bullocks rights limited Company Information
Company Number
10155207
Website
www.bullocks.co.ukRegistered Address
41 great portland street, london, W1W 7LA
Industry
Other business support service activities n.e.c.
Telephone
02072680123
Next Accounts Due
March 2025
Group Structure
View All
Directors
Francis Walshe8 Years
Shareholders
francis damian walshe 50%
adrian james bullock 50%
bullocks rights limited Estimated Valuation
Pomanda estimates the enterprise value of BULLOCKS RIGHTS LIMITED at £477.4k based on a Turnover of £1.2m and 0.4x industry multiple (adjusted for size and gross margin).
bullocks rights limited Estimated Valuation
Pomanda estimates the enterprise value of BULLOCKS RIGHTS LIMITED at £203.4k based on an EBITDA of £64.4k and a 3.16x industry multiple (adjusted for size and gross margin).
bullocks rights limited Estimated Valuation
Pomanda estimates the enterprise value of BULLOCKS RIGHTS LIMITED at £337.8k based on Net Assets of £148.9k and 2.27x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bullocks Rights Limited Overview
Bullocks Rights Limited is a live company located in london, W1W 7LA with a Companies House number of 10155207. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in April 2016, it's largest shareholder is francis damian walshe with a 50% stake. Bullocks Rights Limited is a young, small sized company, Pomanda has estimated its turnover at £1.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bullocks Rights Limited Health Check
Pomanda's financial health check has awarded Bullocks Rights Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
![Health Check Image](/assets/images/big_heart.png)
![positive_score](/assets/images/scoreRate2.png)
3 Strong
![positive_score](/assets/images/scoreRate1.png)
2 Regular
![positive_score](/assets/images/scoreRate0.png)
5 Weak
![size](/assets/images/scoreRate0.png)
Size
annual sales of £1.2m, make it smaller than the average company (£3.6m)
- Bullocks Rights Limited
£3.6m - Industry AVG
![growth](/assets/images/scoreRate2.png)
Growth
3 year (CAGR) sales growth of 13%, show it is growing at a faster rate (4.6%)
- Bullocks Rights Limited
4.6% - Industry AVG
![production](/assets/images/scoreRate0.png)
Production
with a gross margin of 17.3%, this company has a higher cost of product (38%)
- Bullocks Rights Limited
38% - Industry AVG
![profitability](/assets/images/scoreRate1.png)
Profitability
an operating margin of 5.4% make it as profitable than the average company (6.2%)
- Bullocks Rights Limited
6.2% - Industry AVG
![employees](/assets/images/scoreRate0.png)
Employees
with 1 employees, this is below the industry average (23)
1 - Bullocks Rights Limited
23 - Industry AVG
![paystructure](/assets/images/scoreRate1.png)
Pay Structure
on an average salary of £47.9k, the company has an equivalent pay structure (£47.9k)
- Bullocks Rights Limited
£47.9k - Industry AVG
![efficiency](/assets/images/scoreRate2.png)
Efficiency
resulting in sales per employee of £1.2m, this is more efficient (£152.5k)
- Bullocks Rights Limited
£152.5k - Industry AVG
![debtordays](/assets/images/scoreRate0.png)
Debtor Days
it gets paid by customers after 141 days, this is later than average (41 days)
- Bullocks Rights Limited
41 days - Industry AVG
![creditordays](/assets/images/scoreRate2.png)
Creditor Days
its suppliers are paid after 123 days, this is slower than average (32 days)
- Bullocks Rights Limited
32 days - Industry AVG
![stockdays](/assets/images/scoreRate-1.png)
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Bullocks Rights Limited
- - Industry AVG
![cashbalance](/assets/images/scoreRate-1.png)
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Bullocks Rights Limited
- - Industry AVG
![debtlevel](/assets/images/scoreRate0.png)
Debt Level
it has a ratio of liabilities to total assets of 69%, this is a higher level of debt than the average (60.9%)
69% - Bullocks Rights Limited
60.9% - Industry AVG
BULLOCKS RIGHTS LIMITED financials
![ms excel logo](/assets/images/ms_excel_logo.png)
Bullocks Rights Limited's latest turnover from June 2023 is estimated at £1.2 million and the company has net assets of £148.9 thousand. According to their latest financial statements, Bullocks Rights Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 231 | 677 | 1,572 | 1,541 | 1,350 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 231 | 677 | 1,572 | 1,541 | 1,350 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 459,818 | 443,719 | 397,331 | 311,008 | 248,322 | 307,187 | 127,735 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 20,295 | 44,966 | 35,933 | 25,776 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 29,655 | 45,299 | 6,526 |
total current assets | 480,113 | 488,685 | 433,264 | 336,784 | 277,977 | 352,486 | 134,261 |
total assets | 480,344 | 489,362 | 434,836 | 338,325 | 279,327 | 352,486 | 134,261 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 331,407 | 388,707 | 324,289 | 267,195 | 230,751 | 269,117 | 115,412 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 331,407 | 388,707 | 324,289 | 267,195 | 230,751 | 269,117 | 115,412 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 331,407 | 388,707 | 324,289 | 267,195 | 230,751 | 269,117 | 115,412 |
net assets | 148,937 | 100,655 | 110,547 | 71,130 | 48,576 | 83,369 | 18,849 |
total shareholders funds | 148,937 | 100,655 | 110,547 | 71,130 | 48,576 | 83,369 | 18,849 |
Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 0 | 0 | |||||
Amortisation | 0 | 0 | |||||
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -8,572 | 55,421 | 96,480 | 88,462 | -58,865 | 179,452 | 127,735 |
Creditors | -57,300 | 64,418 | 57,094 | 36,444 | -38,366 | 153,705 | 115,412 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
bullocks rights limited Credit Report and Business Information
Bullocks Rights Limited Competitor Analysis
![competitor_analysis_table_img](/assets/images/competitor_analysis_table.png)
Perform a competitor analysis for bullocks rights limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
bullocks rights limited Ownership
BULLOCKS RIGHTS LIMITED group structure
Bullocks Rights Limited has no subsidiary companies.
Ultimate parent company
BULLOCKS RIGHTS LIMITED
10155207
bullocks rights limited directors
Bullocks Rights Limited currently has 1 director, Mr Francis Walshe serving since Apr 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Francis Walshe | United Kingdom | 50 years | Apr 2016 | - | Director |
P&L
June 2023turnover
1.2m
+7%
operating profit
64.4k
0%
gross margin
17.4%
+1.33%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
148.9k
+0.48%
total assets
480.3k
-0.02%
cash
0
0%
net assets
Total assets minus all liabilities
bullocks rights limited company details
company number
10155207
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
April 2016
age
8
accounts
Micro-Entity Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
41 great portland street, london, W1W 7LA
last accounts submitted
June 2023
bullocks rights limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bullocks rights limited.
![charges](/assets/images/company_charges.png)
bullocks rights limited Companies House Filings - See Documents
date | description | view/download |
---|