Pomanda estimates the enterprise value of ANUKAMPA BHIKKHUNI PROJECT at £2.7m based on a Turnover of £6.2m and 0.43x industry multiple (adjusted for size and gross margin).
anukampa bhikkhuni projectEstimated Valuation
£2m
Pomanda estimates the enterprise value of ANUKAMPA BHIKKHUNI PROJECT at £2m based on an EBITDA of £943.6k and a 2.14x industry multiple (adjusted for size and gross margin).
anukampa bhikkhuni projectEstimated Valuation
£6.5m
Pomanda estimates the enterprise value of ANUKAMPA BHIKKHUNI PROJECT at £6.5m based on Net Assets of £2.7m and 2.45x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Anukampa Bhikkhuni ProjectOverview
Anukampa Bhikkhuni Project is a live company located in royston, SG8 6PT with a Companies House number of 10158053. It operates in the activities of religious organizations sector, SIC Code 94910. Founded in May 2016, it's largest shareholder is
unknown.
Anukampa Bhikkhuni Project is a young,
mid sized company, Pomanda has estimated its turnover at
£6.2m with
declining
growth in recent years.
Pomanda's financial health check has awarded Anukampa Bhikkhuni Project a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
5 Strong
1 Regular
4 Weak
Size
annual sales of £6.2m, make it larger than the average company (£301.3k)
£6.2m - Anukampa Bhikkhuni Project
£301.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (6.8%)
-36% - Anukampa Bhikkhuni Project
6.8% - Industry AVG
Production
with a gross margin of 14%, this company has a higher cost of product (95.4%)
14% - Anukampa Bhikkhuni Project
95.4% - Industry AVG
Profitability
an operating margin of 15.3% make it more profitable than the average company (0.9%)
15.3% - Anukampa Bhikkhuni Project
0.9% - Industry AVG
Employees
with 58 employees, this is above the industry average (6)
58 - Anukampa Bhikkhuni Project
6 - Industry AVG
Pay Structure
on an average salary of £23.4k, the company has an equivalent pay structure (£23.4k)
£23.4k - Anukampa Bhikkhuni Project
£23.4k - Industry AVG
Efficiency
resulting in sales per employee of £106.5k, this is more efficient (£62.4k)
£106.5k - Anukampa Bhikkhuni Project
£62.4k - Industry AVG
Debtor Days
it gets paid by customers after 30 days, this is later than average (6 days)
30 days - Anukampa Bhikkhuni Project
6 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (35 days)
49 days - Anukampa Bhikkhuni Project
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Anukampa Bhikkhuni Project
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Anukampa Bhikkhuni Project
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.4%, this is a higher level of debt than the average (5.3%)
21.4% - Anukampa Bhikkhuni Project
5.3% - Industry AVG
ANUKAMPA BHIKKHUNI PROJECT financials
EXPORT
Anukampa Bhikkhuni Project's latest turnover from May 2024 is estimated at £6.2 million and the company has net assets of £2.7 million. According to their latest financial statements, we estimate that Anukampa Bhikkhuni Project has 58 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Turnover
6,176,863
13,798,465
32,896,301
23,532,330
22,130,657
56,881
284,298
51,420
Other Income Or Grants
Cost Of Sales
5,314,239
8,431,072
26,367,968
16,839,022
16,164,576
49,702
238,316
37,214
Gross Profit
862,623
5,367,393
6,528,333
6,693,308
5,966,082
7,179
45,981
14,207
Admin Expenses
-81,002
5,180,777
5,852,739
6,548,429
5,870,606
-174,352
-376,023
-702,217
Operating Profit
943,625
186,616
675,594
144,879
95,476
181,531
422,004
716,424
Interest Payable
Interest Receivable
545
7,721
3,904
740
Pre-Tax Profit
943,625
186,616
675,594
144,879
96,021
189,252
425,909
717,164
Tax
-235,906
-46,654
-128,363
-27,527
-18,244
-35,958
-80,923
-136,261
Profit After Tax
707,719
139,962
547,231
117,352
77,777
153,294
344,986
580,903
Dividends Paid
Retained Profit
707,719
139,962
547,231
117,352
77,777
153,294
344,986
580,903
