTD. This can take several minutes, an email will notify you when this has completed.

soft fruit direct ltd Companies House Filings - See Documents

datedescriptionview/download