broadham property limited

Live YoungMicroHigh

broadham property limited Company Information

Share BROADHAM PROPERTY LIMITED

Company Number

10151420

Shareholders

julia allison

charles allison

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

broadham house singleton, chichester, PO18 0HH

Website

-

broadham property limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of BROADHAM PROPERTY LIMITED at £1.2m based on a Turnover of £373.9k and 3.34x industry multiple (adjusted for size and gross margin).

broadham property limited Estimated Valuation

£253.9k

Pomanda estimates the enterprise value of BROADHAM PROPERTY LIMITED at £253.9k based on an EBITDA of £38.9k and a 6.52x industry multiple (adjusted for size and gross margin).

broadham property limited Estimated Valuation

£466.2k

Pomanda estimates the enterprise value of BROADHAM PROPERTY LIMITED at £466.2k based on Net Assets of £267k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Broadham Property Limited Overview

Broadham Property Limited is a live company located in chichester, PO18 0HH with a Companies House number of 10151420. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in April 2016, it's largest shareholder is julia allison with a 50% stake. Broadham Property Limited is a young, micro sized company, Pomanda has estimated its turnover at £373.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Broadham Property Limited Health Check

Pomanda's financial health check has awarded Broadham Property Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £373.9k, make it smaller than the average company (£917k)

£373.9k - Broadham Property Limited

£917k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (5.4%)

27% - Broadham Property Limited

5.4% - Industry AVG

production

Production

with a gross margin of 72.8%, this company has a comparable cost of product (72.8%)

72.8% - Broadham Property Limited

72.8% - Industry AVG

profitability

Profitability

an operating margin of 10.3% make it less profitable than the average company (27.8%)

10.3% - Broadham Property Limited

27.8% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Broadham Property Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Broadham Property Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187k, this is equally as efficient (£187k)

£187k - Broadham Property Limited

£187k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Broadham Property Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Broadham Property Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Broadham Property Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 49 weeks, this is more cash available to meet short term requirements (10 weeks)

49 weeks - Broadham Property Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 76.4%, this is a similar level of debt than the average (69.8%)

76.4% - Broadham Property Limited

69.8% - Industry AVG

BROADHAM PROPERTY LIMITED financials

EXPORTms excel logo

Broadham Property Limited's latest turnover from April 2024 is estimated at £373.9 thousand and the company has net assets of £267 thousand. According to their latest financial statements, Broadham Property Limited has 2 employees and maintains cash reserves of £54.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover373,940350,000180,792180,476165,089190,285337,219132,357
Other Income Or Grants
Cost Of Sales101,90396,69050,52752,55846,11656,12689,85134,061
Gross Profit272,036253,310130,265127,917118,973134,158247,36898,296
Admin Expenses233,572217,699105,12888,59362,51684,758193,85063,957
Operating Profit38,46435,61125,13739,32456,45749,40053,51834,339
Interest Payable
Interest Receivable1,744793109292717185
Pre-Tax Profit40,20836,40425,24639,35356,48449,40053,68934,425
Tax-10,052-9,101-4,797-7,477-10,732-9,386-10,201-6,541
Profit After Tax30,15627,30320,44931,87645,75240,01443,48827,884
Dividends Paid
Retained Profit30,15627,30320,44931,87645,75240,01443,48827,884
Employee Costs67,20362,00060,32554,35155,82227,66679,77151,775
Number Of Employees22222132
EBITDA*38,93636,08325,33239,32456,45749,40053,51834,339

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets2787501,2221,071,6851,071,6851,071,685
Intangible Assets
Investments & Other1,074,8301,074,8301,074,8301,071,6851,071,685
Debtors (Due After 1 year)
Total Fixed Assets1,075,1081,075,5801,076,0521,071,6851,071,6851,071,6851,071,6851,071,685
Stock & work in progress
Trade Debtors13,36617,77934,708
Group Debtors
Misc Debtors
Cash54,05812,38824,9474,08554,88568,334
misc current assets
total current assets54,05812,38824,94717,45154,88517,77934,70868,334
total assets1,129,1661,087,9681,100,9991,089,1361,126,5701,089,4641,106,3931,140,019
Bank overdraft
Bank loan
Trade Creditors 4,62370057,06858,01159,645
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities57,33146,28950,31256,51247,622
total current liabilities57,33146,28954,93556,51248,32257,06858,01159,645
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities804,813804,813836,501843,510921,010921,010977,0101,052,390
provisions
total long term liabilities804,813804,813836,501843,510921,010921,010977,0101,052,390
total liabilities862,144851,102891,436900,022969,332978,0781,035,0211,112,035
net assets267,022236,866209,563189,114157,238111,38671,37227,984
total shareholders funds267,022236,866209,563189,114157,238111,38671,37227,984
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit38,46435,61125,13739,32456,45749,40053,51834,339
Depreciation472472195
Amortisation
Tax-10,052-9,101-4,797-7,477-10,732-9,386-10,201-6,541
Stock
Debtors-13,36613,366-17,779-16,92934,708
Creditors-4,6234,623-700-56,368-943-1,63459,645
Accruals and Deferred Income11,042-4,023-6,2008,89047,622
Deferred Taxes & Provisions
Cash flow from operations39,92618,33632,32426,67154,75856,0006,97587,443
Investing Activities
capital expenditure-1,4171,071,685-1,071,685
Change in Investments3,1451,071,685
cash flow from investments-4,562-1,071,685
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-31,688-7,009-77,500-56,000-75,3801,052,390
share issue100-100100
interest1,744793109292717185
cash flow from financing1,744-30,895-6,900-77,471127-56,000-75,3091,052,575
cash and cash equivalents
cash41,670-12,55920,862-50,80054,885-68,33468,334
overdraft
change in cash41,670-12,55920,862-50,80054,885-68,33468,334

broadham property limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for broadham property limited. Get real-time insights into broadham property limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Broadham Property Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for broadham property limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in PO18 area or any other competitors across 12 key performance metrics.

broadham property limited Ownership

BROADHAM PROPERTY LIMITED group structure

Broadham Property Limited has no subsidiary companies.

Ultimate parent company

BROADHAM PROPERTY LIMITED

10151420

BROADHAM PROPERTY LIMITED Shareholders

julia allison 50%
charles allison 50%

broadham property limited directors

Broadham Property Limited currently has 4 directors. The longest serving directors include Mr Charles Allison (Apr 2016) and Mrs Julia Allison (Apr 2016).

officercountryagestartendrole
Mr Charles AllisonUnited Kingdom69 years Apr 2016- Director
Mrs Julia AllisonEngland65 years Apr 2016- Director
Ms Rebecca AllisonEngland32 years Mar 2025- Director
Mr Edward AllisonEngland33 years Mar 2025- Director

P&L

April 2024

turnover

373.9k

+7%

operating profit

38.5k

0%

gross margin

72.8%

+0.52%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

267k

+0.13%

total assets

1.1m

+0.04%

cash

54.1k

+3.36%

net assets

Total assets minus all liabilities

broadham property limited company details

company number

10151420

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

April 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

MAGMA AUDIT LLP

auditor

-

address

broadham house singleton, chichester, PO18 0HH

Bank

-

Legal Advisor

-

broadham property limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to broadham property limited.

broadham property limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BROADHAM PROPERTY LIMITED. This can take several minutes, an email will notify you when this has completed.

broadham property limited Companies House Filings - See Documents

datedescriptionview/download