harsh software solutions limited
harsh software solutions limited Company Information
Company Number
10162452
Next Accounts
Feb 2025
Shareholders
sameem shaji shahabudeen
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
flat 36 curtis house, 14a unity lane, hounslow, TW3 1EX
Website
-harsh software solutions limited Estimated Valuation
Pomanda estimates the enterprise value of HARSH SOFTWARE SOLUTIONS LIMITED at £98.2k based on a Turnover of £177.7k and 0.55x industry multiple (adjusted for size and gross margin).
harsh software solutions limited Estimated Valuation
Pomanda estimates the enterprise value of HARSH SOFTWARE SOLUTIONS LIMITED at £36.3k based on an EBITDA of £9.5k and a 3.84x industry multiple (adjusted for size and gross margin).
harsh software solutions limited Estimated Valuation
Pomanda estimates the enterprise value of HARSH SOFTWARE SOLUTIONS LIMITED at £22k based on Net Assets of £9.6k and 2.29x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Harsh Software Solutions Limited Overview
Harsh Software Solutions Limited is a live company located in hounslow, TW3 1EX with a Companies House number of 10162452. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in May 2016, it's largest shareholder is sameem shaji shahabudeen with a 100% stake. Harsh Software Solutions Limited is a young, micro sized company, Pomanda has estimated its turnover at £177.7k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Harsh Software Solutions Limited Health Check
Pomanda's financial health check has awarded Harsh Software Solutions Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
1 Regular
7 Weak
Size
annual sales of £177.7k, make it smaller than the average company (£1.2m)
- Harsh Software Solutions Limited
£1.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (5.9%)
- Harsh Software Solutions Limited
5.9% - Industry AVG
Production
with a gross margin of 26.3%, this company has a higher cost of product (49.2%)
- Harsh Software Solutions Limited
49.2% - Industry AVG
Profitability
an operating margin of 5.3% make it less profitable than the average company (6.8%)
- Harsh Software Solutions Limited
6.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (12)
2 - Harsh Software Solutions Limited
12 - Industry AVG
Pay Structure
on an average salary of £56.8k, the company has an equivalent pay structure (£56.8k)
- Harsh Software Solutions Limited
£56.8k - Industry AVG
Efficiency
resulting in sales per employee of £88.9k, this is less efficient (£124.2k)
- Harsh Software Solutions Limited
£124.2k - Industry AVG
Debtor Days
it gets paid by customers after 141 days, this is later than average (65 days)
- Harsh Software Solutions Limited
65 days - Industry AVG
Creditor Days
its suppliers are paid after 165 days, this is slower than average (29 days)
- Harsh Software Solutions Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Harsh Software Solutions Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Harsh Software Solutions Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 86.1%, this is a higher level of debt than the average (58.2%)
86.1% - Harsh Software Solutions Limited
58.2% - Industry AVG
HARSH SOFTWARE SOLUTIONS LIMITED financials
Harsh Software Solutions Limited's latest turnover from May 2023 is estimated at £177.7 thousand and the company has net assets of £9.6 thousand. According to their latest financial statements, Harsh Software Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Turnover | |||||||
| Other Income Or Grants | |||||||
| Cost Of Sales | |||||||
| Gross Profit | |||||||
| Admin Expenses | |||||||
| Operating Profit | |||||||
| Interest Payable | |||||||
| Interest Receivable | |||||||
| Pre-Tax Profit | |||||||
| Tax | |||||||
| Profit After Tax | |||||||
| Dividends Paid | |||||||
| Retained Profit | |||||||
| Employee Costs | |||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | ||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 69,134 | 39,818 | 66,926 | 54,803 | 11,837 | 15,876 | 3,576 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 1,914 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 69,134 | 39,818 | 66,926 | 54,803 | 11,837 | 15,876 | 5,490 |
| total assets | 69,134 | 39,818 | 66,926 | 54,803 | 11,837 | 15,876 | 5,490 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 59,520 | 37,296 | 42,477 | 20,432 | 3,382 | 8,418 | 1,940 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 59,520 | 37,296 | 42,477 | 20,432 | 3,382 | 8,418 | 1,940 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 59,520 | 37,296 | 42,477 | 20,432 | 3,382 | 8,418 | 1,940 |
| net assets | 9,614 | 2,522 | 24,449 | 34,371 | 8,455 | 7,458 | 3,550 |
| total shareholders funds | 9,614 | 2,522 | 24,449 | 34,371 | 8,455 | 7,458 | 3,550 |
| May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | |
|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||
| Operating Profit | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 29,316 | -27,108 | 12,123 | 42,966 | -4,039 | 12,300 | 3,576 |
| Creditors | 22,224 | -5,181 | 22,045 | 17,050 | -5,036 | 6,478 | 1,940 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||
| Investing Activities | |||||||
| capital expenditure | |||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||
| Financing Activities | |||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||
| interest | |||||||
| cash flow from financing | |||||||
| cash and cash equivalents | |||||||
| cash | 0 | 0 | 0 | 0 | 0 | -1,914 | 1,914 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | -1,914 | 1,914 |
harsh software solutions limited Credit Report and Business Information
Harsh Software Solutions Limited Competitor Analysis
Perform a competitor analysis for harsh software solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in TW3 area or any other competitors across 12 key performance metrics.
harsh software solutions limited Ownership
HARSH SOFTWARE SOLUTIONS LIMITED group structure
Harsh Software Solutions Limited has no subsidiary companies.
Ultimate parent company
HARSH SOFTWARE SOLUTIONS LIMITED
10162452
harsh software solutions limited directors
Harsh Software Solutions Limited currently has 2 directors. The longest serving directors include Mr Sameem Shahabudeen (May 2016) and Hari Arul Selvam (Oct 2019).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Sameem Shahabudeen | United Kingdom | 41 years | May 2016 | - | Director |
| Hari Arul Selvam | United Kingdom | 45 years | Oct 2019 | - | Director |
P&L
May 2023turnover
177.7k
+44%
operating profit
9.5k
0%
gross margin
26.3%
-6.31%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2023net assets
9.6k
+2.81%
total assets
69.1k
+0.74%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
harsh software solutions limited company details
company number
10162452
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
May 2016
age
9
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2023
previous names
N/A
accountant
-
auditor
-
address
flat 36 curtis house, 14a unity lane, hounslow, TW3 1EX
Bank
-
Legal Advisor
-
harsh software solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to harsh software solutions limited.
harsh software solutions limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for HARSH SOFTWARE SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.
harsh software solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
