sn sailing limited Company Information
Company Number
10158246
Next Accounts
89 days late
Shareholders
violeta mariana alvarez
Group Structure
View All
Industry
Other amusement and recreation activities
Registered Address
suite 8 blandel bridge house, sloane square, london, SW1W 8AX
Website
-sn sailing limited Estimated Valuation
Pomanda estimates the enterprise value of SN SAILING LIMITED at £178.4k based on a Turnover of £287.7k and 0.62x industry multiple (adjusted for size and gross margin).
sn sailing limited Estimated Valuation
Pomanda estimates the enterprise value of SN SAILING LIMITED at £19.3k based on an EBITDA of £6.2k and a 3.13x industry multiple (adjusted for size and gross margin).
sn sailing limited Estimated Valuation
Pomanda estimates the enterprise value of SN SAILING LIMITED at £22.2k based on Net Assets of £12.1k and 1.84x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sn Sailing Limited Overview
Sn Sailing Limited is a live company located in london, SW1W 8AX with a Companies House number of 10158246. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in May 2016, it's largest shareholder is violeta mariana alvarez with a 100% stake. Sn Sailing Limited is a young, micro sized company, Pomanda has estimated its turnover at £287.7k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Sn Sailing Limited Health Check
Pomanda's financial health check has awarded Sn Sailing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs


2 Strong

2 Regular

6 Weak

Size
annual sales of £287.7k, make it in line with the average company (£356.2k)
- Sn Sailing Limited
£356.2k - Industry AVG

Growth
3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (6.2%)
- Sn Sailing Limited
6.2% - Industry AVG

Production
with a gross margin of 36.6%, this company has a higher cost of product (64.4%)
- Sn Sailing Limited
64.4% - Industry AVG

Profitability
an operating margin of 2.1% make it less profitable than the average company (9.5%)
- Sn Sailing Limited
9.5% - Industry AVG

Employees
with 3 employees, this is below the industry average (9)
- Sn Sailing Limited
9 - Industry AVG

Pay Structure
on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)
- Sn Sailing Limited
£19.1k - Industry AVG

Efficiency
resulting in sales per employee of £95.9k, this is more efficient (£59.4k)
- Sn Sailing Limited
£59.4k - Industry AVG

Debtor Days
it gets paid by customers after 54 days, this is later than average (12 days)
- Sn Sailing Limited
12 days - Industry AVG

Creditor Days
its suppliers are paid after 60 days, this is slower than average (42 days)
- Sn Sailing Limited
42 days - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sn Sailing Limited
- - Industry AVG

Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sn Sailing Limited
- - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 71.6%, this is a higher level of debt than the average (34.3%)
71.6% - Sn Sailing Limited
34.3% - Industry AVG
SN SAILING LIMITED financials

Sn Sailing Limited's latest turnover from April 2023 is estimated at £287.7 thousand and the company has net assets of £12.1 thousand. According to their latest financial statements, we estimate that Sn Sailing Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 4,278 | 14,544 | 14,544 | ||||
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | 4,278 | 14,544 | 14,544 | ||||
Stock & work in progress | |||||||
Trade Debtors | 42,585 | 58,217 | 2,044 | 166,014 | 218,296 | 218,296 | 42,287 |
Group Debtors | |||||||
Misc Debtors | 900 | 900 | |||||
Cash | |||||||
misc current assets | 1,336 | 8,813 | 8,813 | ||||
total current assets | 42,585 | 59,117 | 2,944 | 167,350 | 227,109 | 227,109 | 42,287 |
total assets | 42,585 | 59,117 | 2,944 | 171,628 | 241,653 | 241,653 | 42,287 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 30,015 | 50,357 | 184 | 108,255 | 203,844 | 203,844 | 31,563 |
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | |||||||
total current liabilities | 30,015 | 50,357 | 184 | 108,255 | 203,844 | 203,844 | 31,563 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | 462 | 1,273 | 913 | 53,413 | 23,113 | 313 | 6,868 |
other liabilities | |||||||
provisions | |||||||
total long term liabilities | 462 | 1,273 | 913 | 53,413 | 313 | 313 | 6,868 |
total liabilities | 30,477 | 51,630 | 1,097 | 161,668 | 204,157 | 204,157 | 38,431 |
net assets | 12,108 | 7,487 | 1,847 | 9,960 | 37,496 | 37,496 | 3,856 |
total shareholders funds | 12,108 | 7,487 | 1,847 | 9,960 | 37,496 | 37,496 | 3,856 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | |||||||
Debtors | -16,532 | 56,173 | -163,070 | -382,789 | 330,507 | 176,009 | 42,287 |
Creditors | -20,342 | 50,173 | -108,071 | -95,589 | 172,281 | 31,563 | |
Accruals and Deferred Income | -811 | 360 | -52,500 | 30,300 | 22,800 | -6,555 | 6,868 |
Deferred Taxes & Provisions | |||||||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | |||||||
overdraft | |||||||
change in cash |
sn sailing limited Credit Report and Business Information
Sn Sailing Limited Competitor Analysis

Perform a competitor analysis for sn sailing limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SW1W area or any other competitors across 12 key performance metrics.
sn sailing limited Ownership
SN SAILING LIMITED group structure
Sn Sailing Limited has no subsidiary companies.
Ultimate parent company
SN SAILING LIMITED
10158246
sn sailing limited directors
Sn Sailing Limited currently has 3 directors. The longest serving directors include Violeta Alvarez-Landaluce (Feb 2018) and Mr Jose Alvarez (Nov 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Violeta Alvarez-Landaluce | England | 50 years | Feb 2018 | - | Director |
Mr Jose Alvarez | England | 47 years | Nov 2020 | - | Director |
Mr Jose Alvarez-Landaluce | England | 47 years | Nov 2020 | - | Director |
P&L
April 2023turnover
287.7k
-19%
operating profit
6.2k
0%
gross margin
36.7%
+0.55%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
12.1k
+0.62%
total assets
42.6k
-0.28%
cash
0
0%
net assets
Total assets minus all liabilities
sn sailing limited company details
company number
10158246
Type
Private limited with Share Capital
industry
93290 - Other amusement and recreation activities
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
April 2023
previous names
erica sailing limited (November 2021)
accountant
-
auditor
-
address
suite 8 blandel bridge house, sloane square, london, SW1W 8AX
Bank
-
Legal Advisor
-
sn sailing limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sn sailing limited.
sn sailing limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SN SAILING LIMITED. This can take several minutes, an email will notify you when this has completed.
sn sailing limited Companies House Filings - See Documents
date | description | view/download |
---|