independent research forum limitedEstimated Valuation
£966.8k
Pomanda estimates the enterprise value of INDEPENDENT RESEARCH FORUM LIMITED at £966.8k based on a Turnover of £1.2m and 0.83x industry multiple (adjusted for size and gross margin).
independent research forum limitedEstimated Valuation
£401.9k
Pomanda estimates the enterprise value of INDEPENDENT RESEARCH FORUM LIMITED at £401.9k based on an EBITDA of £106.2k and a 3.78x industry multiple (adjusted for size and gross margin).
independent research forum limitedEstimated Valuation
£826.9k
Pomanda estimates the enterprise value of INDEPENDENT RESEARCH FORUM LIMITED at £826.9k based on Net Assets of £372k and 2.22x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Independent Research Forum LimitedOverview
Independent Research Forum Limited is a live company located in manchester, M12 6JH with a Companies House number of 10152530. It operates in the activities auxiliary to financial intermediation n.e.c. sector, SIC Code 66190. Founded in April 2016, it's largest shareholder is
edward jonathan blad
with a 100% stake. Independent Research Forum Limited is a young,
small sized company, Pomanda has estimated its turnover at
£1.2m with
declining
growth in recent years.
Pomanda's financial health check has awarded Independent Research Forum Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
3 Strong
3 Regular
5 Weak
Size
annual sales of £1.2m, make it smaller than the average company (£3.7m)
£1.2m - Independent Research Forum Limited
£3.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -2%, show it is growing at a slower rate (10.4%)
-2% - Independent Research Forum Limited
10.4% - Industry AVG
Production
with a gross margin of 82.7%, this company has a comparable cost of product (82.7%)
82.7% - Independent Research Forum Limited
82.7% - Industry AVG
Profitability
an operating margin of 9% make it as profitable than the average company (9.1%)
9% - Independent Research Forum Limited
9.1% - Industry AVG
Employees
with 11 employees, this is above the industry average (8)
11 - Independent Research Forum Limited
8 - Industry AVG
Pay Structure
on an average salary of £71.4k, the company has an equivalent pay structure (£71.4k)
£71.4k - Independent Research Forum Limited
£71.4k - Industry AVG
Efficiency
resulting in sales per employee of £106k, this is less efficient (£176.3k)
£106k - Independent Research Forum Limited
£176.3k - Industry AVG
Debtor Days
it gets paid by customers after 17 days, this is earlier than average (32 days)
17 days - Independent Research Forum Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 3 days, this is quicker than average (38 days)
3 days - Independent Research Forum Limited
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Independent Research Forum Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 20 weeks, this is less cash available to meet short term requirements (27 weeks)
20 weeks - Independent Research Forum Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 30.1%, this is a lower level of debt than the average (69.3%)
30.1% - Independent Research Forum Limited
69.3% - Industry AVG
INDEPENDENT RESEARCH FORUM LIMITED financials
EXPORT
Independent Research Forum Limited's latest turnover from April 2024 is estimated at £1.2 million and the company has net assets of £372 thousand. According to their latest financial statements, Independent Research Forum Limited has 11 employees and maintains cash reserves of £63.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Turnover
1,166,487
1,141,428
1,392,432
1,233,946
1,064,398
580,058
297,724
208,017
Other Income Or Grants
Cost Of Sales
201,726
314,663
258,274
240,418
204,051
101,424
33,374
30,090
Gross Profit
964,760
826,764
1,134,158
993,528
860,347
478,634
264,351
177,926
Admin Expenses
859,992
794,364
1,268,184
1,109,067
593,483
237,471
239,016
77,461
Operating Profit
104,768
32,400
-134,026
-115,539
266,864
241,163
25,335
100,465
Interest Payable
Interest Receivable
2,905
1,896
631
147
140
491
238
97
Pre-Tax Profit
107,673
34,296
-133,395
-115,392
267,004
241,654
25,573
100,562
Tax
-26,918
-8,574
-50,731
-45,914
-4,859
-19,107
Profit After Tax
80,755
25,722
-133,395
-115,392
216,273
195,740
20,714
81,455
Dividends Paid
Retained Profit
80,755
25,722
-133,395
-115,392
216,273
195,740
20,714
81,455
Employee Costs
785,235
753,830
1,088,000
877,453
527,632
355,053
166,570
159,664
Number Of Employees
11
11
17
15
9
6
3
3
EBITDA*