Employee Costs
1,357,490
3,065,959
7,313,306
5,577,198
4,832,195
20,918
62,698
20,881
Number Of Employees
58
137
338
264
230
1
3
1
EBITDA*
943,625
186,616
675,594
144,879
95,476
181,531
422,004
716,424
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Tangible Assets
2,882,452
815,589
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
2,882,452
815,589
Stock & work in progress
Trade Debtors
510,791
1,159,845
1,836,148
1,272,452
1,154,349
3,461
17,321
2,945
Group Debtors
Misc Debtors
1,385
3,890
5,035
6,345
Cash
1,089,078
969,755
591,931
misc current assets
total current assets
512,176
1,159,845
1,836,148
1,276,342
1,159,384
1,098,884
987,076
594,876
total assets
3,394,628
1,975,434
1,836,148
1,276,342
1,159,384
1,098,884
987,076
594,876
Bank overdraft
Bank loan
Trade Creditors
725,404
13,929
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
19,701
61,187
13,973
total current liabilities
725,404
13,929
19,701
61,187
13,973
loans
hp & lease commitments
Accruals and Deferred Income
14,605
2,030
2,424
other liabilities
provisions
total long term liabilities
14,605
2,030
2,424
total liabilities
725,404
13,929
14,605
2,030
2,424
19,701
61,187
13,973
net assets
2,669,224
1,961,505
1,821,543
1,274,312
1,156,960
1,079,183
925,889
580,903
total shareholders funds
2,669,224
1,961,505
1,821,543
1,274,312
1,156,960
1,079,183
925,889
580,903
May 2024
May 2023
May 2022
May 2021
May 2020
May 2019
May 2018
May 2017
Operating Activities
Operating Profit
943,625
186,616
675,594
144,879
95,476
181,531
422,004
716,424
Depreciation
Amortisation
Tax
-235,906
-46,654
-128,363
-27,527
-18,244
-35,958
-80,923
-136,261
Stock
Debtors
-647,669
-676,303
559,806
116,958
1,149,578
-7,515
14,376
2,945
Creditors
711,475
13,929
Accruals and Deferred Income
-14,605
12,575
-394
-17,277
-41,486
47,214
13,973
Deferred Taxes & Provisions
Cash flow from operations
2,066,863
815,589
-1,089,623
111,602
373,919
591,191
Investing Activities
capital expenditure
-2,066,863
-815,589
Change in Investments
cash flow from investments
-2,066,863
-815,589
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
545
7,721
3,904
740
cash flow from financing
545
7,721
3,904
740
cash and cash equivalents
cash
-1,089,078
119,323
377,824
591,931
overdraft
change in cash
-1,089,078
119,323
377,824
591,931
anukampa bhikkhuni project Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anukampa bhikkhuni project. Get real-time insights into anukampa bhikkhuni project's credit score, group structure and payment trends.
Perform a competitor analysis for anukampa bhikkhuni project by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other mid companies, companies in SG8 area or any other competitors across 12 key performance metrics.
anukampa bhikkhuni project Ownership
ANUKAMPA BHIKKHUNI PROJECT group structure
Anukampa Bhikkhuni Project has no subsidiary companies.
Ultimate parent company
ANUKAMPA BHIKKHUNI PROJECT
10158053
ANUKAMPA BHIKKHUNI PROJECT Shareholders
The sole shareholder of Anukampa Bhikkhuni Project is -.
-
-
anukampa bhikkhuni project directors
Anukampa Bhikkhuni Project currently has 7 directors.
The longest serving directors include
Ms Alison French (May 2016) and
Ven. Bhikkhu Brahmavamso (Nov 2016).
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
94910 - Activities of religious organisations
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
May 2024
previous names
N/A
accountant
-
auditor
-
address
16 blenheim close, shepreth, royston, SG8 6PT
Bank
-
Legal Advisor
-
anukampa bhikkhuni project Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to anukampa bhikkhuni project.
anukampa bhikkhuni project Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ANUKAMPA BHIKKHUNI PROJECT. This can take several minutes, an email will notify you when this has completed.
anukampa bhikkhuni projectCompanies House Filings - See Documents
