sn sailing limited

Live YoungMicroDeclining

sn sailing limited Company Information

Share SN SAILING LIMITED

Company Number

10158246

Shareholders

violeta mariana alvarez

Group Structure

View All

Industry

Other amusement and recreation activities

 

Registered Address

suite 8 blandel bridge house, sloane square, london, SW1W 8AX

Website

-

sn sailing limited Estimated Valuation

£178.4k

Pomanda estimates the enterprise value of SN SAILING LIMITED at £178.4k based on a Turnover of £287.7k and 0.62x industry multiple (adjusted for size and gross margin).

sn sailing limited Estimated Valuation

£19.3k

Pomanda estimates the enterprise value of SN SAILING LIMITED at £19.3k based on an EBITDA of £6.2k and a 3.13x industry multiple (adjusted for size and gross margin).

sn sailing limited Estimated Valuation

£22.2k

Pomanda estimates the enterprise value of SN SAILING LIMITED at £22.2k based on Net Assets of £12.1k and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sn Sailing Limited Overview

Sn Sailing Limited is a live company located in london, SW1W 8AX with a Companies House number of 10158246. It operates in the other amusement and recreation activities n.e.c. sector, SIC Code 93290. Founded in May 2016, it's largest shareholder is violeta mariana alvarez with a 100% stake. Sn Sailing Limited is a young, micro sized company, Pomanda has estimated its turnover at £287.7k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sn Sailing Limited Health Check

Pomanda's financial health check has awarded Sn Sailing Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £287.7k, make it in line with the average company (£356.2k)

£287.7k - Sn Sailing Limited

£356.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -34%, show it is growing at a slower rate (6.2%)

-34% - Sn Sailing Limited

6.2% - Industry AVG

production

Production

with a gross margin of 36.6%, this company has a higher cost of product (64.4%)

36.6% - Sn Sailing Limited

64.4% - Industry AVG

profitability

Profitability

an operating margin of 2.1% make it less profitable than the average company (9.5%)

2.1% - Sn Sailing Limited

9.5% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (9)

3 - Sn Sailing Limited

9 - Industry AVG

paystructure

Pay Structure

on an average salary of £19.1k, the company has an equivalent pay structure (£19.1k)

£19.1k - Sn Sailing Limited

£19.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.9k, this is more efficient (£59.4k)

£95.9k - Sn Sailing Limited

£59.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 54 days, this is later than average (12 days)

54 days - Sn Sailing Limited

12 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 60 days, this is slower than average (42 days)

60 days - Sn Sailing Limited

42 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sn Sailing Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sn Sailing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.6%, this is a higher level of debt than the average (34.3%)

71.6% - Sn Sailing Limited

34.3% - Industry AVG

SN SAILING LIMITED financials

EXPORTms excel logo

Sn Sailing Limited's latest turnover from April 2023 is estimated at £287.7 thousand and the company has net assets of £12.1 thousand. According to their latest financial statements, we estimate that Sn Sailing Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Turnover287,682357,36112,3461,015,5451,468,6121,550,694339,614
Other Income Or Grants
Cost Of Sales182,352227,2368,433673,9841,008,7561,049,978224,370
Gross Profit105,330130,1253,913341,560459,856500,716115,243
Admin Expenses99,169123,16212,026369,096459,856459,185110,483
Operating Profit6,1616,963-8,113-27,53641,5314,760
Interest Payable
Interest Receivable
Pre-Tax Profit6,1616,963-8,113-27,53641,5314,760
Tax-1,540-1,323-7,891-904
Profit After Tax4,6215,640-8,113-27,53633,6403,856
Dividends Paid
Retained Profit4,6215,640-8,113-27,53633,6403,856
Employee Costs57,35771,97117,392158,794215,127202,85851,835
Number Of Employees341911113
EBITDA*6,1616,963-8,113-27,53641,5314,760

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Tangible Assets4,27814,54414,544
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets4,27814,54414,544
Stock & work in progress
Trade Debtors42,58558,2172,044166,014218,296218,29642,287
Group Debtors
Misc Debtors900900
Cash
misc current assets1,3368,8138,813
total current assets42,58559,1172,944167,350227,109227,10942,287
total assets42,58559,1172,944171,628241,653241,65342,287
Bank overdraft
Bank loan
Trade Creditors 30,01550,357184108,255203,844203,84431,563
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities30,01550,357184108,255203,844203,84431,563
loans
hp & lease commitments
Accruals and Deferred Income4621,27391353,41323,1133136,868
other liabilities
provisions
total long term liabilities4621,27391353,4133133136,868
total liabilities30,47751,6301,097161,668204,157204,15738,431
net assets12,1087,4871,8479,96037,49637,4963,856
total shareholders funds12,1087,4871,8479,96037,49637,4963,856
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017
Operating Activities
Operating Profit6,1616,963-8,113-27,53641,5314,760
Depreciation
Amortisation
Tax-1,540-1,323-7,891-904
Stock
Debtors-16,53256,173-163,070-382,789330,507176,00942,287
Creditors-20,34250,173-108,071-95,589172,28131,563
Accruals and Deferred Income-811360-52,50030,30022,800-6,5556,868
Deferred Taxes & Provisions
Cash flow from operations-5,614289,964-307,70723,357
Investing Activities
capital expenditure4,27810,266-14,544
Change in Investments
cash flow from investments4,27810,266-14,544
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
interest
cash flow from financing
cash and cash equivalents
cash
overdraft
change in cash

sn sailing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sn sailing limited. Get real-time insights into sn sailing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sn Sailing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sn sailing limited by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in SW1W area or any other competitors across 12 key performance metrics.

sn sailing limited Ownership

SN SAILING LIMITED group structure

Sn Sailing Limited has no subsidiary companies.

Ultimate parent company

SN SAILING LIMITED

10158246

SN SAILING LIMITED Shareholders

violeta mariana alvarez 100%

sn sailing limited directors

Sn Sailing Limited currently has 3 directors. The longest serving directors include Violeta Alvarez-Landaluce (Feb 2018) and Mr Jose Alvarez (Nov 2020).

officercountryagestartendrole
Violeta Alvarez-LandaluceEngland50 years Feb 2018- Director
Mr Jose AlvarezEngland47 years Nov 2020- Director
Mr Jose Alvarez-LandaluceEngland47 years Nov 2020- Director

P&L

April 2023

turnover

287.7k

-19%

operating profit

6.2k

0%

gross margin

36.7%

+0.55%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

12.1k

+0.62%

total assets

42.6k

-0.28%

cash

0

0%

net assets

Total assets minus all liabilities

sn sailing limited company details

company number

10158246

Type

Private limited with Share Capital

industry

93290 - Other amusement and recreation activities

incorporation date

May 2016

age

9

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

April 2023

previous names

erica sailing limited (November 2021)

accountant

-

auditor

-

address

suite 8 blandel bridge house, sloane square, london, SW1W 8AX

Bank

-

Legal Advisor

-

sn sailing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sn sailing limited.

sn sailing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SN SAILING LIMITED. This can take several minutes, an email will notify you when this has completed.

sn sailing limited Companies House Filings - See Documents

datedescriptionview/download