Pomanda estimates the enterprise value of GREYHOUND WIVENHOE LIMITED at £29.3k based on a Turnover of £51.1k and 0.57x industry multiple (adjusted for size and gross margin).
greyhound wivenhoe limitedEstimated Valuation
£349.5k
Pomanda estimates the enterprise value of GREYHOUND WIVENHOE LIMITED at £349.5k based on an EBITDA of £86.9k and a 4.02x industry multiple (adjusted for size and gross margin).
greyhound wivenhoe limitedEstimated Valuation
£242k
Pomanda estimates the enterprise value of GREYHOUND WIVENHOE LIMITED at £242k based on Net Assets of £125.6k and 1.93x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Greyhound Wivenhoe LimitedOverview
Greyhound Wivenhoe Limited is a live company located in london, SE1 8RT with a Companies House number of 10155463. It operates in the public houses and bars sector, SIC Code 56302. Founded in April 2016, it's largest shareholder is
chitra chidipothu-bobba
with a 50% stake. Greyhound Wivenhoe Limited is a young,
micro sized company, Pomanda has estimated its turnover at
£51.1k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Greyhound Wivenhoe Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 2 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
1 Strong
4 Regular
2 Weak
Size
annual sales of £51.1k, make it smaller than the average company (£562.7k)
£51.1k - Greyhound Wivenhoe Limited
£562.7k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Greyhound Wivenhoe Limited
- - Industry AVG
Production
with a gross margin of 55.3%, this company has a comparable cost of product (55.3%)
55.3% - Greyhound Wivenhoe Limited
55.3% - Industry AVG
Profitability
an operating margin of 170% make it more profitable than the average company (4.3%)
170% - Greyhound Wivenhoe Limited
4.3% - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
1 - Greyhound Wivenhoe Limited
12 - Industry AVG
Pay Structure
on an average salary of £15.5k, the company has an equivalent pay structure (£15.5k)
£15.5k - Greyhound Wivenhoe Limited
£15.5k - Industry AVG
Efficiency
resulting in sales per employee of £51.1k, this is equally as efficient (£51.1k)
£51.1k - Greyhound Wivenhoe Limited
£51.1k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Greyhound Wivenhoe Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Greyhound Wivenhoe Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Greyhound Wivenhoe Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Greyhound Wivenhoe Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 75.1%, this is a similar level of debt than the average (78%)
75.1% - Greyhound Wivenhoe Limited
78% - Industry AVG
GREYHOUND WIVENHOE LIMITED financials
EXPORT
Greyhound Wivenhoe Limited's latest turnover from April 2024 is estimated at £51.1 thousand and the company has net assets of £125.6 thousand. According to their latest financial statements, Greyhound Wivenhoe Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Turnover
51,118
48,368
34,265
Other Income Or Grants
Cost Of Sales
22,835
20,236
13,626
Gross Profit
28,283
28,132
20,639
Admin Expenses
-58,636
4,115
13,245
716
-20,630
-26,002
700
Operating Profit
86,919
24,017
7,394
-716
20,630
26,002
-700
Interest Payable
Interest Receivable
Pre-Tax Profit
86,919
24,017
7,394
-716
20,630
26,002
-700
Tax
-21,730
-6,004
-1,405
-3,920
-4,940
Profit After Tax
65,189
18,013
5,989
-716
16,710
21,062
-700
Dividends Paid
Retained Profit
65,189
18,013
5,989
-716
16,710
21,062
-700
Employee Costs
15,501
14,932
13,824
Number Of Employees
1
1
1
EBITDA*
86,919
24,490
7,867
-243
21,103
26,475
-700
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Tangible Assets
463,522
463,995
464,468
464,941
465,414
465,887
Intangible Assets
Investments & Other
500,000
Debtors (Due After 1 year)
Total Fixed Assets
500,000
463,522
463,995
464,468
464,941
465,414
465,887
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors
4,602
6,778
720
430
100
100
Cash
misc current assets
293
total current assets
4,602
6,778
720
430
293
100
100
total assets
504,602
470,300
464,715
464,898
465,234
465,514
465,987
Bank overdraft
Bank loan
Trade Creditors
Group/Directors Accounts
428,142
427,662
434,499
465,887
other short term finances
hp & lease commitments
other current liabilities
378,955
409,842
422,270
300
400
10,553
700
total current liabilities
378,955
409,842
422,270
428,442
428,062
445,052
466,587
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
378,955
409,842
422,270
428,442
428,062
445,052
466,587
net assets
125,647
60,458
42,445
36,456
37,172
20,462
-600
total shareholders funds
125,647
60,458
42,445
36,456
37,172
20,462
-600
Apr 2024
Apr 2023
Apr 2022
Apr 2021
Apr 2020
Apr 2019
Apr 2018
Apr 2017
Operating Activities
Operating Profit
86,919
24,017
7,394
-716
20,630
26,002
-700
Depreciation
473
473
473
473
473
Amortisation
Tax
-21,730
-6,004
-1,405
-3,920
-4,940
Stock
Debtors
-2,176
6,058
290
430
-100
100
Creditors
Accruals and Deferred Income
-30,887
-12,428
421,970
-100
-10,153
9,853
700
Deferred Taxes & Provisions
Cash flow from operations
36,478
428,142
-773
7,130
31,388
-100
Investing Activities
capital expenditure
463,522
-465,887
Change in Investments
500,000
cash flow from investments
-36,478
-465,887
Financing Activities
Bank loans
Group/Directors Accounts
-428,142
480
-6,837
-31,388
465,887
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
cash flow from financing
-428,142
480
-6,837
-31,388
465,987
cash and cash equivalents
cash
overdraft
change in cash
greyhound wivenhoe limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for greyhound wivenhoe limited. Get real-time insights into greyhound wivenhoe limited's credit score, group structure and payment trends.
Perform a competitor analysis for greyhound wivenhoe limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SE1 area or any other competitors across 12 key performance metrics.
greyhound wivenhoe limited Ownership
GREYHOUND WIVENHOE LIMITED group structure
Greyhound Wivenhoe Limited has no subsidiary companies.
Ultimate parent company
GREYHOUND WIVENHOE LIMITED
10155463
GREYHOUND WIVENHOE LIMITED Shareholders
The largest shareholders in Greyhound Wivenhoe Limited include Chitra Chidipothu-Bobba and Kishore Babu Bobba.
chitra chidipothu-bobba
50%
kishore babu bobba
50%
greyhound wivenhoe limited directors
Greyhound Wivenhoe Limited currently has 1 director, Mr Kishore Bobba serving since Jul 2019.
6th floor capital tower, 91 waterloo road, london, SE1 8RT
Bank
-
Legal Advisor
-
greyhound wivenhoe limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to greyhound wivenhoe limited.
greyhound wivenhoe limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for GREYHOUND WIVENHOE LIMITED. This can take several minutes, an email will notify you when this has completed.
greyhound wivenhoe limitedCompanies House Filings - See Documents
