rowland gorringe land and new homes ltd Company Information
Company Number
10158968
Next Accounts
171 days late
Directors
Shareholders
rowland edward gorringe
fraser jon brooks & joanne brooks
Group Structure
View All
Industry
Real estate agencies
Registered Address
suite 2 2nd floor phoenix house, 32 west street, brighton, BN1 2RT
Website
rowlandgorringe.co.ukrowland gorringe land and new homes ltd Estimated Valuation
Pomanda estimates the enterprise value of ROWLAND GORRINGE LAND AND NEW HOMES LTD at £370.6k based on a Turnover of £177.9k and 2.08x industry multiple (adjusted for size and gross margin).
rowland gorringe land and new homes ltd Estimated Valuation
Pomanda estimates the enterprise value of ROWLAND GORRINGE LAND AND NEW HOMES LTD at £0 based on an EBITDA of £-34.8k and a 6.64x industry multiple (adjusted for size and gross margin).
rowland gorringe land and new homes ltd Estimated Valuation
Pomanda estimates the enterprise value of ROWLAND GORRINGE LAND AND NEW HOMES LTD at £0 based on Net Assets of £-22.5k and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rowland Gorringe Land And New Homes Ltd Overview
Rowland Gorringe Land And New Homes Ltd is a live company located in brighton, BN1 2RT with a Companies House number of 10158968. It operates in the real estate agencies sector, SIC Code 68310. Founded in May 2016, it's largest shareholder is rowland edward gorringe with a 60% stake. Rowland Gorringe Land And New Homes Ltd is a young, micro sized company, Pomanda has estimated its turnover at £177.9k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rowland Gorringe Land And New Homes Ltd Health Check
Pomanda's financial health check has awarded Rowland Gorringe Land And New Homes Ltd a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 4 areas for improvement. Company Health Check FAQs


1 Strong

4 Regular

4 Weak

Size
annual sales of £177.9k, make it smaller than the average company (£1m)
- Rowland Gorringe Land And New Homes Ltd
£1m - Industry AVG

Growth
3 year (CAGR) sales growth of 25%, show it is growing at a faster rate (3.1%)
- Rowland Gorringe Land And New Homes Ltd
3.1% - Industry AVG

Production
with a gross margin of 89.1%, this company has a comparable cost of product (89.1%)
- Rowland Gorringe Land And New Homes Ltd
89.1% - Industry AVG

Profitability
an operating margin of -19.5% make it less profitable than the average company (9.2%)
- Rowland Gorringe Land And New Homes Ltd
9.2% - Industry AVG

Employees
with 2 employees, this is below the industry average (19)
2 - Rowland Gorringe Land And New Homes Ltd
19 - Industry AVG

Pay Structure
on an average salary of £40.8k, the company has an equivalent pay structure (£40.8k)
- Rowland Gorringe Land And New Homes Ltd
£40.8k - Industry AVG

Efficiency
resulting in sales per employee of £88.9k, this is equally as efficient (£88.9k)
- Rowland Gorringe Land And New Homes Ltd
£88.9k - Industry AVG

Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rowland Gorringe Land And New Homes Ltd
- - Industry AVG

Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rowland Gorringe Land And New Homes Ltd
- - Industry AVG

Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rowland Gorringe Land And New Homes Ltd
- - Industry AVG

Cash Balance
has cash to cover current liabilities for 37 weeks, this is average cash available to meet short term requirements (43 weeks)
37 weeks - Rowland Gorringe Land And New Homes Ltd
43 weeks - Industry AVG

Debt Level
it has a ratio of liabilities to total assets of 137%, this is a higher level of debt than the average (51.2%)
137% - Rowland Gorringe Land And New Homes Ltd
51.2% - Industry AVG
ROWLAND GORRINGE LAND AND NEW HOMES LTD financials

