manchester academy of traditional chinese medicine limited
manchester academy of traditional chinese medicine limited Company Information
Company Number
10157047
Next Accounts
Jan 2025
Industry
Other human health activities
Other education n.e.c.
Directors
Shareholders
mei xing
Group Structure
View All
Contact
Registered Address
52-54 washway road, sale, cheshire, M33 7QZ
Website
matcm.co.ukmanchester academy of traditional chinese medicine limited Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER ACADEMY OF TRADITIONAL CHINESE MEDICINE LIMITED at £83k based on a Turnover of £161.8k and 0.51x industry multiple (adjusted for size and gross margin).
manchester academy of traditional chinese medicine limited Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER ACADEMY OF TRADITIONAL CHINESE MEDICINE LIMITED at £166.8k based on an EBITDA of £47.7k and a 3.5x industry multiple (adjusted for size and gross margin).
manchester academy of traditional chinese medicine limited Estimated Valuation
Pomanda estimates the enterprise value of MANCHESTER ACADEMY OF TRADITIONAL CHINESE MEDICINE LIMITED at £43.7k based on Net Assets of £18.6k and 2.34x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manchester Academy Of Traditional Chinese Medicine Limited Overview
Manchester Academy Of Traditional Chinese Medicine Limited is a live company located in cheshire, M33 7QZ with a Companies House number of 10157047. It operates in the other education n.e.c. sector, SIC Code 85590. Founded in April 2016, it's largest shareholder is mei xing with a 100% stake. Manchester Academy Of Traditional Chinese Medicine Limited is a young, micro sized company, Pomanda has estimated its turnover at £161.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Manchester Academy Of Traditional Chinese Medicine Limited Health Check
Pomanda's financial health check has awarded Manchester Academy Of Traditional Chinese Medicine Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs
4 Strong
1 Regular
5 Weak
Size
annual sales of £161.8k, make it smaller than the average company (£578.4k)
- Manchester Academy Of Traditional Chinese Medicine Limited
£578.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (4.9%)
- Manchester Academy Of Traditional Chinese Medicine Limited
4.9% - Industry AVG
Production
with a gross margin of 25.5%, this company has a higher cost of product (46.4%)
- Manchester Academy Of Traditional Chinese Medicine Limited
46.4% - Industry AVG
Profitability
an operating margin of 29.5% make it more profitable than the average company (5.9%)
- Manchester Academy Of Traditional Chinese Medicine Limited
5.9% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Manchester Academy Of Traditional Chinese Medicine Limited
15 - Industry AVG
Pay Structure
on an average salary of £26.7k, the company has an equivalent pay structure (£26.7k)
- Manchester Academy Of Traditional Chinese Medicine Limited
£26.7k - Industry AVG
Efficiency
resulting in sales per employee of £161.8k, this is more efficient (£48.2k)
- Manchester Academy Of Traditional Chinese Medicine Limited
£48.2k - Industry AVG
Debtor Days
it gets paid by customers after 121 days, this is later than average (21 days)
- Manchester Academy Of Traditional Chinese Medicine Limited
21 days - Industry AVG
Creditor Days
its suppliers are paid after 107 days, this is slower than average (21 days)
- Manchester Academy Of Traditional Chinese Medicine Limited
21 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Manchester Academy Of Traditional Chinese Medicine Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Manchester Academy Of Traditional Chinese Medicine Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 65.5%, this is a higher level of debt than the average (24.8%)
65.5% - Manchester Academy Of Traditional Chinese Medicine Limited
24.8% - Industry AVG
MANCHESTER ACADEMY OF TRADITIONAL CHINESE MEDICINE LIMITED financials