106,180
36,285
-126,368
-107,713
271,211
243,582
26,686
100,567
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Tangible Assets
3,578
1,009
8,462
9,019
1,506
2,583
2,339
Intangible Assets
4,094
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,578
1,009
4,094
8,462
9,019
1,506
2,583
2,339
Stock & work in progress
Trade Debtors
55,155
61,607
44,838
49,936
118,920
53,624
31,354
8,385
Group Debtors
116,053
87,880
68,146
103,047
Misc Debtors
294,189
245,051
255,092
175,690
343,137
240,563
90,558
24,218
Cash
63,193
47,473
41,760
126,608
166,465
113,361
17,616
77,513
misc current assets
total current assets
528,590
442,011
409,836
455,281
628,522
407,548
139,528
110,116
total assets
532,168
443,020
413,930
463,743
637,541
409,054
142,111
112,455
Bank overdraft
Bank loan
Trade Creditors
2,028
24,858
51,302
7,863
9,146
20,447
28,527
1,735
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
157,273
126,678
96,355
55,382
112,399
90,320
10,825
28,721
total current liabilities
159,301
151,536
147,657
63,245
121,545
110,767
39,352
30,456
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
895
267
778
1,608
1,714
278
490
444
total long term liabilities
895
267
778
1,608
1,714
278
490
444
total liabilities
160,196
151,803
148,435
64,853
123,259
111,045
39,842
30,900
net assets
371,972
291,217
265,495
398,890
514,282
298,009
102,269
81,555
total shareholders funds
371,972
291,217
265,495
398,890
514,282
298,009
102,269
81,555
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Operating Activities
Operating Profit
104,768
32,400
-134,026
-115,539
266,864
241,163
25,335
100,465
Depreciation
1,412
3,885
7,658
7,826
4,347
2,419
1,351
102
Amortisation
Tax
-26,918
-8,574
-50,731
-45,914
-4,859
-19,107
Stock
Debtors
70,859
26,462
39,403
-133,384
167,870
172,275
89,309
32,603
Creditors
-22,830
-26,444
43,439
-1,283
-11,301
-8,080
26,792
1,735
Accruals and Deferred Income
30,595
30,323
40,973
-57,017
22,079
79,495
-17,896
28,721
Deferred Taxes & Provisions
628
-511
-830
-106
1,436
-212
46
444
Cash flow from operations
16,796
4,617
-82,189
-32,735
64,824
96,596
-58,540
79,757
Investing Activities
capital expenditure
-3,981
-800
-3,290
-7,269
-11,860
-1,342
-1,595
-2,441
Change in Investments
cash flow from investments
-3,981
-800
-3,290
-7,269
-11,860
-1,342
-1,595
-2,441
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
2,905
1,896
631
147
140
491
238
97
cash flow from financing
2,905
1,896
631
147
140
491
238
197
cash and cash equivalents
cash
15,720
5,713
-84,848
-39,857
53,104
95,745
-59,897
77,513
overdraft
change in cash
15,720
5,713
-84,848
-39,857
53,104
95,745
-59,897
77,513
independent research forum limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for independent research forum limited. Get real-time insights into independent research forum limited's credit score, group structure and payment trends.
Independent Research Forum Limited Competitor Analysis
Perform a competitor analysis for independent research forum limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in M12 area or any other competitors across 12 key performance metrics.
independent research forum limited Ownership
INDEPENDENT RESEARCH FORUM LIMITED group structure
Independent Research Forum Limited has no subsidiary companies.
Ultimate parent company
INDEPENDENT RESEARCH FORUM LIMITED
10152530
INDEPENDENT RESEARCH FORUM LIMITED Shareholders
The sole shareholder of Independent Research Forum Limited is Edward Jonathan Blad.
edward jonathan blad
100%
independent research forum limited directors
Independent Research Forum Limited currently has 1 director, Mr Edward Blad serving since Apr 2016.
independent research forum limited company details
company number
10152530
Type
Private limited with Share Capital
industry
66190 - Other activities auxiliary to financial services, except insurance and pension funding
incorporation date
April 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
GORDON LEVY LIMITED
auditor
-
address
suite 5, 4th floor, 3 universal square, manchester, M12 6JH
Bank
-
Legal Advisor
-
independent research forum limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to independent research forum limited.
independent research forum limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INDEPENDENT RESEARCH FORUM LIMITED. This can take several minutes, an email will notify you when this has completed.
independent research forum limitedCompanies House Filings - See Documents