Rowland Gorringe Land And New Homes Ltd's latest turnover from December 2022 is estimated at £177.9 thousand and the company has net assets of -£22.5 thousand. According to their latest financial statements, Rowland Gorringe Land And New Homes Ltd has 2 employees and maintains cash reserves of £60.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Tangible Assets | |||||||
Intangible Assets | |||||||
Investments & Other | |||||||
Debtors (Due After 1 year) | |||||||
Total Fixed Assets | |||||||
Stock & work in progress | |||||||
Trade Debtors | 11,554 | 3,190 | 5,100 | ||||
Group Debtors | |||||||
Misc Debtors | 475 | 3,268 | 2,814 | 10,750 | 4,576 | 15,636 | |
Cash | 60,272 | 72,439 | 50,915 | 29,272 | 32,767 | 32,992 | 100 |
misc current assets | |||||||
total current assets | 60,747 | 72,439 | 65,737 | 35,276 | 48,617 | 37,568 | 15,736 |
total assets | 60,747 | 72,439 | 65,737 | 35,276 | 48,617 | 37,568 | 15,736 |
Bank overdraft | |||||||
Bank loan | |||||||
Trade Creditors | 1,222 | 200 | |||||
Group/Directors Accounts | |||||||
other short term finances | |||||||
hp & lease commitments | |||||||
other current liabilities | 83,198 | 62,435 | 57,510 | 41,669 | 50,126 | 28,371 | 12,321 |
total current liabilities | 83,198 | 62,435 | 57,510 | 42,891 | 50,126 | 28,571 | 12,321 |
loans | |||||||
hp & lease commitments | |||||||
Accruals and Deferred Income | |||||||
other liabilities | |||||||
provisions | |||||||
total long term liabilities | |||||||
total liabilities | 83,198 | 62,435 | 57,510 | 42,891 | 50,126 | 28,571 | 12,321 |
net assets | -22,451 | 10,004 | 8,227 | -7,615 | -1,509 | 8,997 | 3,415 |
total shareholders funds | -22,451 | 10,004 | 8,227 | -7,615 | -1,509 | 8,997 | 3,415 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | |||||||
Amortisation | |||||||
Tax | |||||||
Stock | |||||||
Debtors | 475 | -14,822 | 8,818 | -9,846 | 11,274 | -11,060 | 15,636 |
Creditors | -1,222 | 1,222 | -200 | 200 | |||
Accruals and Deferred Income | 20,763 | 4,925 | 15,841 | -8,457 | 21,755 | 16,050 | 12,321 |
Deferred Taxes & Provisions | |||||||
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | |||||||
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | |||||||
Group/Directors Accounts | |||||||
Other Short Term Loans | |||||||
Long term loans | |||||||
Hire Purchase and Lease Commitments | |||||||
other long term liabilities | |||||||
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | -12,167 | 21,524 | 21,643 | -3,495 | -225 | 32,892 | 100 |
overdraft | |||||||
change in cash | -12,167 | 21,524 | 21,643 | -3,495 | -225 | 32,892 | 100 |
rowland gorringe land and new homes ltd Credit Report and Business Information
Rowland Gorringe Land And New Homes Ltd Competitor Analysis

Perform a competitor analysis for rowland gorringe land and new homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.
rowland gorringe land and new homes ltd Ownership
ROWLAND GORRINGE LAND AND NEW HOMES LTD group structure
Rowland Gorringe Land And New Homes Ltd has no subsidiary companies.
Ultimate parent company
ROWLAND GORRINGE LAND AND NEW HOMES LTD
10158968
rowland gorringe land and new homes ltd directors
Rowland Gorringe Land And New Homes Ltd currently has 1 director, Mr Rowland Gorringe serving since May 2016.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Rowland Gorringe | United Kingdom | 73 years | May 2016 | - | Director |
P&L
December 2022turnover
177.9k
+12%
operating profit
-34.8k
0%
gross margin
89.2%
-2.62%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
-22.5k
-3.24%
total assets
60.7k
-0.16%
cash
60.3k
-0.17%
net assets
Total assets minus all liabilities
rowland gorringe land and new homes ltd company details
company number
10158968
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2022
previous names
N/A
accountant
PLUS ACCOUNTING
auditor
-
address
suite 2 2nd floor phoenix house, 32 west street, brighton, BN1 2RT
Bank
-
Legal Advisor
-
rowland gorringe land and new homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rowland gorringe land and new homes ltd.
rowland gorringe land and new homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ROWLAND GORRINGE LAND AND NEW HOMES LTD. This can take several minutes, an email will notify you when this has completed.
rowland gorringe land and new homes ltd Companies House Filings - See Documents
date | description | view/download |
---|