Manchester Academy Of Traditional Chinese Medicine Limited's latest turnover from April 2023 is estimated at £161.8 thousand and the company has net assets of £18.6 thousand. According to their latest financial statements, Manchester Academy Of Traditional Chinese Medicine Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 1 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 100 | 199 | 656 | 808 | 1,386 | 534 | 375 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 100 | 199 | 656 | 808 | 1,386 | 534 | 375 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 53,963 | 2 | 0 | 21,122 | 33,728 | 28,302 | 23,819 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 1,280 | 1,125 | 0 | 0 | 0 |
| Cash | 0 | 0 | 8,325 | 0 | 0 | 0 | 0 |
| misc current assets | 0 | 0 | 2,442 | 0 | 0 | 0 | 0 |
| total current assets | 53,963 | 2 | 12,047 | 22,247 | 33,728 | 28,302 | 23,819 |
| total assets | 54,063 | 201 | 12,703 | 23,055 | 35,114 | 28,836 | 24,194 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 35,426 | 15,889 | 1 | 5,260 | 10,546 | 4,670 | 3,294 |
| Group/Directors Accounts | 0 | 0 | 635 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 2,662 | 0 | 0 | 0 | 0 |
| total current liabilities | 35,426 | 15,889 | 3,298 | 5,260 | 10,546 | 4,670 | 3,294 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 1,425 | 0 | 1,257 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 1,425 | 0 | 1,257 | 0 | 0 | 0 |
| total liabilities | 35,426 | 17,314 | 3,298 | 6,517 | 10,546 | 4,670 | 3,294 |
| net assets | 18,637 | -17,113 | 9,405 | 16,538 | 24,568 | 24,166 | 20,900 |
| total shareholders funds | 18,637 | -17,113 | 9,405 | 16,538 | 24,568 | 24,166 | 20,900 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 457 | 0 | |||||
| Amortisation | 0 | 0 | |||||
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 53,961 | -1,278 | -20,967 | -11,481 | 5,426 | 4,483 | 23,819 |
| Creditors | 19,537 | 15,888 | -5,259 | -5,286 | 5,876 | 1,376 | 3,294 |
| Accruals and Deferred Income | -1,425 | -1,237 | 1,405 | 1,257 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | -635 | 635 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | -8,325 | 8,325 | 0 | 0 | 0 | 0 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | -8,325 | 8,325 | 0 | 0 | 0 | 0 |
manchester academy of traditional chinese medicine limited Credit Report and Business Information
Manchester Academy Of Traditional Chinese Medicine Limited Competitor Analysis
Perform a competitor analysis for manchester academy of traditional chinese medicine limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in M33 area or any other competitors across 12 key performance metrics.
manchester academy of traditional chinese medicine limited Ownership
MANCHESTER ACADEMY OF TRADITIONAL CHINESE MEDICINE LIMITED group structure
Manchester Academy Of Traditional Chinese Medicine Limited has no subsidiary companies.
Ultimate parent company
MANCHESTER ACADEMY OF TRADITIONAL CHINESE MEDICINE LIMITED
10157047
manchester academy of traditional chinese medicine limited directors
Manchester Academy Of Traditional Chinese Medicine Limited currently has 1 director, Mrs Mei Xing serving since Apr 2016.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Mei Xing | 61 years | Apr 2016 | - | Director |
P&L
April 2023turnover
161.8k
+313%
operating profit
47.7k
0%
gross margin
25.6%
-0.04%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
18.6k
-2.09%
total assets
54.1k
+267.97%
cash
0
0%
net assets
Total assets minus all liabilities
manchester academy of traditional chinese medicine limited company details
company number
10157047
Type
Private limited with Share Capital
industry
86900 - Other human health activities
85590 - Other education n.e.c.
incorporation date
April 2016
age
8
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
N/A
accountant
OVERPAIDTAX LIMITED
auditor
-
address
52-54 washway road, sale, cheshire, M33 7QZ
Bank
-
Legal Advisor
-
manchester academy of traditional chinese medicine limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manchester academy of traditional chinese medicine limited.
manchester academy of traditional chinese medicine limited Companies House Filings - See Documents
| date | description | view/download |
|---|
